| REGISTERED NUMBER: 02354408 (England and Wales) |
| REPORT OF THE DIRECTORS AND |
| UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 MARCH 2025 |
| FOR |
| CONRAN AND PARTNERS LTD. |
| REGISTERED NUMBER: 02354408 (England and Wales) |
| REPORT OF THE DIRECTORS AND |
| UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 MARCH 2025 |
| FOR |
| CONRAN AND PARTNERS LTD. |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| Page |
| Company information | 1 |
| Report of the directors | 2 |
| Consolidated income statement | 3 |
| Consolidated balance sheet | 4 |
| Company balance sheet | 6 |
| Notes to the consolidated financial statements | 8 |
| CONRAN AND PARTNERS LTD. |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| ACCOUNTANTS: |
| 1-2 Craven Road |
| Ealing |
| London |
| W5 2UA |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 30 March 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of architects and interior designers. |
| REVIEW OF BUSINESS |
| Conran and Partners is an international award-winning practice of architects and interior designers working on sizeable and high-profile projects, across all sectors and geographical territories within these disciplines from its London and Hong Kong studios. In practice, the Company operates as a group with Conran and Partners Ltd and its subsidiary Conran and Partners HK Limited, in view of which, consolidated results are presented in this report. |
| The directors consider turnover, EBITDA (earnings before interest, tax, depreciation and amortisation) and profit or loss for the year as the key performance indicators for the Company. Turnover for the year ending 30 March 2025 increased from £6,514,310 in 2024 to £7,510,862 in 2025. The EBITDA profit (excluding exceptional costs) decreased from a profit of £620,500 in 2024 to a loss of £77,974 in 2025, and the net result decreased from a profit of £200,989 in 2024,to a loss of £714,832 in 2025. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 31 March 2024 to the date of this report. |
| WH Tong served as a director throughout the financial year and resigned on 28 April 2025, after the year end. |
| This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies. |
| ON BEHALF OF THE BOARD: |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 7,510,862 | 6,514,310 |
| Cost of sales | 4,239,554 | 2,605,000 |
| GROSS PROFIT | 3,271,308 | 3,909,310 |
| Administrative expenses | 3,740,236 | 3,701,649 |
| OPERATING (LOSS)/PROFIT | 4 | (468,928 | ) | 207,661 |
| Interest receivable and similar income | 182,688 | 169,733 |
| (286,240 | ) | 377,394 |
| Interest payable and similar expenses | 428,592 | 176,405 |
| (LOSS)/PROFIT BEFORE TAXATION | (714,832 | ) | 200,989 |
| Tax on (loss)/profit | - | - |
| (LOSS)/PROFIT FOR THE FINANCIAL YEAR |
( |
) |
| (Loss)/profit attributable to: |
| Owners of the parent | (714,832 | ) | 200,989 |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| CONSOLIDATED BALANCE SHEET |
| 30 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Tangible assets | 6 | 663,930 | 796,847 |
| Investments | 7 | - | - |
| 663,930 | 796,847 |
| CURRENT ASSETS |
| Debtors | 8 | 2,842,382 | 3,948,764 |
| Cash at bank and in hand | 315,992 | 435,092 |
| 3,158,374 | 4,383,856 |
| CREDITORS |
| Amounts falling due within one year | 9 | (2,016,752 | ) | (2,624,988 | ) |
| NET CURRENT ASSETS | 1,141,622 | 1,758,868 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
1,805,552 |
2,555,715 |
| CREDITORS |
| Amounts falling due after more than one year |
10 |
(191,079 |
) |
(226,410 |
) |
| NET ASSETS | 1,614,473 | 2,329,305 |
| CAPITAL AND RESERVES |
| Called up share capital | 16,000 | 16,000 |
| Share premium | 396,353 | 396,353 |
| Capital redemption reserve | 1,778 | 1,778 |
| Retained earnings | 1,200,342 | 1,915,174 |
| SHAREHOLDERS' FUNDS | 1,614,473 | 2,329,305 |
| The company and the group are entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 March 2025. |
| The members have not required the company and the group to obtain an audit of its financial statements for the year ended 30 March 2025 in accordance with Section 476 of the Companies Act 2006. |
| The directors acknowledge their responsibilities for: |
| (a) | ensuring that the group keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company and the group as at the end of each financial year and of the group's profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company and the group. |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| CONSOLIDATED BALANCE SHEET - continued |
| 30 MARCH 2025 |
| The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. |
| The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by: |
| Ms K H Clarke - Director |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| COMPANY BALANCE SHEET |
| 30 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Tangible assets | 6 |
| Investments | 7 |
| CURRENT ASSETS |
| Debtors | 8 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 9 | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
10 |
( |
) |
( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital |
| Share premium |
| Capital redemption reserve |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's (loss)/profit for the financial year | (496,319 | ) | 169,083 |
| The directors acknowledge their responsibilities for: |
| (a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| COMPANY BALANCE SHEET - continued |
| 30 MARCH 2025 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| Conran And Partners Ltd. is a |
| 2. | ACCOUNTING POLICIES |
| BASIS OF PREPARING THE FINANCIAL STATEMENTS |
| TURNOVER |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| TANGIBLE FIXED ASSETS |
| Fixtures and fittings | - |
| TAXATION |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| DEFERRED TAX |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| 4. | OPERATING (LOSS)/PROFIT |
| The operating loss (2024 - operating profit) is stated after charging: |
| 2025 | 2024 |
| £ | £ |
| Depreciation - owned assets | 203,008 | 239,369 |
| 5. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income statement of the parent company is not presented as part of these financial statements. |
| 6. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements | Fixtures |
| to | and |
| property | fittings | Totals |
| £ | £ | £ |
| COST |
| At 31 March 2024 | 1,292,668 | 1,222,178 | 2,514,846 |
| Additions | 24,005 | 21,641 | 45,646 |
| Exchange differences | (5,546 | ) | (13,280 | ) | (18,826 | ) |
| Reclassification/transfer | 16,511 | 16,511 | 33,022 |
| At 30 March 2025 | 1,327,638 | 1,247,050 | 2,574,688 |
| DEPRECIATION |
| At 31 March 2024 | 612,307 | 1,105,692 | 1,717,999 |
| Charge for year | 138,000 | 65,008 | 203,008 |
| Exchange differences | (5,289 | ) | (4,960 | ) | (10,249 | ) |
| At 30 March 2025 | 745,018 | 1,165,740 | 1,910,758 |
| NET BOOK VALUE |
| At 30 March 2025 | 582,620 | 81,310 | 663,930 |
| At 30 March 2024 | 680,361 | 116,486 | 796,847 |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| 6. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Improvements | Fixtures |
| to | and |
| property | fittings | Totals |
| £ | £ | £ |
| COST |
| At 31 March 2024 |
| Additions |
| Reclassification/transfer |
| At 30 March 2025 |
| DEPRECIATION |
| At 31 March 2024 |
| Charge for year |
| At 30 March 2025 |
| NET BOOK VALUE |
| At 30 March 2025 |
| At 30 March 2024 |
| 7. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 31 March 2024 |
| and 30 March 2025 |
| NET BOOK VALUE |
| At 30 March 2025 |
| At 30 March 2024 |
| 8. | DEBTORS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 933,143 | 1,576,859 |
| Amounts recoverable on contract | 1,141,361 | 1,575,958 |
| Other debtors | 430,378 | 458,447 |
| 2,504,882 | 3,611,264 |
| CONRAN AND PARTNERS LTD. (REGISTERED NUMBER: 02354408) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MARCH 2025 |
| 8. | DEBTORS - continued |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due after more than one | year: |
| Other debtors | 337,500 | 337,500 |
| Aggregate amounts | 2,842,382 | 3,948,764 |
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade creditors | 326,379 | 45,241 |
| Taxation and social security | 216,731 | 221,533 |
| Other creditors | 1,473,642 | 2,358,214 |
| 2,016,752 | 2,624,988 |
| 10. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Other creditors | 191,079 | 226,410 |
| 11. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| 12. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party of the company is Collaborative Principals Group Ltd. The principal address of Collabroative Principals Group Limited is Ground Floor, 30a Great Sutton Street, London, United Kingdom, EC1V 0DU. |