IRIS Accounts Production v25.4.0.155 04314424 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043144242024-03-31043144242025-03-31043144242024-04-012025-03-31043144242023-03-31043144242023-04-012024-03-31043144242024-03-3104314424ns15:EnglandWales2024-04-012025-03-3104314424ns14:PoundSterling2024-04-012025-03-3104314424ns10:Director12024-04-012025-03-3104314424ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104314424ns10:SmallEntities2024-04-012025-03-3104314424ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3104314424ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104314424ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104314424ns10:FullAccounts2024-04-012025-03-310431442412024-04-012025-03-3104314424ns10:Director22024-04-012025-03-3104314424ns10:Director32024-04-012025-03-3104314424ns10:Director42024-04-012025-03-3104314424ns10:Director52024-04-012025-03-3104314424ns10:CompanySecretary12024-04-012025-03-3104314424ns10:RegisteredOffice2024-04-012025-03-3104314424ns5:CurrentFinancialInstruments2025-03-3104314424ns5:CurrentFinancialInstruments2024-03-3104314424ns5:Non-currentFinancialInstruments2025-03-3104314424ns5:Non-currentFinancialInstruments2024-03-3104314424ns5:ShareCapital2025-03-3104314424ns5:ShareCapital2024-03-3104314424ns5:CapitalRedemptionReserve2025-03-3104314424ns5:CapitalRedemptionReserve2024-03-3104314424ns5:RetainedEarningsAccumulatedLosses2025-03-3104314424ns5:RetainedEarningsAccumulatedLosses2024-03-3104314424ns5:NetGoodwill2024-04-012025-03-3104314424ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104314424ns5:ComputerSoftware2024-04-012025-03-3104314424ns5:NetGoodwill2024-03-3104314424ns5:ComputerSoftware2024-03-3104314424ns5:NetGoodwill2025-03-3104314424ns5:ComputerSoftware2025-03-3104314424ns5:NetGoodwill2024-03-3104314424ns5:ComputerSoftware2024-03-3104314424ns5:LeaseholdImprovements2024-03-3104314424ns5:PlantMachinery2024-03-3104314424ns5:LeaseholdImprovements2024-04-012025-03-3104314424ns5:PlantMachinery2024-04-012025-03-3104314424ns5:LeaseholdImprovements2025-03-3104314424ns5:PlantMachinery2025-03-3104314424ns5:LeaseholdImprovements2024-03-3104314424ns5:PlantMachinery2024-03-3104314424ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104314424ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104314424ns5:Secured2025-03-3104314424ns5:Secured2024-03-31043144243ns10:Director32024-03-31043144243ns10:Director32023-03-31043144243ns10:Director32024-04-012025-03-31043144243ns10:Director32023-04-012024-03-31043144243ns10:Director32025-03-31043144243ns10:Director32024-03-31
















Martyn Prowel Limited

Financial Statements for the Year Ended 31 March 2025






Martyn Prowel Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: J G Lynch
G H Richards
C A Rockey
S Lewis
L A Rhead





SECRETARY: C A Rockey





REGISTERED OFFICE: The Aspect
140 Queen Street
Cardiff
CF10 2GL





REGISTERED NUMBER: 04314424 (England and Wales)





ACCOUNTANTS: BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Martyn Prowel Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Martyn Prowel Limited for the year ended 31 March 2025 which comprise the Profit and Loss Account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at icaew.com/membershandbook.

This report is made solely to the Board of Directors of Martyn Prowel Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Martyn Prowel Limited and state those matters that we have agreed to state to the Board of Directors of Martyn Prowel Limited, as a body, in this report in accordance with icaew/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Martyn Prowel Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Martyn Prowel Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Martyn Prowel Limited. You consider that Martyn Prowel Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Martyn Prowel Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






BPU Limited
Chartered Accountants


23 December 2025

Martyn Prowel Limited (Registered number: 04314424)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 259,834 325,834
Tangible assets 4 56,644 26,885
316,478 352,719

CURRENT ASSETS
Debtors 5 1,514,564 1,561,523
Cash at bank and in hand 25,648 1,060
1,540,212 1,562,583
CREDITORS
Amounts falling due within one year 6 972,477 996,850
NET CURRENT ASSETS 567,735 565,733
TOTAL ASSETS LESS CURRENT
LIABILITIES

884,213

918,452

CREDITORS
Amounts falling due after more than
one year

7

(144,448

)

(115,274

)

PROVISIONS FOR LIABILITIES (6,700 ) (6,700 )
NET ASSETS 733,065 796,478

CAPITAL AND RESERVES
Called up share capital 50 50
Capital redemption reserve 50 50
Retained earnings 732,965 796,378
SHAREHOLDERS' FUNDS 733,065 796,478

Martyn Prowel Limited (Registered number: 04314424)

Balance Sheet - continued
31 March 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





J G Lynch - Director


Martyn Prowel Limited (Registered number: 04314424)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the costs less estimated residual value of each asset over its expected useful life, as follows:

Leasehold improvements 5 years on straight line
Plant and machinery 25% on reducing balance
Computer equipment 33% on reducing balance

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 66 (2024 - 66 ) .

Martyn Prowel Limited (Registered number: 04314424)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


3. INTANGIBLE FIXED ASSETS
Goodwill Website Totals
£    £    £   
COST
At 1 April 2024
and 31 March 2025 650,000 5,000 655,000
AMORTISATION
At 1 April 2024 327,917 1,249 329,166
Amortisation for year 65,000 1,000 66,000
At 31 March 2025 392,917 2,249 395,166
NET BOOK VALUE
At 31 March 2025 257,083 2,751 259,834
At 31 March 2024 322,083 3,751 325,834

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and
property machinery Totals
£    £    £   
COST
At 1 April 2024 121,520 48,431 169,951
Additions - 50,149 50,149
At 31 March 2025 121,520 98,580 220,100
DEPRECIATION
At 1 April 2024 108,659 34,407 143,066
Charge for year 5,598 14,792 20,390
At 31 March 2025 114,257 49,199 163,456
NET BOOK VALUE
At 31 March 2025 7,263 49,381 56,644
At 31 March 2024 12,861 14,024 26,885

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,309,256 1,555,377
Other debtors & prepayments 205,308 6,146
1,514,564 1,561,523

Martyn Prowel Limited (Registered number: 04314424)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 316,406 412,313
Finance leases 5,946 -
Taxes & social security costs 344,956 344,763
Other creditors & accruals 305,169 239,774
972,477 996,850

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Bank loans 12,520 115,274
Finance leases 24,784 -
Other creditors 107,144 -
144,448 115,274

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 267,406 320,593
Finance leases 30,730 -
Bank loans 61,520 -
359,656 320,593

The bank loan and overdraft are secured over the company's whole assets and undertaking.

Martyn Prowel Limited (Registered number: 04314424)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
C A Rockey
Balance outstanding at start of year - -
Amounts advanced 3,435 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,435 -