Adfil Limited
Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 03270532 (England and Wales)
Adfil Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Adfil Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
188,064
143,662
Current assets
Stock
4
631,579
1,091,389
Debtors
5
1,090,635
1,327,339
Cash at bank and in hand
2,049,262
682,894
3,771,476
3,101,622
Creditors: amounts falling due within one year
6
(1,754,645)
(1,286,785)
Net current assets
2,016,831
1,814,837
Total assets less current liabilities
2,204,895
1,958,499
Provisions for liabilities
(50,425)
(39,324)
Net assets
2,154,470
1,919,175
Capital and reserves
Called up share capital
8
1,017,051
1,017,051
Profit and loss reserves
1,137,419
902,124
Total equity
2,154,470
1,919,175

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 December 2025 and are signed on its behalf by:
N J Cammack
Director
Company Registration No. 03270532
Adfil Limited
Statement of Changes in Equity
For the year ended 31 December 2024
Page 2
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1,017,051
550,500
1,567,551
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
351,624
351,624
Balance at 31 December 2023
1,017,051
902,124
1,919,175
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
235,295
235,295
Balance at 31 December 2024
1,017,051
1,137,419
2,154,470
Adfil Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 3
1
Accounting policies
Company information

Adfil Limited is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP, United Kingdom.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Adfil NV. These consolidated financial statements are available from its registered office, Industriestraat 39, 9240 Zele, Belgium.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The company made a profit of £306,556 (2023: £351,624) during the period and the company had net assets of £2,225,731 at the balance sheet date (2023: £1,919,175).

 

In July 2025 the company entered into the Saint-Gobain group cashpooling arrangement in the UK. In this, the company's banking activities are cleared to “zero” at the end of each working day and the balance held with Saint-Gobain Limited, a fellow subsidiary. The master account holder is the ultimate parent company, Compagnie de Saint Gobain. The company has received confirmation that any forecast cash resources needed meet its obligations as and when they become due for at least twelve months from the date of approval of the financial statements will be available through this arrangement, including any reasonably expected borrowing facilities. The company therefore has adequate cash resources at its disposal in order to meet its obligations as and when they become due for at least twelve months from the date of approval of the financial statements.

Adfil Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised at the point that risks and responsibilities are substantially passed from the Company to the customer, which is generally on despatch.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

Adfil Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 5
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Adfil Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
207,572
Additions
72,400
At 31 December 2024
279,972
Depreciation and impairment
At 1 January 2024
63,910
Depreciation charged in the year
27,998
At 31 December 2024
91,908
Carrying amount
At 31 December 2024
188,064
At 31 December 2023
143,662
4
Stock
2024
2023
£
£
Stock
631,579
1,091,389

Stocks are stated after provision for impairment of £7,023 (2023: £5,454).

Adfil Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 7
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,088,209
912,493
Amounts owed by group undertakings
-
0
401,869
Other debtors
-
4,653
Prepayments and accrued income
2,426
8,324
1,090,635
1,327,339
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
717,388
573,619
Amounts owed to group undertakings
97,566
-
0
Corporation tax
175,255
107,403
Other taxation and social security
121,207
13,503
Other creditors
456,034
443,127
Accruals and deferred income
187,195
149,133
1,754,645
1,286,785
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
50,425
39,324
2024
Movements in the year:
£
Liability at 1 January 2024
39,324
Charge to profit or loss
11,101
Liability at 31 December 2024
50,425
Adfil Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
7
Deferred taxation
(Continued)
Page 8

A deferred tax asset in respect of fixed asset timing differences has been recognised at 31 December 2023.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,017,051
1,017,051
1,017,051
1,017,051
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Ryan Day
Statutory Auditor:
Moore Kingston Smith LLP
10
Operating lease commitments
Lessee

At the reporting end date, the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
Restated
£
£
86,646
89,301
11
Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 section 33 'Related Party Disclosures' not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the company which it is party to the transactions.

Adfil Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 9
12
Parent company

The ultimate parent company and controlling party is Compagnie de Saint-Gobain, which is incorporated in France and listed on the Paris, and other major European stock exchanges.

The largest group in which the results of the company are consolidated is that headed by Compagnie de Saint-Gobain, incorporated in France. The consolidated financial statements are prepared in accordance with International Financial Reporting Standards. The immediate parent company during the year by virtue of its 100% paid up share capital is Adfil NV, a company registered in Belgium, whose registered address is Industriestraat 39, 9240 Zele, Belgium.

Copies of the Compagnie de Saint-Gobain group financial statements may be obtained from the Corporate Secretary at the company's registered address, 12 Place de I'Iris, 92400 Courbevoie, France.

2024-12-312024-01-01falsefalsefalse28 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityN J CammackC FamyF B R GuimbalT P BernardM S ChaldecottR  Keen032705322024-01-012024-12-31032705322024-12-31032705322023-12-3103270532core:OtherPropertyPlantEquipment2024-12-3103270532core:OtherPropertyPlantEquipment2023-12-3103270532core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103270532core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103270532core:ShareCapital2024-12-3103270532core:ShareCapital2023-12-3103270532core:RetainedEarningsAccumulatedLosses2024-12-3103270532core:RetainedEarningsAccumulatedLosses2023-12-3103270532core:ShareCapital2022-12-3103270532core:RetainedEarningsAccumulatedLosses2022-12-31032705322022-12-3103270532core:ShareCapitalOrdinaryShareClass12024-12-3103270532core:ShareCapitalOrdinaryShareClass12023-12-3103270532bus:Director12024-01-012024-12-3103270532core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31032705322023-01-012023-12-3103270532core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103270532core:PlantMachinery2024-01-012024-12-3103270532core:OtherPropertyPlantEquipment2023-12-3103270532core:OtherPropertyPlantEquipment2024-01-012024-12-3103270532core:CurrentFinancialInstruments2024-12-3103270532core:CurrentFinancialInstruments2023-12-3103270532bus:OrdinaryShareClass12024-01-012024-12-3103270532bus:OrdinaryShareClass12024-12-3103270532bus:OrdinaryShareClass12023-12-3103270532bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103270532bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103270532bus:FRS1022024-01-012024-12-3103270532bus:Audited2024-01-012024-12-3103270532bus:Director22024-01-012024-12-3103270532bus:Director32024-01-012024-12-3103270532bus:Director42024-01-012024-12-3103270532bus:Director52024-01-012024-12-3103270532bus:CompanySecretary12024-01-012024-12-3103270532bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP