Company registration number 01294454 (England and Wales)
THAMES NEWS SERVICES LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THAMES NEWS SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr D Treadwell
Mr J J Treadwell
Mr M S Treadwell
Company number
01294454
Registered office
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
United Kingdom
CM12 0EQ
Auditor
Xeinadin Audit Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
England
CM12 0EQ
THAMES NEWS SERVICES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9 - 10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
THAMES NEWS SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The Group delivered a strong recovery in 2025, with turnover rising to £14.0m (up 21%) and an operating profit of £236,000, a significant improvement on the prior year’s £939,000 loss.

 

There was also a notable swing in gross profit, moving from a loss of £493,000 in 2023/24 to a profit of £537,000 this year, reflecting improved cost control and contract mix. Cost ratios improved, with motor running and subcontract labour falling as a proportion of revenue, indicating better fleet utilisation and a more efficient balance between core and agency resources.

 

The Group remains focused on selective contract growth and continued operational efficiencies to build on this progress.

 

Principal risks and uncertainties

The directors believe that the principal risks and uncertainties affecting the business are cost inflation, regulatory changes and accident management.

Development and performance

The Group will continue to increase capacity for new contracts by maximising the efficiency of its existing fleet

Key performance indicators

Turnover, gross profit and the number of fleet drivers are all key performance indicators.

On behalf of the board

Mr D Treadwell
Director
30 December 2025
THAMES NEWS SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of transportation support services, including freight forwarding, courier and postal operations, and related logistics solutions.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £65,700. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Treadwell
Mr J J Treadwell
Mr M S Treadwell
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

THAMES NEWS SERVICES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
Mr D Treadwell
Director
30 December 2025
THAMES NEWS SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THAMES NEWS SERVICES LIMITED
- 4 -
Opinion

We have audited the financial statements of Thames News Services Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

THAMES NEWS SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THAMES NEWS SERVICES LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing internal audit reports.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

THAMES NEWS SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THAMES NEWS SERVICES LIMITED
- 6 -
Jeffrey Stanley BSc(Econ) FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
England
30 December 2025
THAMES NEWS SERVICES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
14,021,530
11,570,635
Cost of sales
(13,484,830)
(12,063,276)
Gross profit/(loss)
536,700
(492,641)
Administrative expenses
(648,710)
(443,454)
Other operating income/(expenses)
348,464
(2,844)
Operating profit/(loss)
4
236,454
(938,939)
Interest payable and similar expenses
7
(155,663)
(35,795)
Profit/(loss) before taxation
80,791
(974,734)
Tax on profit/(loss)
8
127,100
21,131
Profit/(loss) for the financial year
23
207,891
(953,603)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
THAMES NEWS SERVICES LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
3,526,702
3,662,949
3,526,702
3,662,949
Current assets
Stocks
13
22,083
16,800
Debtors
14
3,075,037
2,334,131
Cash at bank and in hand
18,067
140,509
3,115,187
2,491,440
Creditors: amounts falling due within one year
15
(2,601,022)
(2,120,441)
Net current assets
514,165
370,999
Total assets less current liabilities
4,040,867
4,033,948
Creditors: amounts falling due after more than one year
16
-
(8,920)
Provisions for liabilities
Deferred tax liability
19
223,693
350,045
(223,693)
(350,045)
Net assets
3,817,174
3,674,983
Capital and reserves
Called up share capital
21
1,000
1,000
Revaluation reserve
22
1,097,337
1,107,417
Profit and loss reserves
23
2,718,837
2,566,566
Total equity
3,817,174
3,674,983

