SOUTHSEA DECKCHAIRS LIMITED 04151258 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of the distribution of garden furniture. Digita Accounts Production Advanced 6.30.9574.0 true 04151258 2024-04-01 2025-03-31 04151258 2025-03-31 04151258 bus:CompanySecretary1 1 2025-03-31 04151258 bus:Director2 1 2025-03-31 04151258 bus:OrdinaryShareClass1 2025-03-31 04151258 core:RetainedEarningsAccumulatedLosses 2025-03-31 04151258 core:ShareCapital 2025-03-31 04151258 core:CurrentFinancialInstruments 2025-03-31 04151258 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04151258 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04151258 core:OtherResidualIntangibleAssets 2025-03-31 04151258 core:FurnitureFittings 2025-03-31 04151258 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04151258 core:MotorVehicles 2025-03-31 04151258 core:PlantMachinery 2025-03-31 04151258 bus:SmallEntities 2024-04-01 2025-03-31 04151258 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04151258 bus:FilletedAccounts 2024-04-01 2025-03-31 04151258 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04151258 bus:RegisteredOffice 2024-04-01 2025-03-31 04151258 bus:CompanySecretary1 2024-04-01 2025-03-31 04151258 bus:CompanySecretary1 1 2024-04-01 2025-03-31 04151258 bus:Director2 2024-04-01 2025-03-31 04151258 bus:Director2 1 2024-04-01 2025-03-31 04151258 bus:Director3 2024-04-01 2025-03-31 04151258 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04151258 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04151258 bus:Agent1 2024-04-01 2025-03-31 04151258 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04151258 core:ShareCapital 2024-04-01 2025-03-31 04151258 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 04151258 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 04151258 core:FurnitureFittings 2024-04-01 2025-03-31 04151258 core:LandBuildings 2024-04-01 2025-03-31 04151258 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04151258 core:MotorVehicles 2024-04-01 2025-03-31 04151258 core:OfficeEquipment 2024-04-01 2025-03-31 04151258 core:PlantMachinery 2024-04-01 2025-03-31 04151258 countries:EnglandWales 2024-04-01 2025-03-31 04151258 2024-03-31 04151258 bus:CompanySecretary1 1 2024-03-31 04151258 bus:Director2 1 2024-03-31 04151258 core:RetainedEarningsAccumulatedLosses 2024-03-31 04151258 core:ShareCapital 2024-03-31 04151258 core:OtherResidualIntangibleAssets 2024-03-31 04151258 core:FurnitureFittings 2024-03-31 04151258 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04151258 core:MotorVehicles 2024-03-31 04151258 core:PlantMachinery 2024-03-31 04151258 2023-04-01 2024-03-31 04151258 2024-03-31 04151258 bus:CompanySecretary1 1 2024-03-31 04151258 bus:Director2 1 2024-03-31 04151258 bus:OrdinaryShareClass1 2024-03-31 04151258 core:RetainedEarningsAccumulatedLosses 2024-03-31 04151258 core:ShareCapital 2024-03-31 04151258 core:CurrentFinancialInstruments 2024-03-31 04151258 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04151258 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04151258 core:OtherResidualIntangibleAssets 2024-03-31 04151258 core:FurnitureFittings 2024-03-31 04151258 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04151258 core:MotorVehicles 2024-03-31 04151258 core:PlantMachinery 2024-03-31 04151258 bus:CompanySecretary1 1 2023-04-01 2024-03-31 04151258 bus:Director2 1 2023-04-01 2024-03-31 04151258 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04151258 core:ShareCapital 2023-04-01 2024-03-31 04151258 2023-03-31 04151258 bus:CompanySecretary1 1 2023-03-31 04151258 bus:Director2 1 2023-03-31 04151258 core:RetainedEarningsAccumulatedLosses 2023-03-31 04151258 core:ShareCapital 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04151258

SOUTHSEA DECKCHAIRS LIMITED

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

SOUTHSEA DECKCHAIRS LIMITED

Contents

Company Information

1

Statement of Financial Position

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 11

 

SOUTHSEA DECKCHAIRS LIMITED

Company Information

Directors

Mr S M Davies

Mrs R Davies

Company secretary

Mrs R G Davies

Registered office

72 West Street
Portchester
Fareham
Hampshire
PO16 9UN

Accountants

D V Marlow & Co Limited
Chartered Accountants72 West Street
Portchester
Fareham
Hampshire
PO16 9UN

 

SOUTHSEA DECKCHAIRS LIMITED

(Registration number: 04151258)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

4,860

3,240

Tangible assets

5

80,950

84,670

 

85,810

87,910

Current assets

 

Stocks

425,798

456,478

Debtors

6

141,699

231,996

Cash at bank and in hand

 

239,526

729,312

 

807,023

1,417,786

Creditors: Amounts falling due within one year

7

(142,909)

(65,587)

Net current assets

 

664,114

1,352,199

Total assets less current liabilities

 

749,924

1,440,109

Creditors: Amounts falling due after more than one year

7

(12,497)

-

Provisions for liabilities

(21,453)

(21,978)

Net assets

 

715,974

1,418,131

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

715,874

1,418,031

Shareholders' funds

 

715,974

1,418,131

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

 

SOUTHSEA DECKCHAIRS LIMITED

(Registration number: 04151258)
Statement of Financial Position as at 31 March 2025

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

.........................................

Mr S M Davies
Director

 

SOUTHSEA DECKCHAIRS LIMITED

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Retained earnings
£

Total
£

At 1 April 2024

100

1,418,031

1,418,131

Profit for the year

-

148,867

148,867

Contribution to Employee Ownership Trust

-

(851,024)

(851,024)

At 31 March 2025

100

715,874

715,974

Share capital
£

Retained earnings
£

Total
£

At 1 April 2023

100

1,442,306

1,442,406

Profit for the year

-

32,805

32,805

Dividends

-

(57,080)

(57,080)

At 31 March 2024

100

1,418,031

1,418,131

 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
72 West Street
Portchester
Fareham
Hampshire
PO16 9UN

The principal place of business is:
Unit 5
Victory Trading Estate
Kiln Road
Portsmouth
Hampshire

These financial statements were authorised for issue by the Board on 30 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

10% straight line

Plant and machinery

20% reducing balance

Fixtures and fittings

20% straight line

Deckchairs

50% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development costs

Over 3 years

 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

4

Intangible assets

Website development costs
 £

Total
£

Cost or valuation

At 1 April 2024

4,860

4,860

Additions acquired separately

4,860

4,860

At 31 March 2025

9,720

9,720

Amortisation

At 1 April 2024

1,620

1,620

Amortisation charge

3,240

3,240

At 31 March 2025

4,860

4,860

Carrying amount

At 31 March 2025

4,860

4,860

At 31 March 2024

3,240

3,240

The aggregate amount of research and development expenditure recognised as an expense during the period is £1,638 (2024 - £-).
 

 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 April 2024

10,784

30,149

62,368

107,060

Additions

-

687

21,170

-

Disposals

-

(3,867)

(22,139)

-

At 31 March 2025

10,784

26,969

61,399

107,060

Depreciation

At 1 April 2024

8,319

27,148

43,386

46,838

Charge for the year

428

1,123

7,779

15,055

Eliminated on disposal

-

(3,864)

(20,950)

-

At 31 March 2025

8,747

24,407

30,215

61,893

Carrying amount

At 31 March 2025

2,037

2,562

31,184

45,167

At 31 March 2024

2,465

3,001

18,982

60,222

Total
£

Cost or valuation

At 1 April 2024

210,361

Additions

21,857

Disposals

(26,006)

At 31 March 2025

206,212

Depreciation

At 1 April 2024

125,691

Charge for the year

24,385

Eliminated on disposal

(24,814)

At 31 March 2025

125,262

Carrying amount

At 31 March 2025

80,950

At 31 March 2024

84,670

 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

25,042

5,556

Prepayments

67,815

18,087

Other debtors

48,842

208,353

 

141,699

231,996

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

4,053

-

Trade creditors

 

64,261

50,070

Taxation and social security

 

63,969

9,640

Accruals and deferred income

 

5,377

5,377

Other creditors

 

5,249

500

 

142,909

65,587

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

12,497

-

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

SOUTHSEA DECKCHAIRS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr S M Davies

79,137

14,524

(94,403)

(742)

         
       

Mrs R G Davies

79,137

14,524

(94,403)

(742)

         
       

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr S M Davies

72,026

36,860

(29,749)

79,137

Mrs R G Davies

72,026

36,860

(29,749)

79,137