Company registration number 01450799 (England and Wales)
FLATLEY CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FLATLEY CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
J Flatley
J Flatley Jnr
L Flatley
Secretary
R Flatley
Company number
01450799
Registered office
501 Centennial Park
Centennial Avenue
Elstree
WD6 3FG
Auditor
Xeinadin Audit Limited
Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS
FLATLEY CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
FLATLEY CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Business overview
The construction industry continues to operate under challenging conditions, marked by rising costs of materials and labour, ongoing supply chain disruptions, and project delays. Despite these hurdles, Flatley Construction Limited has sustained strong performance, thanks to its unwavering commitment to high-quality project delivery, client satisfaction, and financial discipline.
The company's ability to adapt to changing market conditions, while focusing on cost management and operational efficiencies, has allowed it to deliver value to clients and maintain a robust financial position.
Key performance indicators
To evaluate the company’s performance and support strategic decision-making, the board monitors key financial and operational metrics. The table below highlights the primary KPIs for the year ended 31 March 2025 compared to the prior year:
| | |
| | |
Overheads as % of Turnover | | |
| | |
| | |
Forward Order Book
The company holds a strong order book with a diverse client base, primarily within the Top Tier Contractors. Repeat business remains high, reflecting the company’s ability to meet and exceed client expectations while maintaining competitive pricing.
Risks and Uncertainties
The company continues to prioritise risk management through stringent monitoring of income, costs, and overheads. Supply chain resilience and strong cash flow remain critical to mitigating risks associated with cost volatility and delivery timelines.
Financial Risk Management and Policies
Flatley Construction employs robust credit risk management, particularly in handling trade receivables and ensuring financial stability. The strong cash position of £5.4m supports ongoing operations and future growth initiatives, reducing reliance on external financing.
Research and Development (R&D)
The company remains committed to investing in R&D to improve operational efficiency, enhance safety, and develop innovative processes that add value to stakeholders.
FLATLEY CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Health and Safety
Health and safety remain at the core of the company’s operations. Through proactive monitoring and continual improvements, Flatley Construction ensures the safety of its workforce, supply chain, and clients, meeting the highest industry standards.
Sustainability
Flatley Construction’s Sustainability Policy reinforces its commitment to minimising environmental impact and reducing its carbon footprint. This aligns with the company’s long-term goal of sustainable growth.
Accreditations and Memberships
Flatley Construction maintains certifications including ISO 45001, ISO 14001, and ISO 9001, along with membership in reputable organisations such as the Institute of Structural Engineers. These credentials highlight its dedication to quality and compliance.
J Flatley Jnr
Director
22 December 2025
FLATLEY CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £380,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Flatley
J Flatley Jnr
L Flatley
Auditor
Xeinadin Audit Limited was appointed as auditor to the company and in accordance with section 487(2) of the Companies Act 2006, is deemed to be reappointed.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
J Flatley Jnr
Director
22 December 2025
FLATLEY CONSTRUCTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
FLATLEY CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLATLEY CONSTRUCTION LIMITED
- 5 -
Opinion
We have audited the financial statements of Flatley Construction Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FLATLEY CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLATLEY CONSTRUCTION LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the Directors (as required by auditing standards).
we had regard to laws and regulations in areas that directly affect the financial statements including financial reporting and taxation legislation. We considered that extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.
with the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Directors.
we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
we addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councils website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
FLATLEY CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLATLEY CONSTRUCTION LIMITED (CONTINUED)
- 7 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Philip Cole FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited
Statutory Auditor
Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS
22 December 2025
FLATLEY CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
51,060,024
34,266,390
Cost of sales
(44,546,714)
(30,516,156)
Gross profit
6,513,310
3,750,234
Administrative expenses
(2,695,794)
(1,988,584)
Operating profit
4
3,817,516
1,761,650
Interest receivable and similar income
138,893
38,584
Interest payable and similar expenses
(222,690)
(196,034)
Profit before taxation
3,733,719
1,604,200
Tax on profit
8
(966,732)
(246,022)
Profit for the financial year
2,766,987
1,358,178
The profit and loss account has been prepared on the basis that all operations are continuing operations.
FLATLEY CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
9
129,104
Tangible assets
10
7,357,086
5,255,378
7,486,190
5,255,378
Current assets
Debtors
11
10,277,150
5,581,934
Cash at bank and in hand
5,400,723
4,350,923
15,677,873
9,932,857
Creditors: amounts falling due within one year
12
(10,235,168)
(5,915,167)
Net current assets
5,442,705
4,017,690
Total assets less current liabilities
12,928,895
9,273,068
Creditors: amounts falling due after more than one year
13
(1,843,680)
(1,414,351)
Provisions for liabilities
Provisions
14
488,500
Deferred tax liability
15
1,599,620
1,248,609
(2,088,120)
(1,248,609)
Net assets
8,997,095
6,610,108
Capital and reserves
Called up share capital
130
130
Profit and loss reserves
8,996,965
6,609,978
Total equity
8,997,095
6,610,108
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
J Flatley Jnr
Director
Company registration number 01450799 (England and Wales)
FLATLEY CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
130
5,680,468
5,680,598
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,358,178
1,358,178
Dividends
-
(428,668)
(428,668)
Balance at 31 March 2024
130
6,609,978
6,610,108
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
2,766,987
2,766,987
Dividends
-
(380,000)
(380,000)
Balance at 31 March 2025
130
8,996,965
8,997,095
FLATLEY CONSTRUCTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
4,082,131
3,594,249
Interest paid
(222,690)
(196,034)
Income taxes paid
(169,601)
Net cash inflow from operating activities
3,689,840
3,398,215
Investing activities
Purchase of intangible assets
(178,160)
Purchase of tangible fixed assets
(1,471,514)
(416,842)
Proceeds from disposal of tangible fixed assets
36,750
149,513
Loans made to other entities
(55,387)
(52,148)
Interest received
138,893
38,584
Net cash used in investing activities
(1,529,418)
(280,894)
Financing activities
Proceeds from new bank loans
760,920
Repayment of bank loans
(327,341)
(180,000)
Payment of finance leases obligations
(1,164,201)
(1,563,028)
Dividends paid
(380,000)
(428,668)
Net cash used in financing activities
(1,110,622)
(2,171,696)
Net increase in cash and cash equivalents
1,049,800
945,625
Cash and cash equivalents at beginning of year
4,350,923
3,405,298
Cash and cash equivalents at end of year
5,400,723
4,350,923
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information
Flatley Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is 501 Centennial Park, Centennial Avenue, Elstree, WD6 3FG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises the fair value of construction carried out in the year, based on an internal assessment of work carried out. Once the outcome of a construction contract can be estimated reliably, profit is recognised in the Statement of comprehensive income on a stage of contract completion basis by reference to the costs incurred to date. Losses expected in bringing a contract to completion are recognised immediately in the Statement of comprehensive income as soon as they are forecast. Amounts recoverable on long term contracts, included within debtors, represent revenue, less progress payments received. Where progress payments exceed revenue, the excess is shown as amounts payable on long term contracts within current liabilities.
1.4
Intangible fixed assets other than goodwill
Cryptoassets are initially recognised at cost, being the fair value of the consideration paid at the date of acquisition, including directly attributable transaction costs. Subsequent to initial recognition, cryptoassets are measured at cost less any accumulated impairment losses. The assets are not amortised as they are considered to have an indefinite useful life.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
10% on cost
Fixtures, fittings & equipment
25% on cost
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Performance of long-term contracts
Recognised amounts on construction contract revenues and related receivables reflect the directors' best estimate of long-term contracts outcome and stage of completion. This includes the assessment of the profitability of the long-term contracts. Costs to complete and contract profitability are subject to significant estimation and uncertainty.
Provision for liabilities
Provisions represent the directors’ best estimate of the expected outflow arising from an ongoing matter. The estimate is based on professional advice received and the information available at the balance sheet date. The ultimate outcome and amount payable may differ from the amount provided for, as the matter remains subject to uncertainty.
3
Turnover and other revenue
The turnover and profit before taxation are attributable to the one principal activity of the company, construction services. Turnover is attributable to a single geographical market: The United Kingdom.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
21,000
17,000
Depreciation of owned tangible fixed assets
540,070
492,334
Depreciation of tangible fixed assets held under hire purchase agreements
475,441
257,974
Profit on disposal of tangible fixed assets
(27,032)
(10,122)
Impairment of intangible assets
49,056
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
21,000
17,000
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
3
3
Site management and administration
11
12
Total
14
15
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
660,795
723,878
Social security costs
67,640
81,289
Pension costs
189,403
132,998
917,838
938,165
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
105,000
120,000
Company pension contributions to defined contribution schemes
184,000
120,000
289,000
240,000
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
615,721
169,601
Adjustments in respect of prior periods
(122,188)
Total current tax
615,721
47,413
Deferred tax
Origination and reversal of timing differences
351,011
198,609
Total tax charge
966,732
246,022
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,733,719
1,604,200
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
933,430
401,050
Tax effect of expenses that are not deductible in determining taxable profit
44,721
21,988
Tax effect of utilisation of tax losses not previously recognised
(67,314)
Permanent capital allowances in excess of depreciation
(362,430)
(186,123)
Research and development tax relief
(122,188)
Deferred tax movement
351,011
198,609
Taxation charge for the year
966,732
246,022
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
9
Intangible fixed assets
Cryptoassets
£
Cost
At 1 April 2024
Additions
178,160
At 31 March 2025
178,160
Amortisation and impairment
At 1 April 2024
Impairment losses
49,056
At 31 March 2025
49,056
Carrying amount
At 31 March 2025
129,104
At 31 March 2024
The carrying value of cryptoassets was reviewed at the year end and adjusted where necessary by reference to available market data.
10
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
7,751,713
220,725
851,896
8,824,334
Additions
2,672,554
21,508
432,873
3,126,935
Disposals
(56,850)
(24,348)
(81,198)
At 31 March 2025
10,367,417
242,233
1,260,421
11,870,071
Depreciation and impairment
At 1 April 2024
3,033,863
140,296
394,797
3,568,956
Depreciation charged in the year
810,902
45,013
159,594
1,015,509
Eliminated in respect of disposals
(56,850)
(14,630)
(71,480)
At 31 March 2025
3,787,915
185,309
539,761
4,512,985
Carrying amount
At 31 March 2025
6,579,502
56,924
720,660
7,357,086
At 31 March 2024
4,717,850
80,429
457,099
5,255,378
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Tangible fixed assets
(Continued)
- 20 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and machinery
4,460,893
2,685,958
Motor vehicles
380,930
112,114
4,841,823
2,798,072
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,772,769
1,696,776
Gross amounts owed by contract customers
5,397,517
2,761,462
Other debtors
1,801,969
1,033,768
Prepayments and accrued income
304,895
89,928
10,277,150
5,581,934
12
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
412,142
180,000
Obligations under hire purchase agreements
1,221,616
958,293
Trade creditors
6,996,607
3,964,931
Corporation tax
615,721
169,601
Other taxation and social security
73,994
52,839
Other creditors
182,980
78,739
Accruals and deferred income
732,108
510,764
10,235,168
5,915,167
Hire purchase contracts are secured by way of a fixed charge over the assets of the company.
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
411,437
210,000
Obligations under hire purchase agreements
1,432,243
1,204,351
1,843,680
1,414,351
Hire purchase contracts are secured by way of a fixed charge over the assets of the company.
14
Provisions for liabilities
2025
2024
£
£
488,500
-
Movements on provisions:
£
Additional provisions in the year
488,500
The company is subject to an ongoing matter arising in the ordinary course of business. Based on professional advice received and the information available at the balance sheet date, the directors consider that it is probable that an outflow of economic benefits will be required and have therefore recognised a provision.
Certain information, including the amount of the provision and details of potential outcomes, has not been disclosed as the directors consider that such disclosure could be seriously prejudicial to the company’s position in the dispute.
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,599,620
1,248,609
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Deferred taxation
(Continued)
- 22 -
2025
Movements in the year:
£
Liability at 1 April 2024
1,248,609
Charge to profit or loss
351,011
Liability at 31 March 2025
1,599,620
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
189,403
132,998
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
305,000
178,750
Years 2-5
100,000
30,625
405,000
209,375
FLATLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
18
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
2,766,987
1,358,178
Adjustments for:
Taxation charged
966,732
246,022
Finance costs
222,690
196,034
Investment income
(138,893)
(38,584)
Gain on disposal of tangible fixed assets
(27,032)
(10,122)
Amortisation and impairment of intangible assets
49,056
Depreciation and impairment of tangible fixed assets
1,015,509
750,308
Increase in provisions
488,500
-
Movements in working capital:
(Increase)/decrease in debtors
(4,639,834)
3,488,957
Increase/(decrease) in creditors
3,378,416
(2,396,544)
Cash generated from operations
4,082,131
3,594,249
19
Analysis of changes in net funds
1 April 2024
Net cash flows
31 March 2025
£
£
£
Cash at bank and in hand
4,350,923
1,049,800
5,400,723
Borrowings excluding overdrafts
(390,000)
(433,579)
(823,579)
Obligations under hire purchase agreements
(2,162,644)
(491,215)
(2,653,859)
1,798,279
125,006
1,923,285
20
Related party transactions
2025
2024
£
£
Dividends paid to directors
380,000
428,668
Amounts due from entities controlled by key management personnel
1,306,253
738,433
Amounts due from directors
107,535
52,147
Amounts due from entities controlled by key management personnel are provided interest free and are repayable on demand.
Loans to directors are charged interest at a rate of 2.25% per annum and are repayable on demand.
Other information
The company has a cross guarantee arrangement with an entity controlled by key management personnel which includes a floating and fixed charge over the assets of the company.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ FlatleyJ Flatley JnrL FlatleyR Flatley014507992024-04-012025-03-3101450799bus:Director12024-04-012025-03-3101450799bus:Director22024-04-012025-03-3101450799bus:Director32024-04-012025-03-3101450799bus:CompanySecretary12024-04-012025-03-3101450799bus:RegisteredOffice2024-04-012025-03-31014507992025-03-31014507992023-04-012024-03-3101450799core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101450799core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101450799core:IntangibleAssetsOtherThanGoodwill2025-03-3101450799core:IntangibleAssetsOtherThanGoodwill2024-03-3101450799core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3101450799core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31014507992024-03-3101450799core:PlantMachinery2025-03-3101450799core:FurnitureFittings2025-03-3101450799core:MotorVehicles2025-03-3101450799core:PlantMachinery2024-03-3101450799core:FurnitureFittings2024-03-3101450799core:MotorVehicles2024-03-3101450799core:CurrentFinancialInstruments2025-03-3101450799core:CurrentFinancialInstruments2024-03-3101450799core:Non-currentFinancialInstruments2025-03-3101450799core:Non-currentFinancialInstruments2024-03-3101450799core:ShareCapital2025-03-3101450799core:ShareCapital2024-03-3101450799core:RetainedEarningsAccumulatedLosses2025-03-3101450799core:RetainedEarningsAccumulatedLosses2024-03-3101450799core:ShareCapital2023-03-3101450799core:RetainedEarningsAccumulatedLosses2023-03-310145079912023-04-012024-03-310145079922023-04-012024-03-31014507992024-03-31014507992023-03-3101450799core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101450799core:PlantMachinery2024-04-012025-03-3101450799core:FurnitureFittings2024-04-012025-03-3101450799core:MotorVehicles2024-04-012025-03-3101450799core:UKTax2024-04-012025-03-3101450799core:UKTax2023-04-012024-03-310145079912024-04-012025-03-310145079922024-04-012025-03-3101450799core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3101450799core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3101450799core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101450799core:PlantMachinery2024-03-3101450799core:FurnitureFittings2024-03-3101450799core:MotorVehicles2024-03-3101450799core:WithinOneYear2025-03-3101450799core:WithinOneYear2024-03-3101450799core:BetweenTwoFiveYears2025-03-3101450799core:BetweenTwoFiveYears2024-03-3101450799bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101450799bus:FRS1022024-04-012025-03-3101450799bus:Audited2024-04-012025-03-3101450799bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP