Harris Estates (Bristol) Limited 03771854 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Property Investment & Development Digita Accounts Production Advanced 6.30.9574.0 true 03771854 2024-04-01 2025-03-31 03771854 2025-03-31 03771854 bus:OrdinaryShareClass1 2025-03-31 03771854 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03771854 core:Non-currentFinancialInstruments 2025-03-31 03771854 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03771854 core:LandBuildings 2025-03-31 03771854 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 03771854 bus:SmallEntities 2024-04-01 2025-03-31 03771854 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03771854 bus:FullAccounts 2024-04-01 2025-03-31 03771854 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03771854 bus:RegisteredOffice 2024-04-01 2025-03-31 03771854 bus:Director1 2024-04-01 2025-03-31 03771854 bus:Director2 2024-04-01 2025-03-31 03771854 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03771854 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03771854 bus:Agent1 2024-04-01 2025-03-31 03771854 countries:EnglandWales 2024-04-01 2025-03-31 03771854 2024-03-31 03771854 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 03771854 2023-04-01 2024-03-31 03771854 2024-03-31 03771854 bus:OrdinaryShareClass1 2024-03-31 03771854 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03771854 core:Non-currentFinancialInstruments 2024-03-31 03771854 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03771854 core:LandBuildings 2024-03-31 03771854 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03771854

Harris Estates (Bristol) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Harris Estates (Bristol) Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Notes to the Unaudited Financial Statements

6 to 10

 

Harris Estates (Bristol) Limited

Company Information

Directors

Mrs Jacqueline Mary Anstee

Mrs Catherine Mary Robertson

Registered office

The Old Dairy
Ashton Hill Farm Weston Road
Failand
Bristol
Avon
United Kingdom
BS8 3UZ

Accountants

R S Porter & Co Limited The Old Dairy
Ashton Hill Farm
Weston Road
Failand
Bristol
BS8 3US

 

Harris Estates (Bristol) Limited

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

Mrs Jacqueline Mary Anstee

Mrs Catherine Mary Robertson

Principal activity

The principal activity of the company is Property Investment & Development

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 12 December 2025 and signed on its behalf by:
 

.........................................
Mrs Jacqueline Mary Anstee
Director

.........................................
Mrs Catherine Mary Robertson
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Harris Estates (Bristol) Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Harris Estates (Bristol) Limited for the year ended 31 March 2025 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Harris Estates (Bristol) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Harris Estates (Bristol) Limited and state those matters that we have agreed to state to the Board of Directors of Harris Estates (Bristol) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Harris Estates (Bristol) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Harris Estates (Bristol) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Harris Estates (Bristol) Limited. You consider that Harris Estates (Bristol) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Harris Estates (Bristol) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

R S Porter & Co Limited
The Old Dairy
Ashton Hill Farm
Weston Road
Failand
Bristol
BS8 3US

12 December 2025

 

Harris Estates (Bristol) Limited

(Registration number: 03771854)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,770,000

1,770,000

Current assets

 

Cash at bank and in hand

 

10,164

1,914

Creditors: Amounts falling due within one year

5

(10,000)

(2,585)

Net current assets/(liabilities)

 

164

(671)

Total assets less current liabilities

 

1,770,164

1,769,329

Creditors: Amounts falling due after more than one year

5

(1,004,281)

(1,008,801)

Provisions for liabilities

(134,361)

(134,361)

Net assets

 

631,522

626,167

Capital and reserves

 

Called up share capital

6

1,000

1,000

Revaluation reserve

361,141

361,141

Retained earnings

269,381

264,026

Shareholders' funds

 

631,522

626,167

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 12 December 2025 and signed on its behalf by:
 

 

Harris Estates (Bristol) Limited

(Registration number: 03771854)
Balance Sheet as at 31 March 2025

.........................................
Mrs Jacqueline Mary Anstee
Director

.........................................
Mrs Catherine Mary Robertson
Director

 

Harris Estates (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Old Dairy
Ashton Hill Farm Weston Road
Failand
Bristol
Avon
BS8 3UZ
United Kingdom

These financial statements were authorised for issue by the Board on 12 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Harris Estates (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Harris Estates (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 April 2024

1,770,000

1,770,000

At 31 March 2025

1,770,000

1,770,000

Depreciation

Carrying amount

At 31 March 2025

1,770,000

1,770,000

At 31 March 2024

1,770,000

1,770,000

Included within the net book value of land and buildings above is £1,770,000 (2024 - £1,770,000) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Land and buildings was revalued on 31 March 2020. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,408,859 (2024 - £1,408,859).

5

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Accruals and deferred income

10,000

2,585

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

1,004,281

1,008,801

 

Harris Estates (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

       

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

398,000

650,000

Other borrowings

606,281

358,801

1,004,281

1,008,801

8

Related party transactions

 

Harris Estates (Bristol) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

9,240

6,240