Company registration number 01629476 (England and Wales)
PHILEX LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Affinia
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
PHILEX LIMITED
COMPANY INFORMATION
Directors
Mr M Saboorian
Mr C M Sabourian
Mr M Pritchard
Mr I Taylor
Secretary
Mr M Pritchard
Company number
01629476
Registered office
Philex House, Kingfisher Wharf London Road
Bedford
United Kingdom
MK42 0NX
Auditor
Affinia (Colchester)
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
PHILEX LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Income statement
9
Group statement of comprehensive income
10
Group statement of financial position
11 - 12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 36
PHILEX LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities, review of the business and future developments

The group's principal activity during the year was the supply of electronic accessory equipment.

 

Despite the year ended 31 March 2025 being a challenging trading year for the consumer goods sector, the group continued to maintain its' competitive position with its product offerings and routes to market and is now seeing improved margins, which is a continuing trend that is expected to result in a profitable 2025/26 financial year.

 

Group turnover has decreased from £24,416,707 last year to £20,540,377. Turnover was significantly impacted by the company culling unprofitable product lines, business segments and territories of operation. This includes its US & European sales channels that were historically loss making with significant overheads risks. These changes have positively impacted margin and profitability.

 

The gross profit margin has increased from 9.4% to 20.63% over the same period due to exiting unprofitable areas and focusing on higher margin own brand products in terms of trading and product development.

 

This is composed of higher profitability in its historically underperforming e-commerce business and growth in its higher margin traditional business while having much tighter controls of overheads and better stock composition all of which will positively impact the businesses profitability in the short-medium term. As such, the directors anticipate that the company will reach its former heights in future.

 

The net asset position of the Group Statement of Financial Position has decreased from £2,310,883 in 2024 to £987,860 in 2025.

 

There have been no negative events since the Group Statement of Financial Position date which materially affect the position of the company.

 

Principal risks and uncertainties

The group's operation expose it to a variety of financial risks including the effects of changes in price risks, credit risks and liquidity risks.

 

Liquidity

 

The cash and borrowing requirements of the group are managed centrally and are a combination of loans, trade finance and invoice discounting facilities. During the year, the group re-financed their borrowings to ensure the liquidity of the group remained stable during a difficult time for trading.

 

Price Risk

 

The group has a well-established supply chain and is trading in a competitive market. Through initiatives with suppliers and customers, the directors seek to manage the uncertainties in this area.

 

Foreign Exchange

 

The group has significant income from customers outside the UK. Changing legislation in other regulations can affect product specification, as does the effect of the UK having left the European Union. Foreign exchange risk is mitigated by regularly and consistently updating forecasts or budgets enabling the directors to monitor financial performance on an ongoing basis.

Post Balance Sheet Events

There have been no significant events affecting the Group since the year end.

PHILEX LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

Given the straight forward nature of the business, the Group's directors are of the opinion that a more detailed analysis, using key performance indicators, is not necessary to understand the development, performance or position of the business.

On behalf of the board

Mr M Pritchard
Director
30 December 2025
PHILEX LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of sales of electronic components and accessories.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Saboorian
Mr C M Sabourian
Mr K Pacey
(Resigned 10 December 2025)
Mr M Pritchard
Mr I Taylor
Auditor

In accordance with the company's articles, a resolution proposing that Affinia (Colchester) be reappointed as auditor of the group will be put at a General Meeting.

Strategic report

The truecompany has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments and post balance sheet events.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies regime.

On behalf of the board
Mr M Pritchard
Director
30 December 2025
PHILEX LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PHILEX LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PHILEX LIMITED
- 5 -
Opinion

We have audited the financial statements of Philex Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PHILEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHILEX LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

PHILEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHILEX LIMITED
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including, but not limited to, fraud and non-compliance with laws and regulations was as follows:

 

 

 

 

 

 

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

 

 

PHILEX LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PHILEX LIMITED
- 8 -

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Shaun Roberts (Senior Statutory Auditor)
For and on behalf of Affinia (Colchester), Statutory Auditor
Chartered Accountants
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
30 December 2025
PHILEX LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
20,540,377
24,416,707
Cost of sales
(17,078,290)
(22,133,444)
Gross profit
3,462,087
2,283,263
Administrative expenses
(4,298,781)
(4,826,565)
Operating loss
4
(836,694)
(2,543,302)
Interest receivable and similar income
8
95
-
0
Interest payable and similar expenses
9
(498,568)
(528,265)
Loss before taxation
(1,335,167)
(3,071,567)
Tax on loss
10
12,144
371,802
Loss for the financial year
23
(1,323,023)
(2,699,765)
Loss for the financial year is all attributable to the owners of the parent company.
PHILEX LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
£
£
Loss for the year
(1,323,023)
(2,699,765)
Other comprehensive income
Revaluation of tangible fixed assets
-
0
1,335,573
Total comprehensive income for the year
(1,323,023)
(1,364,192)
Total comprehensive income for the year is all attributable to the owners of the parent company.
PHILEX LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
181,799
217,799
Other intangible assets
11
18,275
25,665
Total intangible assets
200,074
243,464
Tangible assets
12
4,389,049
4,516,658
4,589,123
4,760,122
Current assets
Stocks
15
4,015,358
4,643,771
Debtors
16
3,689,203
4,274,200
Cash at bank and in hand
53,484
35,097
7,758,045
8,953,068
Creditors: amounts falling due within one year
17
(9,354,243)
(10,027,497)
Net current liabilities
(1,596,198)
(1,074,429)
Total assets less current liabilities
2,992,925
3,685,693
Creditors: amounts falling due after more than one year
18
(2,000,000)
(1,370,370)
Provisions for liabilities
Provisions for liabilities
20
5,065
4,440
(5,065)
(4,440)
Net assets
987,860
2,310,883
PHILEX LIMITED
GROUP STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 12 -
Capital and reserves
Called up share capital
22
108,842
108,842
Share premium account
23
397,952
397,952
Revaluation reserve
23
3,041,603
3,041,603
Capital redemption reserve
23
3,279
3,279
Profit and loss reserves
23
(2,563,816)
(1,240,793)
Total equity
987,860
2,310,883
The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
30 December 2025
Mr M Pritchard
Director
PHILEX LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
11,620
15,803
Tangible assets
12
4,243,962
4,330,573
Investments
13
2,646,929
2,646,929
6,902,511
6,993,305
Current assets
Debtors
16
553,655
939,362
Creditors: amounts falling due within one year
17
(2,280,216)
(2,684,021)
Net current liabilities
(1,726,561)
(1,744,659)
Total assets less current liabilities
5,175,950
5,248,646
Creditors: amounts falling due after more than one year
18
(2,000,000)
(1,370,370)
Net assets
3,175,950
3,878,276
Capital and reserves
Called up share capital
22
108,842
108,842
Share premium account
23
397,952
397,952
Revaluation reserve
23
3,041,603
3,041,603
Capital redemption reserve
23
3,279
3,279
Profit and loss reserves
23
(375,726)
326,600
Total equity
3,175,950
3,878,276

