Company registration number 02873050 (England and Wales)
CONNEELY DRYLINING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CONNEELY DRYLINING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
4
Directors' responsibilities statement
3
Independent auditor's report
5 - 7
Profit and loss account
9
Statement of comprehensive income
8
Balance sheet
10
Statement of changes in equity
12
Statement of cash flows
11
Notes to the financial statements
13 - 22
CONNEELY DRYLINING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
The Directors consider turnover, gross profit margin and the net balance sheet value of the business as key indicators of the performance of the Company. They also give importance to the Company’s ability to pay all its suppliers on a timely basis whilst maintaining healthy bank balances.
The Company has successfully increased its turnover and profit levels to those previously been achieved in the years before the recent multiple issues affecting the construction industry, namely the war in Ukraine and the cost-of-living crisis. We continue to sustain a healthy cash position and have strong supply chain relationships ensuring large credit accounts to service our order book.
The Company’s planned period of pipeline growth that resulted in our healthy order book translated to turnover increasing and the same is expected in the following 12 months. We continue to expand our client base over an ever-changing range of industries and whilst we maintain a healthy level of residential work the commercial side of the business has seen the biggest growth.
The above position is a result of the Company maintaining its faith in its management structure and their continued improvement through training. We remain willing to invest in our people and our information technology to enhance systems and provide support to both the head office staff and site teams.
The business believes that construction risk is mitigated with the maintaining and improvement of our robust quality control, the completion of contracts on a timely basis and to the required budget.
In following this business strategy the Company intends to maintain its enviable position as one of the major providers in the dry lining industry in the South East of England.
Principal risks and uncertainties
Whilst material price inflation and labour shortages are uncertain, the Company is confident that the experience gained in the last couple of years so far leads it to believe that no provision is needed in these accounts for such.
Development and performance
During the year the Company continues to be externally audited on a number occasions and are proud to maintain the following accreditations highlighting our commitment to the health, safety and wellbeing of all stakeholders and the continued policy of improvement;
Achillies Building Confidence Advanced Accreditation
BM Trada ISO 9001:2015 – Quality Management System
BM Trada ISO 14001:2015 – Environmental Management System
BM Trada OHAS 45001: 2018 – Occupational Health & Safety Management System
Considerate Constructors Scheme
ConstructionLine Gold Membership
Contractor Health and Safety Assessment Scheme
Federation of Interior Specialists
IFC Certification
Safety Management Advisory Service
CONNEELY DRYLINING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators
EMPLOYEE POLICY
The Company’s employees are a vital part of its business strategy. In recognition of this it is the Company’s policy to liaise regularly with all staff in respect of matters relating to their employment and to reward for loyalty and performance whilst ensuring all employees are treated equally, fairly and with respect.
The Company operates as an equal opportunities employer as regards to all job applicants. All employees are given training, development and progression opportunities within the Company. All employees have a personal responsibility for the application of this equal opportunities policy, which extends to the treatment of fellow employees and stakeholders.
Other performance indicators
BUSINESS GROWTH
With our order book and current pipeline the Company is anticipating a period of planned growth and a strong 2025/ 2026. We continue to contract with only large blue chip companies in multiple areas of the construction industry and have a team and supply chain to fulfil all orders.
Other information and explanations
CONCLUSION
The directors are satisfied with the state of affairs of the Company as at the 31st March 2025. With the financial and management structures at its disposal, the directors will continue with the policy of working with quality blue chips clients to ensure the continued development of the Company.
Mr M J Cockerton
Director
30 December 2025
CONNEELY DRYLINING LIMITED
COMPANY INFORMATION
Directors
Mr E Conneely
Mr J M Cockerton
Mr M J Cockerton
Secretary
Company number
02873050
Registered office
Gautam House
1 - 3 Shenley Avenue
Ruislip Manor
Middlesex
HA4 6BP
Auditor
Deepak Koshal, FCA
Koshal Associates
Chartered Accountants & Statutory Auditors
Gautam House
1-3 Shenley Avenue
Ruislip Manor
Middlesex
HA4 6BP
Business address
Braemar House
Water Lane
Stanstead Mountifitchet
Stanstead
United Kingdom
CM24 8BJ
CONNEELY DRYLINING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CONNEELY DRYLINING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of building contractors.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid during the year and directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr E Conneely
Mr J M Cockerton
Mr M J Cockerton
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr M J Cockerton
Director
30 December 2025
CONNEELY DRYLINING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CONNEELY DRYLINING LIMITED
- 5 -
Opinion
We have audited the financial statements of Conneely Drylining Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
CONNEELY DRYLINING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONNEELY DRYLINING LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We designed procedures in line with our responsibilities, outlined to detect material misstatements in respect of irregularities, including fraud, based on sampling originating from materiality level.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Irregularities, including fraud, are instance of non-compliance with law and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatement in respect of irregularities, including fraud. The extent to which our procedures are capable to detecting irregularities, including fraud is detailed below.
-Enquiries of management, concerning the company's policies and procedures relating to identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance.
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud.
- Discussions among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud
CONNEELY DRYLINING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONNEELY DRYLINING LIMITED
- 7 -
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
- Performed analytical procedures to identify any unusual relationships
- Tested journal entries to identify unusual transactions.
We also obtained an understanding of the legal and regulatory frameworks that the company operates in.
As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or non- Compliance.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
30 December 2025
Deepak Koshal (Senior Statutory Auditor)
for and on behalf of Koshal Associates
Gautam House
1-3 Shenley Avenue
Ruislip Manor
Middlesex
HA4 6BP
CONNEELY DRYLINING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
£
£
Profit for the year
252,953
357,985
Other comprehensive income
-
-
Total comprehensive income for the year
252,953
357,985
CONNEELY DRYLINING LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
35,979,537
34,046,210
Cost of sales
(32,717,079)
(30,097,950)
Gross profit
3,262,458
3,948,260
Administrative expenses
(2,994,002)
(3,531,927)
Other operating income
179,651
79,614
Operating profit
6
448,107
495,947
Interest receivable and similar income
21,890
23,999
Interest payable and similar expenses
7
(100,217)
(65,214)
Profit before taxation
369,780
454,732
Tax on profit
8
(116,827)
(96,747)
Profit for the financial year
252,953
357,985
The profit and loss account has been prepared on the basis that all operations are continuing operations.
CONNEELY DRYLINING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
429,065
359,882
Current assets
Stocks
959,783
2,270,446
Debtors
12
8,121,831
8,100,207
Cash at bank and in hand
4,061,431
1,266,899
13,143,045
11,637,552
Creditors: amounts falling due within one year
Loans and overdrafts
14
194,448
597,984
Taxation and social security
262,971
301,553
Other creditors
15
5,651,215
4,682,704
Accruals and deferred income
2,520,030
1,779,264
8,628,664
7,361,505
Net current assets
4,514,381
4,276,047
Total assets less current liabilities
4,943,446
4,635,929
Creditors: amounts falling due after more than one year
13
(200,122)
(158,042)
Provisions for liabilities
Deferred tax liability
16
71,468
58,984
(71,468)
(58,984)
Net assets
4,671,856
4,418,903
Capital and reserves
Called up share capital
17
100,000
100,000
Profit and loss reserves
4,571,856
4,318,903
Total equity
4,671,856
4,418,903
The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
Mr M J Cockerton
Director
Company registration number 02873050 (England and Wales)
CONNEELY DRYLINING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
3,545,776
90,137
Interest paid
(100,217)
(65,214)
Income taxes paid
(101,616)
(20,361)
Net cash inflow from operating activities
3,343,943
4,562
Investing activities
Purchase of tangible fixed assets
(265,547)
(234,774)
Proceeds from disposal of tangible fixed assets
55,702
17,238
Interest received
21,890
23,999
Net cash used in investing activities
(187,955)
(193,537)
Financing activities
Payment of finance leases obligations
42,080
54,710
Net cash generated from financing activities
42,080
54,710
Net increase/(decrease) in cash and cash equivalents
3,198,068
(134,265)
Cash and cash equivalents at beginning of year
668,915
803,180
Cash and cash equivalents at end of year
3,866,983
668,915
Relating to:
Cash at bank and in hand
4,061,431
1,266,899
Bank overdrafts included in creditors payable within one year
(194,448)
(597,984)
CONNEELY DRYLINING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100,000
3,960,918
4,060,918
Year ended 31 March 2024:
Profit and total comprehensive income
-
357,985
357,985
Balance at 31 March 2024
100,000
4,318,903
4,418,903
Year ended 31 March 2025:
Profit and total comprehensive income
-
252,953
252,953
Balance at 31 March 2025
100,000
4,571,856
4,671,856
CONNEELY DRYLINING LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Judgements and key sources of estimation uncertainty
Where management makes judgements when applying the Company's accounting policies that have a significant effect on the amounts that are recognised in the accounts such judgements are disclosed in the accounts.
