| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 8 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve |
|
|
|||
| Income Statement |
|
|
|||
| SHAREHOLDERS' FUNDS | 588,738 | 551,014 | |||
|
Director
|
|
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 6 April 2024 |
|
|
|
|
| As at 5 April 2025 |
|
|
|
|
| Depreciation | ||||
| As at 6 April 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 5 April 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 5 April 2025 |
|
|
|
|
| As at 6 April 2024 |
|
|
|
|
| Listed | Unlisted | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 6 April 2024 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| Revaluations |
|
|
|
| As at 5 April 2025 |
|
|
|
| Provision | |||
| As at 6 April 2024 |
|
|
- |
| As at 5 April 2025 |
|
|
- |
| Net Book Value | |||
| As at 5 April 2025 |
|
|
|
| As at 6 April 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Corporation tax recoverable assets |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other taxes and social security |
|
|
|
| VAT |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Deferred taxation on Accelerated Capital Allowances
|
1,701
|
2,299
|
|
|
Deferred taxation on Investment
|
12,832
|
8,108
|
|
|
|
|
||
|
14,533
|
10,407
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | 14,533 | 10,407 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year | - |
|
|
| - |
|
||