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
30 December 2025
Mr D Treadwell
Director
Company registration number 01294454 (England and Wales)
THAMES NEWS SERVICES LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
3,524,646
3,660,208
Investments
11
1,000
1,000
3,525,646
3,661,208
Current assets
Stocks
13
22,083
16,800
Debtors
14
3,098,834
2,269,300
Cash at bank and in hand
16,993
129,603
3,137,910
2,415,703
Creditors: amounts falling due within one year
15
(2,540,406)
(2,038,138)
Net current assets
597,504
377,565
Total assets less current liabilities
4,123,150
4,038,773
Creditors: amounts falling due after more than one year
16
-
(8,920)
Provisions for liabilities
Deferred tax liability
19
223,693
350,045
(223,693)
(350,045)
Net assets
3,899,457
3,679,808
Capital and reserves
Called up share capital
21
1,000
1,000
Revaluation reserve
22
1,097,337
1,107,417
Profit and loss reserves
23
2,801,120
2,571,391
Total equity
3,899,457
3,679,808
THAMES NEWS SERVICES LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 10 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £285,349 (2024 - £862,125 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
30 December 2025
Mr D Treadwell
Director
Company registration number 01294454 (England and Wales)
THAMES NEWS SERVICES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,000
1,107,417
3,593,269
4,701,686
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
(953,603)
(953,603)
Dividends
9
-
-
(73,100)
(73,100)
Balance at 31 March 2024
1,000
1,107,417
2,566,566
3,674,983
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
207,891
207,891
Dividends
9
-
-
(65,700)
(65,700)
Other movements
-
(10,080)
10,080
-
Balance at 31 March 2025
1,000
1,097,337
2,718,837
3,817,174
THAMES NEWS SERVICES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,000
1,107,417
3,506,616
4,615,033
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
(862,125)
(862,125)
Dividends
9
-
-
(73,100)
(73,100)
Balance at 31 March 2024
1,000
1,107,417
2,571,391
3,679,808
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
285,349
285,349
Dividends
9
-
-
(65,700)
(65,700)
Other movements
-
(10,080)
10,080
-
Balance at 31 March 2025
1,000
1,097,337
2,801,120
3,899,457
THAMES NEWS SERVICES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
145,360
(26,518)
Interest paid
(155,663)
(35,795)
Income taxes refunded
748
-
0
Net cash outflow from operating activities
(9,555)
(62,313)
Investing activities
Purchase of tangible fixed assets
(34,000)
(23,106)
Repayment of loans
-
300
Net cash used in investing activities
(34,000)
(22,806)
Financing activities
Proceeds from new bank loans
335,000
175,000
Repayment of bank loans
(201,755)
(52,545)
Payment of finance leases obligations
(146,432)
(149,305)
Dividends paid to equity shareholders
(65,700)
(73,100)
Net cash used in financing activities
(78,887)
(99,950)
Net decrease in cash and cash equivalents
(122,442)
(185,069)
Cash and cash equivalents at beginning of year
140,509
325,578
Cash and cash equivalents at end of year
18,067
140,509
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Thames News Services Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Thames News Services Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Thames News Services Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0% and 2% on carrying value, respectively
Plant and equipment
12.5% on cost & 10% on cost
Fixtures and fittings
25% on cost, 25% on reducing balance and 4% straight-line
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2025
2024
£
£
Turnover analysed by geographical market
UK
14,021,530
11,570,635
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
24,800
20,000
Depreciation of owned tangible fixed assets
170,247
162,905
(Profit)/loss on disposal of tangible fixed assets
-
1,323
Operating lease charges
-
1,914
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and Staff
74
70
74
70
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,904,654
2,772,981
2,827,563
2,704,674
Social security costs
271,997
252,287
271,997
252,287
Pension costs
72,252
68,304
72,252
68,304
3,248,903
3,093,572
3,171,812
3,025,265
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
24,000
31,000
Company pension contributions to defined contribution schemes
19,846
18,446
43,846
49,446
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
85,783
125
Other interest on financial liabilities
38,508
-
124,291
125
Other finance costs:
Interest on finance leases and hire purchase contracts
6,222
31,474
Other interest
25,150
4,196
Total finance costs
155,663
35,795
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(748)
-
0
Deferred tax
Origination and reversal of timing differences
(126,352)
(21,131)
Total tax credit
(127,100)
(21,131)
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 21 -

The actual credit for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
80,791
(974,734)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
20,198
(243,684)
Tax effect of expenses that are not deductible in determining taxable profit
1,761
1,983
Tax effect of utilisation of tax losses not previously recognised
(68,999)
-
0
Unutilised tax losses carried forward
18,982
213,561
Deferred tax adjustments in respect of prior years
(126,352)
-
0
Depreciation in excess of capital allowances
28,058
7,009
Taxation repayment received
(748)
-
0
Taxation credit
(127,100)
(21,131)
9
Dividends
2025
2024
2025
2024
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
Interim paid
65.70
73.10
65,700
73,100
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024
3,000,000
879,851
142,346
430,710
4,452,907
Additions
-
0
34,000
-
0
-
0
34,000
At 31 March 2025
3,000,000
913,851
142,346
430,710
4,486,907
Depreciation and impairment
At 1 April 2024
-
0
462,679
110,445
216,834
789,958
Depreciation charged in the year
24,000
90,545
2,232
53,470
170,247
At 31 March 2025
24,000
553,224
112,677
270,304
960,205
Carrying amount
At 31 March 2025
2,976,000
360,627
29,669
160,406
3,526,702
At 31 March 2024
3,000,000
417,172
31,901
213,876
3,662,949
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024
3,000,000
879,851
125,830
382,439
4,388,120
Additions
-
0
34,000
-
0
-
0
34,000
At 31 March 2025
3,000,000
913,851
125,830
382,439
4,422,120
Depreciation and impairment
At 1 April 2024
-
0
462,679
94,611
170,622
727,912
Depreciation charged in the year
24,000
90,545
2,062
52,955
169,562
At 31 March 2025
24,000
553,224
96,673
223,577
897,474
Carrying amount
At 31 March 2025
2,976,000
360,627
29,157
158,862
3,524,646
At 31 March 2024
3,000,000
417,172
31,219
211,817
3,660,208

The carrying value of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
2,976,000
3,000,000
2,976,000
3,000,000
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Tangible fixed assets
(Continued)
- 23 -

Freehold property was valued on an open market basis on 31 March 2025 by the directors.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold land and buildings
2025
2024
£
£
Group
Cost
1,739,369
1,615,397
Accumulated depreciation
(13,920)
-
Carrying value
1,725,449
1,615,397
Company
Cost
1,739,369
1,615,397
Accumulated depreciation
(13,920)
-
Carrying value
1,725,449
1,615,397
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
1,000
1,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
1,000
Carrying amount
At 31 March 2025
1,000
At 31 March 2024
1,000
12
Subsidiaries
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Thames Security Shredding Limited
Lakeview House, 4 Woodbrook Crescent, Billericay, Essex, CM12 0EQ
Ordinary
100.00
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Stock of fuel
22,083
16,800
22,083
16,800
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,989,940
1,287,058
1,962,590
1,217,568
Corporation tax recoverable
98
98
98
98
Amounts owed by group undertakings
-
-
66,997
17,255
Other debtors
47,239
11,201
31,389
100
Prepayments and accrued income
462,542
447,195
462,542
445,700
2,499,819
1,745,552
2,523,616
1,680,721
Amounts falling due after more than one year:
Amounts owed by undertakings in which the company has an associated interest
575,218
588,579
575,218
588,579
Total debtors
3,075,037
2,334,131
3,098,834
2,269,300
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
17
255,700
122,455
255,700
122,455
Obligations under finance leases
18
8,920
146,432
8,920
146,432
Trade creditors
792,734
751,078
776,251
744,081
Corporation tax payable
4
4
4
4
Other taxation and social security
422,947
464,649
426,814
452,449
Other creditors
835,849
252,370
835,849
252,264
Accruals and deferred income
284,868
383,453
236,868
320,453
2,601,022
2,120,441
2,540,406
2,038,138

Included in Other creditors is a balance of £767,787 due to Skipton Business Finance Limited, invoice discounting company. A charge exists with Skipton Business Finance Limited, consisting of both fixed and floating charges against all the property or undertaking of the company.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
18
-
0
8,920
-
0
8,920
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Other loans
255,700
122,455
255,700
122,455
Payable within one year
255,700
122,455
255,700
122,455

Included within other loan balances are the following:

 

Fleximize Capital Limited – Working capital facility with a balance of £255,700 at the balance sheet date (2024: £Nil). The loan has a term of 24 months and matures on 28 October 2026. Total interest payable over the term is £73,491.

 

Kingsway Finance Limited – Working capital facility with a balance of £Nil at the balance sheet date (2024: £122,455). The loan had a term of 12 months and matured on 28 October 2024. Total interest incurred over the term was £28,217.

18
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
8,920
146,432
8,920
146,432
In two to five years
-
0
8,920
-
0
8,920
8,920
155,352
8,920
155,352

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
-
126,352
Deferred capital gains
223,693
223,693
223,693
350,045
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
-
126,352
Deferred capital gains
223,693
223,693
223,693
350,045
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
350,045
350,045
Credit to profit or loss
(126,352)
(126,352)
Liability at 31 March 2025
223,693
223,693
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,252
68,304

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,000
1,000
1,000
1,000
22
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,107,417
1,107,417
1,107,417
1,107,417
Other movements
(10,080)
-
(10,080)
-
At the end of the year
1,097,337
1,107,417
1,097,337
1,107,417
23
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
2,566,566
3,593,269
2,571,391
3,506,616
Profit/(loss) for the year
207,891
(953,603)
285,349
(862,125)
Dividends
(65,700)
(73,100)
(65,700)
(73,100)
Other movements
10,080
-
10,080
-
At the end of the year
2,718,837
2,566,566
2,801,120
2,571,391
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
1,640,588
1,640,588
1,640,588
1,640,588
Between two and five years
1,478,219
3,159,842
1,478,219
3,159,842
3,118,807
4,800,430
3,118,807
4,800,430
25
Related party transactions
THAMES NEWS SERVICES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
25
Related party transactions
(Continued)
- 28 -

Loans from related parties

Included within debtors due after more than one year is a loan of £575,818 (2024: £588,579) due from Treadwell Property Holdings Limited, a company under common control and ownership.

 

The loan is unsecured and interest-free; The Group does not intend to demand repayment within the next twelve months from the reporting date.

26
Directors' transactions

Dividends totalling £65,700 (2024 - £73,100) were paid in the year in respect of shares held by the company's directors.

27
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit/(loss) after taxation
207,891
(953,603)
Adjustments for:
Taxation credited
(127,100)
(21,131)
Finance costs
155,663
35,795
(Gain)/loss on disposal of tangible fixed assets
-
1,324
Depreciation and impairment of tangible fixed assets
170,247
162,905
Movements in working capital:
(Increase)/decrease in stocks
(5,283)
37,200
Increase in debtors
(744,773)
(341,583)
Increase in creditors
488,715
1,052,575
Cash generated from/(absorbed by) operations
145,360
(26,518)
28
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
140,509
(122,442)
18,067
Borrowings excluding overdrafts
(122,455)
(133,245)
(255,700)
Obligations under finance leases
(155,352)
146,432
(8,920)
(137,298)
(109,255)
(246,553)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D TreadwellMr J J TreadwellMr M S Treadwellfalse01294454bus:Consolidated2024-04-012025-03-31012944542024-04-012025-03-3101294454bus:Director12024-04-012025-03-3101294454bus:Director22024-04-012025-03-3101294454bus:Director32024-04-012025-03-3101294454bus:RegisteredOffice2024-04-012025-03-31012944542025-03-3101294454bus:Consolidated2025-03-3101294454bus:Consolidated2023-04-012024-03-31012944542023-04-012024-03-3101294454bus:Consolidated2024-03-31012944542024-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3101294454core:PlantMachinerybus:Consolidated2025-03-3101294454core:FurnitureFittingsbus:Consolidated2025-03-3101294454core:MotorVehiclesbus:Consolidated2025-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3101294454core:PlantMachinerybus:Consolidated2024-03-3101294454core:FurnitureFittingsbus:Consolidated2024-03-3101294454core:MotorVehiclesbus:Consolidated2024-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101294454core:PlantMachinery2025-03-3101294454core:FurnitureFittings2025-03-3101294454core:MotorVehicles2025-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101294454core:PlantMachinery2024-03-3101294454core:FurnitureFittings2024-03-3101294454core:MotorVehicles2024-03-3101294454core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3101294454core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3101294454core:ShareCapitalbus:Consolidated2025-03-3101294454core:ShareCapitalbus:Consolidated2024-03-3101294454core:RevaluationReservebus:Consolidated2025-03-3101294454core:RevaluationReservebus:Consolidated2024-03-3101294454core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3101294454core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3101294454core:ShareCapital2025-03-3101294454core:ShareCapital2024-03-3101294454core:RevaluationReserve2025-03-3101294454core:RevaluationReserve2024-03-3101294454core:RetainedEarningsAccumulatedLosses2025-03-3101294454core:RetainedEarningsAccumulatedLosses2024-03-3101294454core:ShareCapitalbus:Consolidated2023-03-3101294454core:SharePremiumbus:Consolidated2023-03-31012944542023-03-3101294454core:ShareCapital2023-03-3101294454core:RevaluationReserve2023-03-3101294454core:RetainedEarningsAccumulatedLosses2023-03-3101294454core:RevaluationReservebus:Consolidated2024-03-3101294454core:RevaluationReserve2024-03-3101294454bus:Consolidated2023-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101294454core:PlantMachinery2024-04-012025-03-3101294454core:FurnitureFittings2024-04-012025-03-3101294454core:MotorVehicles2024-04-012025-03-3101294454core:UKTaxbus:Consolidated2024-04-012025-03-3101294454core:UKTaxbus:Consolidated2023-04-012024-03-3101294454bus:Consolidated12024-04-012025-03-3101294454bus:Consolidated12023-04-012024-03-3101294454bus:Consolidated22024-04-012025-03-3101294454bus:Consolidated22023-04-012024-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3101294454core:PlantMachinerybus:Consolidated2024-03-3101294454core:FurnitureFittingsbus:Consolidated2024-03-3101294454core:MotorVehiclesbus:Consolidated2024-03-3101294454bus:Consolidated2024-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101294454core:PlantMachinery2024-03-3101294454core:FurnitureFittings2024-03-3101294454core:MotorVehicles2024-03-31012944542024-03-3101294454core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3101294454core:PlantMachinerybus:Consolidated2024-04-012025-03-3101294454core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3101294454core:MotorVehiclesbus:Consolidated2024-04-012025-03-3101294454core:Subsidiary12024-04-012025-03-3101294454core:Subsidiary112024-04-012025-03-3101294454core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3101294454core:CurrentFinancialInstruments2025-03-3101294454core:CurrentFinancialInstruments2024-03-3101294454core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3101294454core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3101294454core:CurrentFinancialInstruments22025-03-3101294454core:CurrentFinancialInstruments32025-03-3101294454core:WithinOneYearbus:Consolidated2025-03-3101294454core:WithinOneYearbus:Consolidated2024-03-3101294454core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101294454core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101294454core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3101294454core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3101294454core:Non-currentFinancialInstruments2025-03-3101294454core:Non-currentFinancialInstruments2024-03-3101294454core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3101294454core:WithinOneYear2025-03-3101294454core:WithinOneYear2024-03-3101294454core:BetweenTwoFiveYearsbus:Consolidated2025-03-3101294454core:BetweenTwoFiveYearsbus:Consolidated2024-03-3101294454core:BetweenTwoFiveYears2025-03-3101294454core:BetweenTwoFiveYears2024-03-3101294454bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101294454bus:FRS1022024-04-012025-03-3101294454bus:Audited2024-04-012025-03-3101294454bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3101294454bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP