Company registration number 04368463 (England and Wales)
ACKWORTH SERVICE STATION LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ACKWORTH SERVICE STATION LTD
COMPANY INFORMATION
Directors
Mr F D M Valli
Mr H D M Valli
Mr Y D M Valli
Mr D M Valli
Secretary
Mrs A Valli
Company number
04368463
Registered office
35 Warren Street
Savile Town
Dewsbury
West Yorkshire
UK
WF12 9LX
Auditor
DKR Audit Services Ltd
36 Lichfield Street
Walsall
West Midlands
UK
WS1 1TJ
Business address
35 Warren Street
Savile Town
Dewsbury
West Yorkshire
UK
WF12 9LX
ACKWORTH SERVICE STATION LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
ACKWORTH SERVICE STATION LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of operating retail petrol stations with convenience stores including subway outlets and valeting.

Review of the business

The company is favourably placed in a very competitive market. It operates two petrol stations in the north and north east of England. It continues to provide a high quality customer service, products and facilities. The company is continually modernising and improving its sites to increase market share in each location.

 

During the financial year the company maintained its fuel volumes and shop turnover. Turnover decreased from £18,382,522 to £17,649,220, however this reduction was predominantly due to lower average fuel prices during the year compared to 2024. Despite the fall in turnover, the company achieved an improvement in profitability.

 

Gross profit increased from £3,087,776 to £3,282,207. This improvement was driven by a slightly higher profit per litre on fuel sales, improved shop margins, and an increase in Subway turnover, all contributing to a stronger overall gross profit margin.

 

Although the gross profit margin improved, the overall profit before taxation decreased marginally by £3,452 to £2,142,653 (2024: £2,146,105). This was mainly due to a combination of increased administration costs and a fall in other operating income.

Principal risks and uncertainties

The directors of the business recognise that the commercial environment is expected to be challenging, with profitability being affected by competition from the hypermarkets and major dealers, the drive towards alternative fuel and electric vehicles, increase in energy prices as well as the cost of living crises and the global oil market.

The company is exposed to the usual commercial and supply chain risk associated with its operations. The company has policies in place to manage these risk as follows:

 

Commercial risk

Actively investing in technology and purchasing process to make economies and retain price competitiveness and quality product offerings against other retailers.

 

Supply chain risk

The company has exclusive agreements in place to protect future supplies.

 

Financial risk

The company has no current borrowings from the bank and therefore it's not exposed to the price risk of any financial instruments.

 

Environmental risk

he company sell products which can be harmful to the environment. The company has over the years invested to improve the fuel storage system at all its sites. It also maintains adequate monitoring systems to reduce the risk to the environment.

Key performance indicators

 

Turnover - £17,649,220 (2024: £18,382,522)

Gross profit - £3,282,207 (2024: £3,087,776)

Operating profits - £2,143,111 (2024: £2,139,517)

 

The directors also monitor the fuel volumes which is seen as a key performance indicator.

ACKWORTH SERVICE STATION LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

On behalf of the board

Mr F D M Valli
Director
30 December 2025
ACKWORTH SERVICE STATION LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr F D M Valli
Mr H D M Valli
Mr Y D M Valli
Mr D M Valli
Future developments

The company's aim is to grow the business by acquiring land and property for development as well as updating and refurbishing its existing sites in order to secure and maintain its place in the market. As part of its growth strategy the company has partnered up with major brands BP, Spar and Subway for the convenience shop sales.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

ACKWORTH SERVICE STATION LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr F D M Valli
Director
30 December 2025
ACKWORTH SERVICE STATION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ACKWORTH SERVICE STATION LTD
- 5 -

Qualified Opinion

We have audited the financial statements of Ackworth Service Station Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion section of our report, the financial statements:

Basis for qualified opinion

During our audit, we were unable to obtain sufficient appropriate audit evidence regarding the valuation of the Company’s investment property as at 31 March 2025. The directors have recorded the investment property at £6,303,213, but no independent valuation, supporting documentation, or other appropriate audit evidence was provided to substantiate this amount.

 

Consequently, we were unable to determine whether any adjustments might be necessary to:

 

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ACKWORTH SERVICE STATION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ACKWORTH SERVICE STATION LTD (CONTINUED)
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

ACKWORTH SERVICE STATION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ACKWORTH SERVICE STATION LTD (CONTINUED)
- 7 -

Irregularities, including fraud, are 'instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

Based on our understanding of ·the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation.

 

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

 

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as: tax legislation, pension legislation, the Companies Act 2006.

 

In addition, we evaluated the directors' and management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition, which we pinpointed the cut-off assertion and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:

 

 

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

ACKWORTH SERVICE STATION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ACKWORTH SERVICE STATION LTD (CONTINUED)
- 8 -
Stephen Gray FCA (Senior Statutory Auditor)
For and on behalf of DKR Audit Services Ltd, Statutory Auditor
Chartered Accountants
36 Lichfield Street
Walsall
West Midlands
WS1 1TJ
UK
30 December 2025
ACKWORTH SERVICE STATION LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
17,649,220
18,382,522
Cost of sales
(14,367,013)
(15,294,746)
Gross profit
3,282,207
3,087,776
Administrative expenses
(1,418,926)
(1,337,043)
Other operating income
279,830
388,784
Operating profit
4
2,143,111
2,139,517
Interest receivable and similar income
7
60
6,588
Interest payable and similar expenses
8
(518)
-
0
Profit before taxation
2,142,653
2,146,105
Tax on profit
9
(543,796)
(542,578)
Profit for the financial year
1,598,857
1,603,527

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ACKWORTH SERVICE STATION LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,649,497
1,639,011
Investment property
12
6,303,213
6,303,213
7,952,710
7,942,224
Current assets
Stocks
13
550,566
453,042
Debtors
14
153,438
323,242
Cash at bank and in hand
5,816,046
3,965,134
6,520,050
4,741,418
Creditors: amounts falling due within one year
15
(1,907,316)
(1,741,491)
Net current assets
4,612,734
2,999,927
Total assets less current liabilities
12,565,444
10,942,151
Creditors: amounts falling due after more than one year
16
(482,133)
(479,689)
Provisions for liabilities
Deferred tax liability
18
385,101
363,109
(385,101)
(363,109)
Net assets
11,698,210
10,099,353
Capital and reserves
Called up share capital
20
9
9
Profit and loss reserves
11,698,201
10,099,344
Total equity
11,698,210
10,099,353

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
Mr F D M Valli
Director
Company registration number 04368463 (England and Wales)
ACKWORTH SERVICE STATION LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
9
8,495,817
8,495,826
Year ended 31 March 2024:
Profit and total comprehensive income
-
1,603,527
1,603,527
Balance at 31 March 2024
9
10,099,344
10,099,353
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,598,857
1,598,857
Balance at 31 March 2025
9
11,698,201
11,698,210
ACKWORTH SERVICE STATION LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
2,565,027
2,019,291
Interest paid
(518)
-
0
Income taxes paid
(579,983)
(316,967)
Net cash inflow from operating activities
1,984,526
1,702,324
Investing activities
Purchase of tangible fixed assets
(133,674)
(217,302)
Proceeds from disposal of tangible fixed assets
-
0
1,208,000
Interest received
60
6,588
Net cash (used in)/generated from investing activities
(133,614)
997,286
Net increase in cash and cash equivalents
1,850,912
2,699,610
Cash and cash equivalents at beginning of year
3,965,134
1,265,524
Cash and cash equivalents at end of year
5,816,046
3,965,134
ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information

Ackworth Service Station Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 35 Warren Street, Savile Town, Dewsbury, West Yorkshire, UK, WF12 9LX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 7 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Over 50 years
Plant and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost, which includes the purchase cost and any directly attributable expenditure.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Sale of goods
17,649,220
18,382,522
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
17,649,220
18,382,522
2025
2024
£
£
Other revenue
Interest income
60
6,588
Commissions received
15,911
22,164
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
123,188
112,019
Profit on disposal of tangible fixed assets
-
(8,000)
Operating lease charges
7,250
7,250
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,500
9,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Senior management
2
2
Service station operatives
47
46
Total
49
48
ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
829,592
770,041
Social security costs
54,557
46,085
Pension costs
10,389
10,835
894,538
826,961
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
60
6,588
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
60
6,588
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
518
-
0
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
521,804
516,069
Deferred tax
Origination and reversal of timing differences
21,992
26,509
Total tax charge
543,796
542,578
ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,142,653
2,146,105
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
535,663
536,526
Permanent capital allowances in excess of depreciation
8,133
6,052
Taxation charge for the year
543,796
542,578
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
424,998
Amortisation and impairment
At 1 April 2024 and 31 March 2025
424,998
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 April 2024
1,943,481
1,519,963
3,463,444
Additions
17,225
116,449
133,674
Disposals
-
0
(76,850)
(76,850)
At 31 March 2025
1,960,706
1,559,562
3,520,268
Depreciation and impairment
At 1 April 2024
523,924
1,300,509
1,824,433
Depreciation charged in the year
39,214
83,974
123,188
Eliminated in respect of disposals
-
0
(76,850)
(76,850)
At 31 March 2025
563,138
1,307,633
1,870,771
ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
(Continued)
- 21 -
Carrying amount
At 31 March 2025
1,397,568
251,929
1,649,497
At 31 March 2024
1,419,557
219,454
1,639,011
12
Investment property
2025
£
Cost
At 1 April 2024 and 31 March 2025
6,303,213

Investment property comprises of a petrol station acquired in 2023, and has been recorded at historic cost.

13
Stocks
2025
2024
£
£
Finished goods and goods for resale
550,566
453,042
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
140,880
297,354
Other debtors
518
-
0
Prepayments and accrued income
12,040
25,888
153,438
323,242
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
17
331,000
331,000
Trade creditors
888,056
839,518
Corporation tax
219,890
278,069
Other taxation and social security
147,877
160,586
Other creditors
194,047
87,862
Accruals and deferred income
126,446
44,456
1,907,316
1,741,491
ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Creditors: amounts falling due within one year
(Continued)
- 22 -

£620,179 (2024: £607,404) of trade creditors owed to BP Oil UK Limited is secured by a fixed and floating charge over one of the freehold sites of the company.

16
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
482,133
479,689
17
Loans and overdrafts
2025
2024
£
£
Preference shares
331,000
331,000
Payable within one year
331,000
331,000
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
385,101
363,109
2025
Movements in the year:
£
Liability at 1 April 2024
363,109
Charge to profit or loss
21,992
Liability at 31 March 2025
385,101

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
10,389
10,835

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
6
6
6
6
Ordinary A shares of £1 each
1
1
1
1
Ordinary B shares of £1 each
1
1
1
1
Ordinary C shares of £1 each
1
1
1
1
9
9
9
9
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
331,000
331,000
331,000
331,000
Preference shares classified as liabilities
331,000
331,000

The ordinary shares have full voting, dividend and capital distribution rights (including on winding up) and are not redeemable.

 

The preference shares have no voting or dividend rights and are redeemable only on the winding up of the company or at the option of the shareholders or the company.

21
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Common interest company
128,516
27,815

The following amounts were outstanding at the reporting end date:

Other information

The related party transaction represents a loan to the common interest company that is related to Ackworth Service Station Ltd by virtue of common directors and shareholders. The loan is unsecured, interest free, and repayable on demand.

ACKWORTH SERVICE STATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
22
Directors' transactions

Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.

Included within other creditors greater than one year are loans from the directors and shareholders, these are unsecured, non interest bearing and repayable after one year.

23
Ultimate controlling party

The company is under the control of the directors who together control 100% of the issued share capital of the company.

24
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,598,857
1,603,527
Adjustments for:
Taxation charged
543,796
542,578
Finance costs
518
-
0
Investment income
(60)
(6,588)
Gain on disposal of tangible fixed assets
-
(8,000)
Depreciation and impairment of tangible fixed assets
123,188
112,019
Movements in working capital:
(Increase)/decrease in stocks
(97,524)
11,129
Decrease/(increase) in debtors
169,804
(119,900)
Increase/(decrease) in creditors
226,448
(115,474)
Cash generated from operations
2,565,027
2,019,291
25
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
3,965,134
1,850,912
5,816,046
Borrowings excluding overdrafts
(331,000)
-
(331,000)
3,634,134
1,850,912
5,485,046
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr F D M ValliMr H D M ValliMr Y D M ValliMr D M ValliMrs A Valli043684632024-04-012025-03-3104368463bus:Director12024-04-012025-03-3104368463bus:Director22024-04-012025-03-3104368463bus:Director32024-04-012025-03-3104368463bus:Director42024-04-012025-03-3104368463bus:CompanySecretary12024-04-012025-03-3104368463bus:RegisteredOffice2024-04-012025-03-31043684632025-03-31043684632023-04-012024-03-3104368463core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3104368463core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31043684632024-03-3104368463core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104368463core:PlantMachinery2025-03-3104368463core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104368463core:PlantMachinery2024-03-3104368463core:ShareCapital2025-03-3104368463core:ShareCapital2024-03-3104368463core:RetainedEarningsAccumulatedLosses2025-03-3104368463core:RetainedEarningsAccumulatedLosses2024-03-3104368463core:ShareCapital2023-03-3104368463core:RetainedEarningsAccumulatedLosses2023-03-3104368463core:ShareCapitalOrdinaryShareClass12025-03-3104368463core:ShareCapitalOrdinaryShareClass12024-03-3104368463core:ShareCapitalOrdinaryShareClass22025-03-3104368463core:ShareCapitalOrdinaryShareClass22024-03-3104368463core:ShareCapitalOrdinaryShareClass32025-03-3104368463core:ShareCapitalOrdinaryShareClass32024-03-3104368463core:ShareCapitalOrdinaryShareClass42025-03-3104368463core:ShareCapitalOrdinaryShareClass42024-03-3104368463core:ShareCapitalOrdinaryShares2025-03-3104368463core:ShareCapitalOrdinaryShares2024-03-3104368463core:ShareCapitalPreferenceShareClass12025-03-3104368463core:ShareCapitalPreferenceShareClass12024-03-31043684632024-03-31043684632023-03-3104368463core:Goodwill2024-04-012025-03-3104368463core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104368463core:PlantMachinery2024-04-012025-03-310436846312024-04-012025-03-310436846312023-04-012024-03-3104368463core:UKTax2024-04-012025-03-3104368463core:UKTax2023-04-012024-03-3104368463core:Goodwill2024-03-3104368463core:Goodwill2025-03-3104368463core:Goodwill2024-03-3104368463core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104368463core:PlantMachinery2024-03-3104368463core:CurrentFinancialInstruments2025-03-3104368463core:CurrentFinancialInstruments2024-03-3104368463core:Non-currentFinancialInstruments12025-03-3104368463core:Non-currentFinancialInstruments12024-03-3104368463core:FinancialLiabilitiesHeldForTradingcore:FinancialInstrumentsHeldForSale2025-03-3104368463bus:OrdinaryShareClass12024-04-012025-03-3104368463bus:OrdinaryShareClass22024-04-012025-03-3104368463bus:OrdinaryShareClass32024-04-012025-03-3104368463bus:OrdinaryShareClass42024-04-012025-03-3104368463bus:PreferenceShareClass12024-04-012025-03-3104368463bus:OrdinaryShareClass12025-03-3104368463bus:OrdinaryShareClass12024-03-3104368463bus:OrdinaryShareClass22025-03-3104368463bus:OrdinaryShareClass22024-03-3104368463bus:OrdinaryShareClass32025-03-3104368463bus:OrdinaryShareClass32024-03-3104368463bus:OrdinaryShareClass42025-03-3104368463bus:OrdinaryShareClass42024-03-3104368463bus:AllOrdinaryShares2025-03-3104368463bus:AllOrdinaryShares2024-03-3104368463bus:PreferenceShareClass12025-03-3104368463bus:PreferenceShareClass12024-03-3104368463bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104368463bus:FRS1022024-04-012025-03-3104368463bus:Audited2024-04-012025-03-3104368463bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP