Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-012falseThe principal activity of the Company in the year under review was that of the marketing and promotion of internet software and services.1truetruefalse 03312996 2024-01-01 2024-12-31 03312996 2023-01-01 2023-12-31 03312996 2024-12-31 03312996 2023-12-31 03312996 c:Director2 2024-01-01 2024-12-31 03312996 d:ComputerEquipment 2024-01-01 2024-12-31 03312996 d:ComputerEquipment 2024-12-31 03312996 d:ComputerEquipment 2023-12-31 03312996 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03312996 d:CurrentFinancialInstruments 2024-12-31 03312996 d:CurrentFinancialInstruments 2023-12-31 03312996 d:Non-currentFinancialInstruments 2024-12-31 03312996 d:Non-currentFinancialInstruments 2023-12-31 03312996 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03312996 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03312996 d:ShareCapital 2024-12-31 03312996 d:ShareCapital 2023-12-31 03312996 d:RetainedEarningsAccumulatedLosses 2024-12-31 03312996 d:RetainedEarningsAccumulatedLosses 2023-12-31 03312996 c:FRS102 2024-01-01 2024-12-31 03312996 c:Audited 2024-01-01 2024-12-31 03312996 c:FullAccounts 2024-01-01 2024-12-31 03312996 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03312996 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03312996 2 2024-01-01 2024-12-31 03312996 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 03312996









REALNETWORKS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
REALNETWORKS LIMITED
REGISTERED NUMBER: 03312996

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
44,660
30,029

Current assets
  

Debtors: amounts falling due after more than one year
 5 
1,224,423
1,241,888

Debtors: amounts falling due within one year
 5 
26,975
66,536

Cash at bank and in hand
 6 
68,583
146,847

  
1,319,981
1,455,271

Creditors: amounts falling due within one year
 7 
(46,477)
(157,187)

Net current assets
  
 
 
1,273,504
 
 
1,298,084

Net assets
  
1,318,164
1,328,113


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,317,164
1,327,113

  
1,318,164
1,328,113


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


C V R Wheaton
Director

Date: 29 December 2025

The notes on pages 2 to 8 form part of these financial statements.
Page 1

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

RealNetworks Limited is a company (the Company) incorporated in the United Kingdom under the Companies Act. The Company is a private company limited by shares and is registered in England and Wales. The registered office is C/O Worldwide Corporate Advisors, St Clements House, 27 Clements Lane, London, England, EC4N 7AE.
The principal activity of the Company in the year under review was that of the marketing and promotion of internet software and services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company is reliant on the financial support of its parent company, RealNetworks LLC to continue to operate for the foreseeable future.
RealNetworks LLC has evaluated its current liquidity position in light of its history of declining revenue and operating losses as well as its near-term expectations of net negative cash flows from operating activities, which have continued during 2025. Moreover, its operating forecast is largely dependent upon the growth of its emerging SAFR and KONTXT products, and on factors that are outside of its control such as the actions of its competitors. These conditions raise substantial doubt about its ability to continue as a going concern within 12 months from the date these financial statements are available to be issued.
The parent company has entered into a loan agreement with Mr. Glaser in early 2023. As of April 30 2025, the parent company has drawn $21.9 million, which includes accrued interest, on this loan and expects to request additional advances in the future. Future advances are always at the discretion of Mr. Glaser. Its existing unrestricted cash balances will not be sufficient to meet its short-term working capital needs. The parent company has active plans to mitigate these conditions including further operating expense reductions. In addition, the parent company is evaluating various strategic opportunities, which may include selling certain businesses, assets, or product lines, soliciting external investment into certain businesses, or seeking other strategic partnerships. Its plans are subject to inherent risks and uncertainties. Accordingly, there can be no assurance that its plans can be effectively implemented.
However, although it cannot be certain, the director is confident that plans will be achieved and that future funding will be available and thus the director has prepared the financial statements on a going concern basis.

Page 2

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, and balances are rounded to the nearest whole £.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

The Company has invoiced sale of services which are recognised net of value added tax and in the period in which the service is provided. 
In addition, the Company operates under an agreement with the Company's parent relating to profit margins. An adjustment is recognised as either additional revenue or costs in order to maintain the margin as agreed with the parent Company.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Page 4

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Long term loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 2).

Page 5

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
53,722


Additions
24,605



At 31 December 2024

78,327



Depreciation


At 1 January 2024
23,693


Charge for the year on owned assets
9,974



At 31 December 2024

33,667



Net book value



At 31 December 2024
44,660



At 31 December 2023
30,029

Page 6

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Amounts owed by group undertakings
1,224,423
1,241,888


2024
2023
£
£

Due within one year

Other debtors
2,877
3,951

Prepayments and accrued income
17,677
62,584

Tax recoverable
-
1

Deferred taxation
6,421
-

26,975
66,536


Amounts owed by group undertakings represent intercompany loan receivables with repayment terms exceeding one year. Interest is accrued at market rates, and any interest outstanding at the reporting date is included within amounts falling due after more than one year.


6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
68,583
146,847



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Amounts owed to group undertakings
13,557
59,073

Other taxation and social security
-
8,321

Accruals and deferred income
32,920
89,793

46,477
157,187


Amounts owed to group undertakings are unsecured, interest free and are repayable on demand

Page 7

 
REALNETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Controlling party

RealNetworks LLC is regarded by the director as being the Company's immediate parent company.
RealNetworks LLC headquarters are based at 568 1st Ave S #600, Seattle, WA 98104, U.S.A.RealNetworks LLC, is the parent company of the smallest and the largest group to consolidate these financial statements.
The ultimate controlling party is R Glaser.


9.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

In their report, the auditor emphasised the following matter without qualifying their report:

Material uncertainty related to going concern
We draw attention to note 2.2 in the financial statements, which indicates that the Company is reliant on the support of its parent company and that there is doubt over their ability to provide this support for the foreseeable future. As stated in note 2.2, these events or conditions, along with the other matters as set forth in note 2.2, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The audit report was signed on 30 December 2025 by Karen Cairns (Senior Statutory Auditor) on behalf of Nortons Assurance Limited.

 
Page 8