Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3172024-04-01falseNo description of principal activity6truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 1176355 2024-04-01 2025-03-31 1176355 2023-04-01 2024-03-31 1176355 2025-03-31 1176355 2024-03-31 1176355 c:Director2 2024-04-01 2025-03-31 1176355 d:PlantMachinery 2024-04-01 2025-03-31 1176355 d:MotorVehicles 2024-04-01 2025-03-31 1176355 d:FurnitureFittings 2024-04-01 2025-03-31 1176355 d:OfficeEquipment 2024-04-01 2025-03-31 1176355 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 1176355 d:OtherPropertyPlantEquipment 2025-03-31 1176355 d:OtherPropertyPlantEquipment 2024-03-31 1176355 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 1176355 d:CurrentFinancialInstruments 2025-03-31 1176355 d:CurrentFinancialInstruments 2024-03-31 1176355 d:Non-currentFinancialInstruments 2025-03-31 1176355 d:Non-currentFinancialInstruments 2024-03-31 1176355 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 1176355 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 1176355 c:FRS102 2024-04-01 2025-03-31 1176355 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 1176355 c:FullAccounts 2024-04-01 2025-03-31 1176355 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 1176355 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 1176355 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 1176355 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 1176355 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 1176355 2 2024-04-01 2025-03-31 1176355 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 1176355









FELT ROOFING CONTRACTORS (AVON) LTD.







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FELT ROOFING CONTRACTORS (AVON) LTD.
REGISTERED NUMBER: 1176355

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
£
£


Fixed assets
61,415
80,467

Current assets
547,718
398,856

Creditors: amounts falling due within one year
(402,497)
(228,802)

Net current assets
 
 
145,221
 
 
170,054

Total assets less current liabilities
206,636
250,521

Creditors: amounts falling due after more than one year
(53,362)
(75,306)


Net assets
153,274
175,215



Capital and reserves
153,274
175,215


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mrs D. Deaker
Director

Date: 19 December 2025

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
FELT ROOFING CONTRACTORS (AVON) LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Felt Roofing Contractors (Avon) Limited is a private company limited by shares incorporated in England within the United Kingdom.  The registered office is situated at 208 High Street, Hanham, Bristol BS15 3HJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 2

 
FELT ROOFING CONTRACTORS (AVON) LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
FELT ROOFING CONTRACTORS (AVON) LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & Machinery
-
15%
reducing balance
Motor Vehicles
-
25%
reducing balance
Fixtures & Fittings
-
15%
reducing balance
Office Equipment
-
33%
reducing balance
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
FELT ROOFING CONTRACTORS (AVON) LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 7).


4.


Tangible fixed assets


Other fixed assets

£



Cost or valuation


At 1 April 2024
239,215


Additions
523



At 31 March 2025

239,738



Depreciation


At 1 April 2024
158,748


Charge for the year on owned assets
19,575



At 31 March 2025

178,323



Net book value



At 31 March 2025
61,415



At 31 March 2024
80,467


5.


Debtors

2025
2024
£
£


Trade debtors
349,628
125,453

Other debtors
19,451
11,301

Prepayments and accrued income
-
1,235
Page 5

 
FELT ROOFING CONTRACTORS (AVON) LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.Debtors (continued)


369,079
137,989



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
87,389
129,867

87,389
129,867



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
318,179
138,662

Corporation tax
10,871
16,166

Other taxation and social security
53,058
27,809

Obligations under finance lease and hire purchase contracts
16,389
16,389

Other creditors
-
25,776

Accruals and deferred income
4,000
4,000

402,497
228,802


2025
2024
£
£

Other taxation and social security

PAYE/NI control
27,737
11,557

VAT control
25,321
16,252

53,058
27,809


Page 6

 
FELT ROOFING CONTRACTORS (AVON) LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
28,704
34,259

Net obligations under finance leases and hire purchase contracts
24,658
41,047

53,362
75,306



9.


Loans


2025
2024
£
£



Amounts falling due 2-5 years

Bank loans
28,704
34,259


28,704
34,259


28,704
34,259



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
16,389
16,389

Between 1-5 years
24,658
41,047

41,047
57,436


11.


Transactions with directors

One of the directors owed the company £12,823 as at the start of the year. Further loans totalling £43,628 were made to the director during the year and £37,000 was repaid by the director during the year leaving a balance due at the year end of 19,451. The maximum outstanding during the year was £56,451.

 
Page 7