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £702,326 (2024 - £7,489 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
30 December 2025
Mr M Pritchard
Director
Company registration number 01629476 (England and Wales)
PHILEX LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 April 2023
108,842
397,952
1,706,030
3,279
1,458,972
3,675,075
Year ended 31 March 2024:
Loss for the year
-
-
-
-
(2,699,765)
(2,699,765)
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
1,335,573
-
-
1,335,573
Total comprehensive income
-
-
1,335,573
-
(2,699,765)
(1,364,192)
Balance at 31 March 2024
108,842
397,952
3,041,603
3,279
(1,240,793)
2,310,883
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
-
-
(1,323,023)
(1,323,023)
Balance at 31 March 2025
108,842
397,952
3,041,603
3,279
(2,563,816)
987,860
PHILEX LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 April 2023
108,842
397,952
1,706,030
3,279
334,089
2,550,192
Year ended 31 March 2024:
Loss for the year
-
-
-
-
(7,489)
(7,489)
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
1,335,573
-
-
1,335,573
Total comprehensive income
-
-
1,335,573
-
(7,489)
1,328,084
Balance at 31 March 2024
108,842
397,952
3,041,603
3,279
326,600
3,878,276
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
-
(702,326)
(702,326)
Balance at 31 March 2025
108,842
397,952
3,041,603
3,279
(375,726)
3,175,950
PHILEX LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
305,394
1,761,982
Interest received
95
-
0
Interest paid
(498,568)
(528,265)
Income taxes refunded
-
0
5,426
Net cash (outflow)/inflow from operating activities
(193,079)
1,239,143
Investing activities
Purchase of intangible assets
(2,412)
(5,880)
Purchase of tangible fixed assets
(18,130)
(39,261)
Proceeds from disposal of tangible fixed assets
-
6,000
Net cash used in investing activities
(20,542)
(39,141)
Financing activities
Increase from bank loans
214,651
-
Repayment of bank loans
-
(1,249,682)
Net cash generated from/(used in) financing activities
214,651
(1,249,682)
Net increase/(decrease) in cash and cash equivalents
1,030
(49,680)
Cash and cash equivalents at beginning of year
35,097
84,777
Cash and cash equivalents at end of year
36,127
35,097
Relating to:
Cash at bank and in hand
53,484
35,097
Bank overdrafts included in creditors payable within one year
(17,357)
-
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information

Philex Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Philex House, Kingfisher Wharf, London Road, Bedford, MK42 0NX.

 

The group consists of Philex Limited and all of its subsidiaries.

 

The principal activity of the company is that of the holding company for the UK subsidiaries, Philex Electronic Limited and Harry B.Litherland Limited, suppliers of electronic components and accessories.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Philex Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The group is in a net current liability position of (£1,596,198) at the balance sheet date. The Directors have successfully taken numerous steps to address the challenging trade environment they operate within including at the time of signing these accounts securing new business for 2026. Finance facilities have been agreed to February 2027.

The Directors have continued a successful reduction of fixed overheads which has seen the group return to positive EBITDA. The Group has continued its focus on profitability with scaled back unprofitable lines exiting high cost territories. Further analysis of the group’s business strategy can be found in the strategic report of these accounts which the directors are confident will safeguard the future of the business. HBL restructuring was implemented in February 2025 with stock relocated to the Bedford warehouse further reducing cost and liabilities. Furthermore, the Directors are confident that 2025/26 EBITDA will be positive with a good possibility of net profitability for the year.

One of the significant creditors being £1,417,173 due to ultimate parent company Philex Holdings Limited who have confirmed in writing to the directors it will not recall until the company is in a position to repay this and not for at least 12 months from the date these financial statements are signed.

At the balance sheet date, the group was owed £23,287 by connected companies which the ultimate parent has confirmed in writing it will guarantee as these companies are currently in a net current liability position.

Therefore, on the basis of a positive trading outlook for 2026/27, forecast headroom in the third party finance facilities not due for renewal until February 2027, and the continued written support from the ultimate owners and related parties the directors are confident in the future of the company being a going concern for at least 12 months from the date these financial statements are signed.

1.5
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable less value added tax, net of settlement discount allowed. The following criteria must also be met before revenue is recognised:

 

Sale of Goods

 

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, there is 3 years remaining.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 years straight line
Patents & licences
5 years straight line
Development costs
5 years straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Up to 50 years
Leasehold land and buildings
10% Straight line for improvements and up to 50 years for property
Plant and equipment
4- 10 years straight line
Fixtures and fittings
4-10 years straight line
Computers
20-25% Reducing balance
Motor vehicles
Over 4 years
Tooling
10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. The cost is determined using the weighted average method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Assessment of financial instruments

The group holds a number of financial instruments and management exercised judgement in determining whether each instrument was basic or non-basic.

Recognition of provisions

Judgement is exercised by management to distinguish between provisions and contingencies.

Revaluation of properties

Freehold properties are included at fair value which uses market based evidence undertaken by professional qualified valuers and directors. This uses market values of similar properties in the area of size and value but there is an inevitable degree of judgement involved in that each property is unique and value can ultimately be reliably tested in the market itself.

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 25 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Determining net realisable value of inventories

In determining the net realisable value of inventories, management takes into account the most reliable evidence available at the dates the estimates are made. The group's core business is continuously subject to rapid technology changes which may cause inventory obsolescence. Moreover, future realisation of the carrying amounts of inventories is affected by price changes in different market segments. Both aspects are considered key sources of estimation uncertainty and may cause significant adjustment to the group's inventories within the next financial reporting period.

Estimating useful lives of property, plant and equipment, intangible assets and goodwill

The group estimates the useful lives of property, plant and equipment , intangible assets, goodwill based on the period over which the assets are expected to be available for use. The estimated useful lives of property, plant and equipment, intangible assets and goodwill are reviewed periodically and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of assets.

Calculating deferred tax

Management estimation is required to determine the amount of deferred tax assets that can be recognised, based on likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies.

Going concern

 

 

 

 

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of electronic accessories
20,540,377
24,416,707
2025
2024
£
£
Turnover analysed by geographical market
United Kingdon & Europe
15,477,859
16,644,071
Rest of the World
5,062,518
7,772,636
20,540,377
24,416,707
2025
2024
£
£
Other revenue
Interest income
95
-
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange gains
(12,044)
(8)
Depreciation of owned tangible fixed assets
139,295
52,754
Loss/(profit) on disposal of tangible fixed assets
6,444
(6,000)
Amortisation of intangible assets
45,802
46,745
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,750
5,240
Audit of the financial statements of the company's subsidiaries
35,700
32,435
41,450
37,675
For other services
Taxation compliance services
4,500
4,075
All other non-audit services
12,650
14,750
17,150
18,825
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Office and management
42
47
6
6
Warehouse and logistics
13
14
-
-
Sales
6
4
-
-
Total
61
65
6
6

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,024,564
2,078,611
-
0
-
0
Social security costs
189,758
209,495
-
-
Pension costs
41,291
41,780
-
0
-
0
2,255,613
2,329,886
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
390,717
548,214
Company pension contributions to defined contribution schemes
6,898
12,733
397,615
560,947
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
77,700
85,600
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
95
-
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
423,670
481,004
Interest on invoice finance arrangements
74,849
22,163
Interest on finance leases and hire purchase contracts
49
25,098
Total finance costs
498,568
528,265
10
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(12,770)
-
0
Deferred tax
Origination and reversal of timing differences
626
(371,802)
Total tax credit
(12,144)
(371,802)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(1,335,167)
(3,071,567)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(333,792)
(767,892)
Tax effect of expenses that are not deductible in determining taxable profit
50,393
71,288
Tax effect of income not taxable in determining taxable profit
-
0
(1,500)
Gains not taxable
(62,500)
-
0
Unutilised tax losses carried forward
306,898
687,732
Amortisation on assets not qualifying for tax allowances
10,207
7,786
Under/(over) provided in prior years
(12,770)
-
0
Deferred tax
626
(371,802)
Depreciation in excess of capital allowances
28,794
2,586
Taxation credit
(12,144)
(371,802)
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
11
Intangible fixed assets
Group
Goodwill
Software
Patents & licences
Development costs
Total
£
£
£
£
£
Cost
At 1 April 2024
829,799
125,177
146,981
140,330
1,242,287
Additions
-
0
-
0
2,412
-
0
2,412
At 31 March 2025
829,799
125,177
149,393
140,330
1,244,699
Amortisation and impairment
At 1 April 2024
612,000
120,505
126,403
139,915
998,823
Amortisation charged for the year
36,000
2,224
7,474
104
45,802
At 31 March 2025
648,000
122,729
133,877
140,019
1,044,625
Carrying amount
At 31 March 2025
181,799
2,448
15,516
311
200,074
At 31 March 2024
217,799
4,672
20,578
415
243,464
Company
Patents & licences
£
Cost
At 1 April 2024
47,105
Additions
792
At 31 March 2025
47,897
Amortisation and impairment
At 1 April 2024
31,302
Amortisation charged for the year
4,975
At 31 March 2025
36,277
Carrying amount
At 31 March 2025
11,620
At 31 March 2024
15,803
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Tooling
Total
£
£
£
£
£
£
£
£
Cost
At 1 April 2024
4,330,573
17,759
144,785
23,698
192,275
23,800
213,983
4,946,873
Additions
-
0
-
0
2,485
-
0
1,762
-
0
13,883
18,130
Disposals
-
0
(17,759)
-
0
-
0
-
0
-
0
-
0
(17,759)
At 31 March 2025
4,330,573
-
0
147,270
23,698
194,037
23,800
227,866
4,947,244
Depreciation and impairment
At 1 April 2024
-
0
9,620
109,835
19,026
158,381
5,454
127,899
430,215
Depreciation charged in the year
86,611
1,695
10,311
1,038
16,236
5,950
17,454
139,295
Eliminated in respect of disposals
-
0
(11,315)
-
0
-
0
-
0
-
0
-
0
(11,315)
At 31 March 2025
86,611
-
0
120,146
20,064
174,617
11,404
145,353
558,195
Carrying amount
At 31 March 2025
4,243,962
-
0
27,124
3,634
19,420
12,396
82,513
4,389,049
At 31 March 2024
4,330,573
8,139
34,950
4,672
33,894
18,346
86,084
4,516,658
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
Company
Freehold land and buildings
£
Cost
At 1 April 2024 and 31 March 2025
4,330,573
Depreciation and impairment
At 1 April 2024
-
0
Depreciation charged in the year
86,611
At 31 March 2025
86,611
Carrying amount
At 31 March 2025
4,243,962
At 31 March 2024
4,330,573

The value of the freehold land and buildings has been arrived at on the basis of a valuation carried out in September 2024. The directors have used this valuation along with reference to market evidence of transaction prices for similar properties to determine an open market value basis at 31 March 2025.

13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
2,646,929
2,646,929
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
2,646,929
Carrying amount
At 31 March 2025
2,646,929
At 31 March 2024
2,646,929

The Directors have reviewed the need to impair the investments held between Philex Limited and its two subsidiaries Philex Electronic Limited and Harry B litherland Limited. Given the return to profitability post year end and positive outlook for the group as a whole, they do not deem it necessary to impair the investments.

 

 

 

 

 

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Philex Electronic Limited
Philex House, Kingfisher Wharf London Road, Bedford, United Kingdom, MK42 0NX
Ordinary
100.00
Harry B. Litherland & Co Limited
Philex House, Kingfisher Wharf London Road, Bedford, United Kingdom, MK42 0NX
Ordinary
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
4,015,358
4,643,771
-
0
-
0

The difference between purchase price or production cost of stocks and their replacement cost is not material.

Stock recognised in cost of sales during the year as an expense was £14,575,962 (2024: £18,170,475)

 

An impairment loss of £224,679 (2024: £1,695,493) was recognised in cost of sales against stock during the year due to slow moving and obsolete stock.

16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,358,445
3,571,065
-
0
-
0
Corporation tax recoverable
95
45,281
-
0
-
0
Amounts owed by group undertakings
23,287
234,650
-
-
Other debtors
109,801
120,556
551,914
937,620
Prepayments and accrued income
197,575
302,648
1,741
1,742
3,689,203
4,274,200
553,655
939,362

During the year £54,550 (2024: £8,168) was written off to the Statement of Comprehensive Income in respect of irrecoverable debtors.

 

The Group has entered into an invoice discounting arrangement over its entire sales ledger. These debts have not been derecognised from the balance sheet because the company remains ultimately responsible for any unpaid balance so the directors consider significant risks to be retained,

 

The ultimate parent company, being Philex Holdings Limited, has agreed to provide continuing financial support to the company and guarantee those inter-company balances due to the group from other group companies. These balances are included in amounts owed by group undertakings and amount to £23,287 at year end (2024: £234,650).

 

 

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
928,835
1,326,457
-
0
444,444
Trade creditors
2,711,064
3,440,153
-
0
-
0
Amounts owed to group undertakings
1,417,173
1,366,480
-
0
-
0
Other taxation and social security
351,073
300,463
-
-
Other creditors
3,460,530
3,277,136
2,278,127
2,228,275
Accruals and deferred income
485,568
316,808
2,089
11,302
9,354,243
10,027,497
2,280,216
2,684,021

Included in Other creditors of the group is £2,567,400 (2024: £2,756,720) secured on the trade debtors of the group relating to amounts due on invoice factoring arrangements from Igf Business Credit Limited. This agreement is in place until 2029.

 

The bank loans and overdraft are secured by a gross guarantee over all the assets of Philex Limited, Philex Electronic Limited and Harry B Litherland Limited. Trade debtors have not been derecognised from the balance sheet because the company retains ultimate responsibility for any unpaid debts so the directors consider the significant risks to be retained.

 

The ultimate parent company, being Philex Holdings Limited, has agreed to provide continuing financial support to the group and guarantee those inter-company balances due from the company to other group companies. These balances are included in amounts owed to group undertakings and amount to £1,417,173 at year end (2024: £1,366,480).

 

Included in other creditors of the group is a loan from the ultimate shareholder of £387,788 which is repayable on demand.

18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
2,000,000
1,370,370
2,000,000
1,370,370
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
2,911,478
2,696,827
2,000,000
1,814,814
Bank overdrafts
17,357
-
0
-
0
-
0
2,928,835
2,696,827
2,000,000
1,814,814
Payable within one year
928,835
1,326,457
-
0
444,444
Payable after one year
2,000,000
1,370,370
2,000,000
1,370,370
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Loans and overdrafts
(Continued)
- 34 -

A fixed and floating charge dated 10 February 2023 exists over the land known as Philex House, Kingfisher Wharf, London Road, Bedford, MK42 0NX in favour of Igf Business Credit Limited.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
5,065
4,440
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
4,440
-
Charge to profit or loss
625
-
Liability at 31 March 2025
5,065
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to the accelerated capital allowances that are expected to mature within the same period.

 

There is no deferred tax asset recognised due to the uncertainty surrounding future trading profit.

 

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,291
41,780

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

Contributions totalling £7,904 (2024: £9,063) were payable at the Statement of financial position date.

 

 

 

 

 

PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 10p each
1,088,416
1,088,416
108,842
108,842
23
Reserves
Share premium

This reserve records the amount received above the nominal value for shares issued, less any transaction costs.

Revaluation reserve

This reserve includes any revaluations made to the tangible assets.

Capital redemption reserve

This reserve records nominal value of shares repurchased by the company.

Profit and loss reserves

This reserve includes all current and prior period retained profit or loss.

24
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
25,374
87,168
-
-
Between two and five years
11,964
22,337
-
-
37,338
109,505
-
-
25
Related party transactions
Remuneration of key management personnel

The directors have taken advantage of the exemption available to them under section 33, FRS 102, not to disclose information regarding the transactions and balances with other wholly owned companies within the group of which Philex Holdings Limited is the ultimate parent company whose consolidated accounts are publicly available.

 

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
309,767
413,758
PHILEX LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
26
Controlling party

The controlling party is Philex Holdings Limited, a company incorporated in Hong Kong. The accounts are available from the registered office of Unit A, 16/F Full Win Commercial Centre, 573 Nathan Road, Kowloon, Hong Kong.

27
Cash generated from group operations
2025
2024
£
£
Loss after taxation
(1,323,023)
(2,699,765)
Adjustments for:
Taxation credited
(12,144)
(371,802)
Finance costs
498,568
528,265
Investment income
(95)
-
0
Loss/(gain) on disposal of tangible fixed assets
6,444
(6,000)
Amortisation and impairment of intangible assets
45,802
46,745
Depreciation and impairment of tangible fixed assets
139,295
52,754
Movements in working capital:
Decrease in stocks
628,413
4,754,189
Decrease in debtors
597,141
922,421
Decrease in creditors
(275,007)
(1,464,825)
Cash generated from operations
305,394
1,761,982
28
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
35,097
18,387
53,484
Bank overdrafts
-
0
(17,357)
(17,357)
35,097
1,030
36,127
Borrowings excluding overdrafts
(2,696,827)
(214,651)
(2,911,478)
(2,661,730)
(213,621)
(2,875,351)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M SaboorianMr C M SabourianMr K PaceyMr I TaylorMr I TaylorMr M Pritchardfalse01629476bus:Consolidated2024-04-012025-03-31016294762024-04-012025-03-3101629476bus:Director12024-04-012025-03-3101629476bus:Director22024-04-012025-03-3101629476bus:CompanySecretaryDirector12024-04-012025-03-3101629476bus:Director42024-04-012025-03-3101629476bus:CompanySecretary12024-04-012025-03-3101629476bus:Director32024-04-012025-03-3101629476bus:Director52024-04-012025-03-3101629476bus:RegisteredOffice2024-04-012025-03-31016294762025-03-3101629476bus:Consolidated2025-03-3101629476bus:Consolidated2023-04-012024-03-31016294762023-04-012024-03-3101629476core:Goodwillbus:Consolidated2025-03-3101629476core:Goodwillbus:Consolidated2024-03-3101629476core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3101629476core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3101629476core:IntangibleAssetsOtherThanGoodwill2025-03-3101629476core:IntangibleAssetsOtherThanGoodwill2024-03-3101629476core:ComputerSoftwarebus:Consolidated2025-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3101629476core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-03-3101629476core:ComputerSoftwarebus:Consolidated2024-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3101629476core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3101629476bus:Consolidated2024-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilar2025-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilar2024-03-31016294762024-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3101629476core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3101629476core:PlantMachinerybus:Consolidated2025-03-3101629476core:FurnitureFittingsbus:Consolidated2025-03-3101629476core:ComputerEquipmentbus:Consolidated2025-03-3101629476core:MotorVehiclesbus:Consolidated2025-03-3101629476core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3101629476core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3101629476core:PlantMachinerybus:Consolidated2024-03-3101629476core:FurnitureFittingsbus:Consolidated2024-03-3101629476core:ComputerEquipmentbus:Consolidated2024-03-3101629476core:MotorVehiclesbus:Consolidated2024-03-3101629476core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101629476core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3101629476core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3101629476core:ShareCapitalbus:Consolidated2025-03-3101629476core:ShareCapitalbus:Consolidated2024-03-3101629476core:SharePremiumbus:Consolidated2025-03-3101629476core:SharePremiumbus:Consolidated2024-03-3101629476core:RevaluationReservebus:Consolidated2025-03-3101629476core:RevaluationReservebus:Consolidated2024-03-3101629476core:CapitalRedemptionReservebus:Consolidated2025-03-3101629476core:CapitalRedemptionReservebus:Consolidated2024-03-3101629476core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3101629476core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3101629476core:ShareCapital2025-03-3101629476core:ShareCapital2024-03-3101629476core:SharePremium2025-03-3101629476core:SharePremium2024-03-3101629476core:RevaluationReserve2025-03-3101629476core:RevaluationReserve2024-03-3101629476core:CapitalRedemptionReserve2025-03-3101629476core:CapitalRedemptionReserve2024-03-3101629476core:RetainedEarningsAccumulatedLosses2025-03-3101629476core:RetainedEarningsAccumulatedLosses2024-03-3101629476core:ShareCapitalbus:Consolidated2023-03-3101629476core:SharePremiumbus:Consolidated2023-03-3101629476core:CapitalRedemptionReservebus:Consolidated2023-03-31016294762023-03-3101629476core:ShareCapital2023-03-3101629476core:SharePremium2023-03-3101629476core:RevaluationReserve2023-03-3101629476core:CapitalRedemptionReserve2023-03-3101629476core:RetainedEarningsAccumulatedLosses2023-03-3101629476bus:Consolidated2023-03-3101629476core:Goodwill2024-04-012025-03-3101629476core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101629476core:ComputerSoftware2024-04-012025-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3101629476core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101629476core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3101629476core:PlantMachinery2024-04-012025-03-3101629476core:FurnitureFittings2024-04-012025-03-3101629476core:ComputerEquipment2024-04-012025-03-3101629476core:MotorVehicles2024-04-012025-03-3101629476core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3101629476core:UKTaxbus:Consolidated2024-04-012025-03-3101629476core:UKTaxbus:Consolidated2023-04-012024-03-3101629476bus:Consolidated12024-04-012025-03-3101629476bus:Consolidated12023-04-012024-03-3101629476bus:Consolidated22024-04-012025-03-3101629476bus:Consolidated22023-04-012024-03-3101629476bus:Consolidated32024-04-012025-03-3101629476bus:Consolidated32023-04-012024-03-3101629476bus:Consolidated42024-04-012025-03-3101629476bus:Consolidated42023-04-012024-03-3101629476core:Goodwillbus:Consolidated2024-03-3101629476core:ComputerSoftwarebus:Consolidated2024-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3101629476core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3101629476bus:Consolidated2024-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilar2024-03-3101629476core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3101629476core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3101629476core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3101629476core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3101629476core:Goodwillbus:Consolidated2024-04-012025-03-3101629476core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3101629476core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-04-012025-03-3101629476core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-04-012025-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3101629476core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3101629476core:PlantMachinerybus:Consolidated2024-03-3101629476core:FurnitureFittingsbus:Consolidated2024-03-3101629476core:ComputerEquipmentbus:Consolidated2024-03-3101629476core:MotorVehiclesbus:Consolidated2024-03-3101629476core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101629476core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3101629476core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3101629476core:PlantMachinerybus:Consolidated2024-04-012025-03-3101629476core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3101629476core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3101629476core:MotorVehiclesbus:Consolidated2024-04-012025-03-3101629476core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-04-012025-03-3101629476core:Subsidiary12024-04-012025-03-3101629476core:Subsidiary22024-04-012025-03-3101629476core:Subsidiary112024-04-012025-03-3101629476core:Subsidiary222024-04-012025-03-3101629476core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3101629476core:CurrentFinancialInstruments2025-03-3101629476core:CurrentFinancialInstruments2024-03-3101629476core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3101629476core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3101629476core:CurrentFinancialInstruments22025-03-3101629476core:CurrentFinancialInstruments32025-03-3101629476core:WithinOneYearbus:Consolidated2025-03-3101629476core:WithinOneYearbus:Consolidated2024-03-3101629476core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101629476core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101629476core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3101629476core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3101629476core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101629476core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101629476core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3101629476bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101629476bus:FRS1022024-04-012025-03-3101629476bus:Audited2024-04-012025-03-3101629476bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3101629476bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP