IRIS Accounts Production v25.3.0.601 03442469 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034424692024-03-31034424692025-03-31034424692024-04-012025-03-31034424692023-03-31034424692023-04-012024-03-31034424692024-03-3103442469ns15:EnglandWales2024-04-012025-03-3103442469ns14:PoundSterling2024-04-012025-03-3103442469ns10:Director12024-04-012025-03-3103442469ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103442469ns10:SmallEntities2024-04-012025-03-3103442469ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3103442469ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103442469ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103442469ns10:FullAccounts2024-04-012025-03-3103442469ns10:CompanySecretary12024-04-012025-03-3103442469ns10:RegisteredOffice2024-04-012025-03-3103442469ns5:RetainedEarningsAccumulatedLosses2024-03-3103442469ns5:RetainedEarningsAccumulatedLosses2023-03-3103442469ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103442469ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103442469ns5:RetainedEarningsAccumulatedLosses2025-03-3103442469ns5:RetainedEarningsAccumulatedLosses2024-03-3103442469ns5:CurrentFinancialInstruments2025-03-3103442469ns5:CurrentFinancialInstruments2024-03-3103442469ns5:ShareCapital2025-03-3103442469ns5:ShareCapital2024-03-3103442469ns5:OwnedAssets2024-04-012025-03-3103442469ns5:OwnedAssets2023-04-012024-03-3103442469ns5:PlantMachinery2024-03-3103442469ns5:PlantMachinery2024-04-012025-03-3103442469ns5:PlantMachinery2025-03-3103442469ns5:PlantMachinery2024-03-3103442469ns5:CostValuation2024-03-3103442469ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103442469ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 03442469 (England and Wales)















Report of the Director and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Silvertide Limited

Silvertide Limited (Registered number: 03442469)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Report of the Director 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 5


Silvertide Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: B W H Jackson-Gee





SECRETARY: D J Owen





REGISTERED OFFICE: The Old House
Main Street
Maids Moreton
Buckingham
Buckinghamshire
MK18 1QU





REGISTERED NUMBER: 03442469 (England and Wales)





ACCOUNTANTS: Facts and Figures
P O Box 583
Maids Moreton
Buckingham
Buckinghamshire
MK18 1TQ

Silvertide Limited (Registered number: 03442469)

Report of the Director
for the Year Ended 31 March 2025

The director presents his report with the financial statements of the company for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of Buying and Selling Real Estate and Forestry together with Timber and Woodland Trading

DIRECTOR
B W H Jackson-Gee held office during the whole of the period from 1 April 2024 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





B W H Jackson-Gee - Director


30 December 2025

Silvertide Limited (Registered number: 03442469)

Statement of Income and Retained Earnings
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

TURNOVER - 5,626

Cost of sales (3,625 ) (12,537 )
GROSS LOSS (3,625 ) (6,911 )

Administrative expenses (117,281 ) (89,753 )
(120,906 ) (96,664 )

Other operating income 6,528 6,000
OPERATING LOSS 4 (114,378 ) (90,664 )

Interest receivable and similar income 8,707 8,885
(105,671 ) (81,779 )

Interest payable and similar expenses (1,606 ) (324 )
LOSS BEFORE TAXATION (107,277 ) (82,103 )

Tax on loss - -
LOSS FOR THE FINANCIAL YEAR (107,277 ) (82,103 )

Retained earnings at beginning of year 672,022 789,065

Dividends (34,940 ) (34,940 )

RETAINED EARNINGS AT END OF
YEAR

529,805

672,022

Silvertide Limited (Registered number: 03442469)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £   
FIXED ASSETS
Tangible assets 5 10,907 19,252
Investments 6 1,980 1,980
12,887 21,232

CURRENT ASSETS
Debtors 7 518,955 546,589
Investments 8 369,793 322,623
Cash at bank 44,969 258,545
933,717 1,127,757
CREDITORS
Amounts falling due within one year 9 (16,799 ) (76,967 )
NET CURRENT ASSETS 916,918 1,050,790
TOTAL ASSETS LESS CURRENT
LIABILITIES

929,805

1,072,022

CAPITAL AND RESERVES
Called up share capital 400,000 400,000
Retained earnings 529,805 672,022
SHAREHOLDERS' FUNDS 929,805 1,072,022

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 30 December 2025 and were signed by:




B W H Jackson-Gee - Director


Silvertide Limited (Registered number: 03442469)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Silvertide Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. OPERATING LOSS

The operating loss is stated after charging:

31.3.25 31.3.24
£    £   
Depreciation - owned assets 9,828 8,262

Silvertide Limited (Registered number: 03442469)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024 56,563
Additions 4,355
Disposals (8,615 )
At 31 March 2025 52,303
DEPRECIATION
At 1 April 2024 37,311
Charge for year 9,828
Eliminated on disposal (5,743 )
At 31 March 2025 41,396
NET BOOK VALUE
At 31 March 2025 10,907
At 31 March 2024 19,252

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 1,980
NET BOOK VALUE
At 31 March 2025 1,980
At 31 March 2024 1,980

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Other debtors 518,955 546,589

8. CURRENT ASSET INVESTMENTS
31.3.25 31.3.24
£    £   
Other 369,793 322,623

Silvertide Limited (Registered number: 03442469)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors (1 ) (2 )
Taxation and social security 678 57,455
Other creditors 16,122 19,514
16,799 76,967

10. RELATED PARTY DISCLOSURES

MR B JACKSON-GEE

Included in Debtors is an amount of £379,488 (2024 £429,957) due from Mr Jackson-Gee a Director and Shareholder in the Company. Interest is being charged on the loan using the H M Revenue and Customs official rate. Repayments of £100,000 were received during this year and further repayments are anticipated subsequent to the approval of these financial statements.

HAYSOM INTERNATIONAL LIMITED

Included in Current Asset Investments is an amount of £206,075 (2024 £160,118) due from Haysom International Limited a Company also owned by Mr Jackson-Gee and of which he is also a Director. The loan is interest free, unsecured and repayable on demand

HAYSOM LAND LIMITED

Included in Current Asset Investments ia an amount of £90,000 (2024 - £90,046) due from Haysom Land Limited a 99% owned subsidiary Company. The loan is interest free, unsecured and repayable on demand

HAYSOM FINANCE LIMITED

Included in Current Asset Investments ia an amount of £20,000 (2024 - £20,000) due from Haysom Finance Limited a 99% owned subsidiary Company. The loan is interest free, unsecured and repayable on demand

BOMBAY RACING LIMITED

Included in Current Asset Investments is an amount of £2,879 (2024 - £2,154) due from Bombay Racing Limited a Company of which Mr Jackson-Gee is also a Director.


Included in Current Asset investments is an amount of £838 (2024 £304) due from Land-Ban Limited a Company of which Mr Jackson-Gee is also a Director