In common with businesses in the construction industry the Company assesses the true value of its contracts at any given date. True value represents all direct costs, an appropriate proportion of overheads and an element of profit. Based on this true value it applies for payment to its customers who in turn provide their own valuation and issue a certified value for payment. The difference between the true value, which by its very nature is the judgemental value of the Company, and certified value is included in the accounts as income and debtors.
Where the Company needs to resort to assumptions and estimates at the end of the reporting period that have a significant risk of resulting in a material adjustments in the carrying amounts of assets and liabilities within the next financial year, such assumptions and estimates are disclosed in the accounts.
2
Accounting policies
Company information
Conneely Drylining Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gautam House, 1 - 3 Shenley Avenue, Ruislip Manor, Middlesex, HA4 6BP.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements are prepared under the historical cost convention.
The principal accounting policies adopted are set out below.
2.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3
Turnover
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 14 -
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on Reduced balance basis
Fixtures and fittings
25% on Reduced balance basis
Motor vehicles
25% on Reduced balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
During the year no provision for impairment was deemed necessary.
2.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 15 -
2.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Construction Contracts Sales
35,979,537
34,046,210
35,979,537
34,046,210
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 18 -
2025
2024
£
£
Other revenue
Interest income
21,890
23,999
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
24,200
24,200
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
28
20
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
778,694
682,388
Wages and Salaries £1,812,030 ( 2024 : £1,429,463 ) consist of Administrative staff wages £778,694 ( 2024: £682,388 and Direct staff cost £1,033,336 (2024: 747,075).
6
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
24,200
24,200
Depreciation of owned tangible fixed assets
152,736
119,592
(Profit)/loss on disposal of tangible fixed assets
(12,074)
1,557
Operating lease charges
138,419
127,773
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
89,282
58,316
Other finance costs:
Interest on finance leases and hire purchase contracts
10,935
6,898
100,217
65,214
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
104,343
67,301
Deferred tax
Origination and reversal of timing differences
12,484
29,446
Total tax charge
116,827
96,747
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
369,780
454,732
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
92,445
113,683
Tax effect of expenses that are not deductible in determining taxable profit
4,391
Tax effect of income not taxable in determining taxable profit
(3,019)
Change in unrecognised deferred tax assets
29,446
Permanent capital allowances in excess of depreciation
(27,594)
(43,122)
Depreciation on assets not qualifying for tax allowances
38,120
31,055
Research and development tax credit
(34,315)
Deferred tax adjustments in respect of prior years
12,484
Taxation charge for the year
116,827
96,747
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
463,967
45,453
465,352
974,772
Additions
17,886
247,661
265,547
Disposals
(155,170)
(155,170)
At 31 March 2025
463,967
63,339
557,843
1,085,149
Depreciation and impairment
At 1 April 2024
314,119
31,206
269,565
614,890
Depreciation charged in the year
14,268
13,351
125,117
152,736
Eliminated in respect of disposals
(111,542)
(111,542)
At 31 March 2025
328,387
44,557
283,140
656,084
Carrying amount
At 31 March 2025
135,580
18,782
274,703
429,065
At 31 March 2024
149,848
14,247
195,787
359,882
11
Auditors' remuneration
The Auditors' remuneration is £24,200 (2024- £24,200) which relates to audit £20,200 (2024 - £20,200) accounts and taxation £4,000 (2024 - £4,000)
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,119,816
4,297,344
Contract Work In Progress Debtors
959,783
2,270,446
Other debtors
3,575,273
3,489,169
Prepayments and accrued income
426,742
313,694
9,081,614
10,370,653
Critical accounting judgements and key sources of estimation uncertainty
As at 31st March 2025 the critical accounting judgement applied in respect of income and debtors was £959,783 (2024 - £2,270,446).
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
200,122
158,042
14
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
194,448
597,984
Payable within one year
194,448
597,984
15
Other creditors falling due within one year
2025
2024
£
£
Trade creditors
2,885,006
4,570,264
Other creditors
2,766,209
112,440
5,651,215
4,682,704
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
10,819
6,770
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
£1 each
100,000
100,000
100,000
100,000
18
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
CONNEELY DRYLINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Related party transactions
(Continued)
- 22 -
Material interest of Directors:
(a) During the year consultancy fees of £963,383 (£1,669,968- 2024) were paid to Companies in which the directors had an interest as shareholders and directors.
(b) During the year the company paid rent of £40,000 (£40,000 - 2024) to a Company in which the directors had an interest as shareholders and directors. The Company rents the premises on an annual roll-over basis. The rent payable over the twelve months after 31st March 2024 is £40,000.
c) During the year re-charges of £88,968 (2024 : £32,556) were received from and re-charges of £2,572,275 (2024: £2,207,840) were paid to a Company in which the directors had an interest as directors and shareholders £2,487,790 (2024: £161,246) were due to above mentioned company.
20
Directors' transactions
Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.
21
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,266,899
2,794,532
4,061,431
Bank overdrafts
(597,984)
403,536
(194,448)
668,915
3,198,068
3,866,983
Lease liabilities
(158,042)
(42,080)
(200,122)
510,873
3,155,988
3,666,861
22
Cash generated from operations
2025
2024
£
£
Profit after taxation
252,953
357,985
Adjustments for:
Taxation charged
116,827
96,747
Finance costs
100,217
65,214
Investment income
(21,890)
(23,999)
(Gain)/loss on disposal of tangible fixed assets
(12,074)
1,557
Depreciation and impairment of tangible fixed assets
152,736
119,592
Movements in working capital:
Decrease in stocks
1,310,663
126,855
Increase in debtors
(21,624)
(4,601,026)
Increase in creditors
1,667,968
3,947,212
Cash generated from operations
3,545,776
90,137
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr E ConneelyMr J M CockertonMr M J Cockerton2025-12-30D KoshalKoshal Associates028730502024-04-012025-03-3102873050bus:Director32024-04-012025-03-3102873050bus:Director12024-04-012025-03-3102873050bus:Director22024-04-012025-03-3102873050bus:RegisteredOffice2024-04-012025-03-31028730502025-03-31028730502023-04-012024-03-3102873050core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102873050core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31028730502024-03-3102873050core:PlantMachinery2025-03-3102873050core:FurnitureFittings2025-03-3102873050core:MotorVehicles2025-03-3102873050core:PlantMachinery2024-03-3102873050core:FurnitureFittings2024-03-3102873050core:MotorVehicles2024-03-3102873050core:CurrentFinancialInstruments2025-03-3102873050core:CurrentFinancialInstruments2024-03-3102873050core:ShareCapital2025-03-3102873050core:ShareCapital2024-03-3102873050core:RetainedEarningsAccumulatedLosses2025-03-3102873050core:RetainedEarningsAccumulatedLosses2024-03-3102873050core:ShareCapital2023-03-3102873050core:RetainedEarningsAccumulatedLosses2023-03-3102873050core:ShareCapitalOrdinaryShareClass12025-03-3102873050core:ShareCapitalOrdinaryShareClass12024-03-31028730502024-03-31028730502023-03-3102873050core:WithinOneYear2025-03-3102873050core:WithinOneYear2024-03-3102873050core:PlantMachinery2024-04-012025-03-3102873050core:FurnitureFittings2024-04-012025-03-3102873050core:MotorVehicles2024-04-012025-03-3102873050core:UKTax2024-04-012025-03-3102873050core:UKTax2023-04-012024-03-310287305012024-04-012025-03-310287305012023-04-012024-03-3102873050core:PlantMachinery2024-03-3102873050core:FurnitureFittings2024-03-3102873050core:MotorVehicles2024-03-3102873050core:Non-currentFinancialInstruments2025-03-3102873050core:Non-currentFinancialInstruments2024-03-3102873050core:CurrentFinancialInstruments12025-03-3102873050core:CurrentFinancialInstruments12024-03-3102873050bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102873050bus:FRS1022024-04-012025-03-3102873050bus:Audited2024-04-012025-03-3102873050bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP