34 Z & M Care Limited 03532933 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Residential care activities for the elderly and disabled Digita Accounts Production Advanced 6.30.9574.0 true 03532933 2024-04-01 2025-03-31 03532933 2025-03-31 03532933 core:CurrentFinancialInstruments 2025-03-31 03532933 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03532933 core:FurnitureFittingsToolsEquipment 2025-03-31 03532933 core:LandBuildings 2025-03-31 03532933 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 03532933 bus:SmallEntities 2024-04-01 2025-03-31 03532933 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03532933 bus:FilletedAccounts 2024-04-01 2025-03-31 03532933 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03532933 bus:RegisteredOffice 2024-04-01 2025-03-31 03532933 bus:Director5 2024-04-01 2025-03-31 03532933 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03532933 bus:Agent1 2024-04-01 2025-03-31 03532933 core:ComputerEquipment 2024-04-01 2025-03-31 03532933 core:FurnitureFittings 2024-04-01 2025-03-31 03532933 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03532933 core:LandBuildings 2024-04-01 2025-03-31 03532933 core:LeaseholdImprovements 2024-04-01 2025-03-31 03532933 core:PlantMachinery 2024-04-01 2025-03-31 03532933 core:KeyManagementPersonnel 2024-04-01 2025-03-31 03532933 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 03532933 countries:AllCountries 2024-04-01 2025-03-31 03532933 2024-03-31 03532933 core:FurnitureFittingsToolsEquipment 2024-03-31 03532933 core:LandBuildings 2024-03-31 03532933 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 03532933 2023-04-01 2024-03-31 03532933 2024-03-31 03532933 core:CurrentFinancialInstruments 2024-03-31 03532933 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03532933 core:FurnitureFittingsToolsEquipment 2024-03-31 03532933 core:LandBuildings 2024-03-31 03532933 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 03532933 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 03532933 2023-03-31 03532933 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 xbrli:pure iso4217:GBP

Registration number: 03532933

Z & M Care Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

image-name
 

Z & M Care Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Z & M Care Limited

Company Information

Director

Mr Vimal Pokar

Registered office

Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

Accountants

Lucraft Hodgson & Dawes LLP Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

 

Z & M Care Limited

(Registration number: 03532933)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed Assets

 

Tangible Assets

4

35,665

37,689

Current assets

 

Debtors

5

690,274

505,619

Cash at bank and in hand

 

3,233,072

2,795,865

 

3,923,346

3,301,484

Creditors: Amounts falling due within one year

6

(402,773)

(333,778)

Net current assets

 

3,520,573

2,967,706

Total assets less current liabilities

 

3,556,238

3,005,395

Provisions for liabilities

(8,303)

(9,422)

Net assets

 

3,547,935

2,995,973

Capital and Reserves

 

Called up share capital

43

43

Capital redemption reserve

57

57

Retained Earnings

3,547,835

2,995,873

Shareholders' funds

 

3,547,935

2,995,973

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 December 2025
 

.........................................
Mr Vimal Pokar
Director

   
     
 

Z & M Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF
England

These financial statements were authorised for issue by the director on 29 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Z & M Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing Balance

Computer Equipment

33% Straight Line

Leasehold Improvements

25% Straight Line

Fixtures & Fittings

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Z & M Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest
payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and
the company has no legal or constructive obligation to pay further contributions even if the
fund does not hold sufficient assets to pay all employees the benefits relating to employee service in
the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they
are due. If contribution payments exceed the contribution due for service, the excess is recognised as
a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 34 (2024 - 36).

 

Z & M Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible Assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

6,758

75,486

82,244

Additions

-

10,121

10,121

At 31 March 2025

6,758

85,607

92,365

Depreciation

At 1 April 2024

5,562

38,993

44,555

Charge for the year

1,196

10,949

12,145

At 31 March 2025

6,758

49,942

56,700

Carrying amount

At 31 March 2025

-

35,665

35,665

At 31 March 2024

1,196

36,493

37,689

Included within the net book value of land and buildings above is £Nil (2024 - £1,196) in respect of long leasehold land and buildings.
 

5

Debtors

Current

Note

2025
£

2024
£

Trade Debtors

 

192,225

135,838

Amounts owed by related parties

8

109,177

-

Prepayments

 

3,297

9,157

Other debtors

 

385,575

360,624

   

690,274

505,619

 

Z & M Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade Creditors

5,613

17,813

Taxation and social security

233,159

127,464

Accruals and deferred income

71,543

9,351

Other creditors

92,458

179,150

402,773

333,778

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,579 (2024 - £7,342). At the balance sheet date, the company had the use of telephone equipment and services under operating lease contracts. The total amount due under the agreement and not provided for in the balance was £4,579 (2024: £7,432).

8

Related party transactions

Loans to related parties

2025

Key management
£

Total
£

At start of period

250,427

250,427

Advanced

50,629

50,629

At end of period

301,056

301,056

2024

Key management
£

Total
£

At start of period

225,985

225,985

Advanced

24,442

24,442

At end of period

250,427

250,427

Terms of loans to related parties

During the year the company provided the directors with a loan which was subject to interest at the official rate, this loan was unsecured and repayable upon demand.