Wildmoor Quarry Products Limited 04667661 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is quarrying and sand extraction. Digita Accounts Production Advanced 6.30.9574.0 true true true 04667661 2024-01-01 2024-12-31 04667661 2024-12-31 04667661 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 04667661 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04667661 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04667661 core:CurrentFinancialInstruments 2024-12-31 04667661 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04667661 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04667661 core:FurnitureFittingsToolsEquipment 2024-12-31 04667661 core:LandBuildings 2024-12-31 04667661 core:OtherPropertyPlantEquipment 2024-12-31 04667661 bus:SmallEntities 2024-01-01 2024-12-31 04667661 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04667661 bus:FilletedAccounts 2024-01-01 2024-12-31 04667661 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04667661 bus:RegisteredOffice 2024-01-01 2024-12-31 04667661 bus:Director2 2024-01-01 2024-12-31 04667661 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 04667661 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04667661 core:Buildings 2024-01-01 2024-12-31 04667661 core:FurnitureFittings 2024-01-01 2024-12-31 04667661 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04667661 core:LandBuildings 2024-01-01 2024-12-31 04667661 core:LeaseholdImprovements 2024-01-01 2024-12-31 04667661 core:MotorVehicles 2024-01-01 2024-12-31 04667661 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04667661 core:PlantMachinery 2024-01-01 2024-12-31 04667661 1 2024-01-01 2024-12-31 04667661 countries:EnglandWales 2024-01-01 2024-12-31 04667661 2023-12-31 04667661 core:FurnitureFittingsToolsEquipment 2023-12-31 04667661 core:LandBuildings 2023-12-31 04667661 core:OtherPropertyPlantEquipment 2023-12-31 04667661 2023-01-01 2023-12-31 04667661 2023-12-31 04667661 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 04667661 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 04667661 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 04667661 core:CurrentFinancialInstruments 2023-12-31 04667661 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04667661 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04667661 core:FurnitureFittingsToolsEquipment 2023-12-31 04667661 core:LandBuildings 2023-12-31 04667661 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04667661

Wildmoor Quarry Products Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Wildmoor Quarry Products Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Wildmoor Quarry Products Limited

Company Information

Director

R M Parton

Registered office

The Oaklands
Station Road
Admaston
Telford
Shropshire
TF5 0AN

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Wildmoor Quarry Products Limited

(Registration number: 04667661)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

4,486,615

5,338,166

Current assets

 

Stocks

5

246,446

303,049

Debtors

6

2,307,231

1,360,244

Cash at bank and in hand

 

551

70,193

 

2,554,228

1,733,486

Creditors: Amounts falling due within one year

7

(5,993,680)

(6,087,427)

Net current liabilities

 

(3,439,452)

(4,353,941)

Total assets less current liabilities

 

1,047,163

984,225

Creditors: Amounts falling due after more than one year

7

(1,261,385)

(1,629,534)

Net liabilities

 

(214,222)

(645,309)

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

(214,224)

(645,311)

Shareholders' deficit

 

(214,222)

(645,309)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Wildmoor Quarry Products Limited

(Registration number: 04667661)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 December 2025
 


R M Parton
Director

 

Wildmoor Quarry Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Oaklands
Station Road
Admaston
Telford
Shropshire
TF5 0AN

The principal place of business is:
Sandy Lane
Wildmoor
Bromsgrove
Worcestershire
B61 0QR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

In the opinion of the director, continued financial support will be available such that the company will continue to trade and satisfy its financial commitments.

On the basis of this opinion, the financial statements have been prepared on a going concern basis. If, for whatever reason, the necessary financial support is not forthcoming then this basis may be inappropriate.

 

Wildmoor Quarry Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures and fittings

33% reducing balance

Motor vehicles

20% reducing balance

Quarry improvements

10% straight line

Quarry development costs

Costs will be depreciated once planning permission has been granted.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making allowances for obsolete and slow moving items.

 

Wildmoor Quarry Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss in the period to which they relate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2023 - 15).

 

Wildmoor Quarry Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Quarry development costs
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

839,626

32,018

6,849,364

7,721,008

Additions

-

2,931

46,127

49,058

Disposals

-

-

(202,500)

(202,500)

At 31 December 2024

839,626

34,949

6,692,991

7,567,566

Depreciation

At 1 January 2024

246,148

19,527

2,117,167

2,382,842

Charge for the year

67,741

5,341

699,334

772,416

Eliminated on disposal

-

-

(74,307)

(74,307)

At 31 December 2024

313,889

24,868

2,742,194

3,080,951

Carrying amount

At 31 December 2024

525,737

10,081

3,950,797

4,486,615

At 31 December 2023

593,478

12,491

4,732,197

5,338,166

Included within the net book value of land and buildings above is £525,737 (2023 - £593,478) in respect of short leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

246,446

303,049

 

Wildmoor Quarry Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

5,725

5,725

Amounts owed by related parties

11,329

39,010

Prepayments

 

295,018

298,758

Other debtors

 

1,995,159

1,016,751

   

2,307,231

1,360,244

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

321,572

404,000

Trade creditors

 

173,124

329,710

Amounts owed to group undertakings and undertakings in which the company has a participating interest

4,022,766

4,018,799

Taxation and social security

 

393,848

233,480

Accruals and deferred income

 

31,038

7,179

Other creditors

 

1,051,332

1,094,259

 

5,993,680

6,087,427

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

1,261,385

1,629,534

Creditors include hire purchase agreements repayable by instalments of £515,864 (2023 - £687,902) due after more than five years.

 

Wildmoor Quarry Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

1,261,385

1,629,534

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

321,572

404,000

The finance lease liabilities are secured.

10

Parent and ultimate parent undertaking

The company's immediate parent is S S G Investments Holdings Limited, incorporated in England and Wales.

 The ultimate parent is S S G Quarries Limited, incorporated in England and Wales.

  These financial statements are available upon request from Companies House.