MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Company Registration Number:
03038603 (England and Wales)

Unaudited abridged accounts for the year ended 31 March 2025

Period of accounts

Start date: 01 April 2024

End date: 31 March 2025

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Contents of the Financial Statements

for the Period Ended 31 March 2025

Company Information - 3
Report of the Directors - 4
Balance sheet - 5
Additional notes - 7
Balance sheet notes - 11

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Company Information

for the Period Ended 31 March 2025




Director: Paul Richmond
Edward Thompson
Secretary: Paul Richmond
Registered office: Moulsham Mill
Parkway
Chelmsford
Essex
CM2 7PX
Company Registration Number: 03038603 (England and Wales)

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Directors' Report Period Ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal Activities

Furniture Restoration

Directors

The directors shown below have held office during the whole of the period from 01 April 2024 to 31 March 2025
Paul Richmond
Edward Thompson

Secretary
Paul Richmond

This report was approved by the board of directors on 30 December 2025
And Signed On Behalf Of The Board By:

Name: Paul Richmond
Status: Director

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Balance sheet

As at 31 March 2025


Notes

2025
£

2024
£
Fixed assets
Tangible assets: 4 281 375
Total fixed assets: 281 375
Current assets
Stocks: 1,175 1,052
Debtors: 770 550
Cash at bank and in hand: 2,695 1,688
Total current assets: 4,640 3,290
Prepayments and accrued income: 0
Creditors: amounts falling due within one year: ( 1,294 ) ( 751 )
Net current assets (liabilities): 3,346 2,539
Total assets less current liabilities: 3,627 2,914
Total net assets (liabilities): 3,627 2,914

The notes form part of these financial statements

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Balance sheet continued

As at 31 March 2025


Notes

2025
£

2024
£
Reserves
Revaluation reserve: 5 2,326 2,326
Income and expenditure account 1,301 588
Members funds 3,627 2,914

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 30 December 2025
And Signed On Behalf Of The Board By:

Name: Paul Richmond
Status: Director

The notes form part of these financial statements

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for the estimated customer returns, rebates and other similar allowances.

    Revenue from the sale of goods is recognised when all the conditions are satisfied:
    - The Company has transferred to the buyer the significant risks and rewards;
    - The Company retains neither continuing managerial involvement to the degree usually associated with the ownership nor effective control over the goods sold;
    - The amount of revenue can be measured reliably;
    - It is probable that the economic benefits associated with the transaction will flow to the Company; and
    - The costs incurred or to be incurred in respect of the transaction can be measured reliably

    Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

    Tangible fixed assets depreciation policy

    Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

    At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.

    Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:

    Plant and machinery 25% Reducing balance

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies (continued)

    Other accounting policies

    Taxation Income tax expense represents the sum of tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from the surplus as reported in the income and expenditure account because of items of income or expenses that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for the current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax based used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that is probable the taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that is no longer probable that sufficient taxable profits will be available to allow all or part of the asset recovered. Deferred tax assets and liabilities are measured at the tax rate that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Current or deferred tax for the year is recognised in the oncome and expenditure account, expect when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively. Investments Unlisted investments (except those held as subsidiaries, associates or joint ventures) are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss. Stocks Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs. Work in progress is reflected in the accounts on a contract by contract basis by recording revenue and related costs as contract activity progresses. Trade and other debtors Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts. Trade and other creditors Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using effective interest method. Defined contribution pensions The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. Provisions Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the income and expenditure account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the balance sheet.

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees


    2025

    2024
    Average number of employees during the period 2 2

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 3. Off balance sheet disclosure

    No

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Tangible Assets

Total
Cost £
At 01 April 2024 2,248
Additions -
Disposals -
Revaluations -
Transfers -
At 31 March 2025 2,248
Depreciation
At 01 April 2024 1,873
Charge for year 94
On disposals -
Other adjustments -
At 31 March 2025 1,967
Net book value
At 31 March 2025 281
At 31 March 2024 375

MILLRACE FURNITURE RESTORATION CO-OPERATIVE LTD

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Revaluation reserve


2025
£
Balance at 01 April 2024 2,326
Surplus or deficit after revaluation 0
Balance at 31 March 2025 2,326