Pryor Service Limited 01932668 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is servicing of cryogenic pumps. Digita Accounts Production Advanced 6.30.9574.0 true true 01932668 2024-04-01 2025-03-31 01932668 2025-03-31 01932668 bus:Director1 1 2025-03-31 01932668 core:CurrentFinancialInstruments 2025-03-31 01932668 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01932668 core:Non-currentFinancialInstruments 2025-03-31 01932668 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 01932668 core:FurnitureFittingsToolsEquipment 2025-03-31 01932668 core:LandBuildings 2025-03-31 01932668 core:MotorVehicles 2025-03-31 01932668 core:OtherPropertyPlantEquipment 2025-03-31 01932668 bus:SmallEntities 2024-04-01 2025-03-31 01932668 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01932668 bus:FullAccounts 2024-04-01 2025-03-31 01932668 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01932668 bus:RegisteredOffice 2024-04-01 2025-03-31 01932668 bus:CompanySecretary1 2024-04-01 2025-03-31 01932668 bus:Director1 2024-04-01 2025-03-31 01932668 bus:Director1 1 2024-04-01 2025-03-31 01932668 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01932668 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 01932668 core:LandBuildings 2024-04-01 2025-03-31 01932668 core:LeaseholdImprovements 2024-04-01 2025-03-31 01932668 core:MotorVehicles 2024-04-01 2025-03-31 01932668 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 01932668 core:PlantMachinery 2024-04-01 2025-03-31 01932668 countries:England 2024-04-01 2025-03-31 01932668 2024-03-31 01932668 bus:Director1 1 2024-03-31 01932668 core:FurnitureFittingsToolsEquipment 2024-03-31 01932668 core:LandBuildings 2024-03-31 01932668 core:MotorVehicles 2024-03-31 01932668 core:OtherPropertyPlantEquipment 2024-03-31 01932668 2023-04-01 2024-03-31 01932668 2024-03-31 01932668 bus:Director1 1 2024-03-31 01932668 core:CurrentFinancialInstruments 2024-03-31 01932668 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01932668 core:Non-currentFinancialInstruments 2024-03-31 01932668 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01932668 core:FurnitureFittingsToolsEquipment 2024-03-31 01932668 core:LandBuildings 2024-03-31 01932668 core:MotorVehicles 2024-03-31 01932668 core:OtherPropertyPlantEquipment 2024-03-31 01932668 bus:Director1 1 2023-04-01 2024-03-31 01932668 bus:Director1 1 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 01932668

Pryor Service Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Pryor Service Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Pryor Service Limited

Company Information

Director

Mr P Pryor

Company secretary

Mr J Pryor

Registered office

The Old Exchange
521 Wimborne Road East
Ferndown
Dorset
BH22 9NH

Accountants

Wilkinsons Accountants Limited
Chartered Certified Accountants
The Old Exchange
521 Wimborne Road East
Ferndown
Dorset
BH22 9NH

 

Pryor Service Limited

(Registration number: 01932668)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

17,383

20,980

Current assets

 

Debtors

5

117,455

129,200

Cash at bank and in hand

 

10,829

27,499

 

128,284

156,699

Creditors: Amounts falling due within one year

6

(77,592)

(91,503)

Net current assets

 

50,692

65,196

Total assets less current liabilities

 

68,075

86,176

Creditors: Amounts falling due after more than one year

6

(2,120)

(13,413)

Provisions for liabilities

(23,040)

(23,572)

Net assets

 

42,915

49,191

Capital and reserves

 

Called up share capital

100

100

Retained earnings

42,815

49,091

Shareholders' funds

 

42,915

49,191

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 December 2025
 

.........................................
Mr P Pryor
Director

 

Pryor Service Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Old Exchange
521 Wimborne Road East
Ferndown
Dorset
BH22 9NH

The principal place of business is:
6-7 Brixley Business Park
Fancy Road
Poole
Dorset
BH12 4PB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Government grants

Government grants of a revenue nature are recognised when there is a reasonable assurance that conditions attaching to them have been met and the grants will be received. The accruals model has been adopted for recognition.

 

Pryor Service Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

10 years straight line

Motor vehicles

25% reducing balance

Equipment, fixtures and fittings

25% reducing balance

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pryor Service Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Pryor Service Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 4).

4

Tangible assets

Land and buildings
£

Equipment fixtures and fittings
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

35,190

16,092

5,000

84,239

140,521

Additions

-

1,051

-

-

1,051

At 31 March 2025

35,190

17,143

5,000

84,239

141,572

Depreciation

At 1 April 2024

31,296

11,399

4,972

71,874

119,541

Charge for the year

1,469

1,317

7

1,855

4,648

At 31 March 2025

32,765

12,716

4,979

73,729

124,189

Carrying amount

At 31 March 2025

2,425

4,427

21

10,510

17,383

At 31 March 2024

3,894

4,693

28

12,365

20,980

Included within the net book value of land and buildings above is £2,425 (2024 - £3,894) in respect of short leasehold land and buildings.
 

5

Debtors

2025
£

2024
£

Trade debtors

38,750

61,016

Prepayments

2,480

2,039

Other debtors

76,225

66,145

117,455

129,200

 

Pryor Service Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

12,724

10,000

Trade creditors

 

8

2,361

Taxation and social security

 

35,895

37,151

Accruals and deferred income

 

26,169

25,680

Other creditors

 

2,796

16,311

 

77,592

91,503

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

2,120

13,413

7

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

2,120

13,413

2025
£

2024
£

Current loans and borrowings

Bank borrowings

12,724

10,000

Bank borrowings

Bank borrowings are supported by a fixed and floating charge over the assets of the company.

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £25,000 (2024 - £30,000). The amount of non-cancellable operating lease payments recognised as an expense during the year was £25,000 (2024 - £30,000).

 

Pryor Service Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr P Pryor

Loan - interest 2.25%, unsecured and repayable on demand

47,149

80,889

(71,744)

56,294

         
       

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr P Pryor

Loan - interest 2.25%, unsecured and repayable on demand

34,805

75,617

(63,273)

47,149