Company registration number 04782498 (England and Wales)
BURHILL LOGISTICS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BURHILL LOGISTICS LIMITED
COMPANY INFORMATION
Directors
Mr R Burgess
Mr E J Walker
Secretary
Mr R Burgess
Company number
04782498
Registered office
PD House
Parker Avenue
Felixstowe
IP11 4HF
Auditor
Ensors
Connexions
159 Princes Street
Ipswich
IP1 1QJ
BURHILL LOGISTICS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
BURHILL LOGISTICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the company during the year was the provision of freight forwarding, customs clearance, logistics, and distribution services.
Review of the Business and KPIs
The directors are satisfied with the performance of the company, which remained stable during the year. Compared to the year ending March 2024, turnover increased by 29.7%, operating profit increased 12.7%, and net assets increased 14.1% to £1,908,950. Gross and net profit margins have been under pressure, but the company maintained its position in the market and is well placed to invest for the future.
Principal risks and uncertainties
The company is exposed to risks arising from fluctuations in fuel costs, changes in customer demand and competitive pressures within the logistics sector. Management monitors these risks closely and seeks to mitigate them through long-term supplier agreements, diversification of services, and maintaining strong relationships with key customers.
Future Developments
The directors intend to continue developing the company's operations, with a focus on efficiency improvements, investment in technology, and investments in people to support growth. This investment is being made in 2025-26 with ROI expected to be seen in the year 2026-27.
Mr R Burgess
Director
19 December 2025
BURHILL LOGISTICS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £750,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R Burgess
Mr E J Walker
Financial instruments
Liquidity risk
The company manages its cash in order to maximise interest income, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Credit risk
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Future developments
The directors intend to continue developing the company's logistics operations, with a focus on efficiency improvements and investment in technology to support growth. The company will also explore opportunities to expand its customer base and strengthen its service offering.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Comparative figures
The comparative figures presented in these financial statements for the year ended 31 March 2024 have not been audited. This is because that year was not subject to a statutory audit requirement. The current year, ended 31 March 2025, represents the first year in which Burhill Logistics Limited is required to have its financial statements audited under the Companies Act 2006. Accordingly, the comparative information is unaudited, while the figures for the year ended 31 March 2025 have been audited.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr R Burgess
Director
19 December 2025
BURHILL LOGISTICS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BURHILL LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BURHILL LOGISTICS LIMITED
- 4 -
Opinion
We have audited the financial statements of Burhill Logistics Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BURHILL LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BURHILL LOGISTICS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
BURHILL LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BURHILL LOGISTICS LIMITED (CONTINUED)
- 6 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
The comparative information presented for the year ended 31 March 2024 has not been audited. Accordingly, we do not express an opinion on the comparative information.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Dominick Knight (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Connexions
159 Princes Street
Ipswich
IP1 1QJ
22 December 2025
BURHILL LOGISTICS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
27,422,436
21,147,384
Cost of sales
(23,363,201)
(17,367,178)
Gross profit
4,059,235
3,780,206
Administrative expenses
(2,641,911)
(2,522,943)
Operating profit
4
1,417,324
1,257,263
Interest receivable and similar income
7
16,245
52,578
Profit before taxation
1,433,569
1,309,841
Tax on profit
8
(368,439)
(339,481)
Profit for the financial year
1,065,130
970,360
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BURHILL LOGISTICS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
280,527
347,626
Investments
11
100
100
280,627
347,726
Current assets
Debtors
13
4,646,901
3,941,859
Cash at bank and in hand
2,214,881
347,245
6,861,782
4,289,104
Creditors: amounts falling due within one year
14
(5,222,228)
(3,024,018)
Net current assets
1,639,554
1,265,086
Total assets less current liabilities
1,920,181
1,612,812
Provisions for liabilities
Deferred tax liability
16
11,231
18,992
(11,231)
(18,992)
Net assets
1,908,950
1,593,820
Capital and reserves
Called up share capital
18
1,000
1,000
Profit and loss reserves
19
1,907,950
1,592,820
Total equity
1,908,950
1,593,820
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr R Burgess
Director
Company registration number 04782498 (England and Wales)
BURHILL LOGISTICS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,000
2,572,460
2,573,460
Year ended 31 March 2024:
Profit and total comprehensive income
-
970,360
970,360
Dividends
9
-
(1,950,000)
(1,950,000)
Balance at 31 March 2024
1,000
1,592,820
1,593,820
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,065,130
1,065,130
Dividends
9
-
(750,000)
(750,000)
Balance at 31 March 2025
1,000
1,907,950
1,908,950
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information
Burhill Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is PD House, Parker Avenue, Felixstowe, IP11 4HF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Burhill Logistics Holdings Limited. These consolidated financial statements are available from its registered office, Pd House, Parker Avenue, Felixstowe, England, IP11 4HF.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue represents the fair value of consideration received or receivable for services provided in the normal course of business, net of value added tax and trade discounts.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Freight forwarding and customs services
Revenue is recognised when the documentation and shipment arrangements have been completed.
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Warehousing and storage services
Revenue is recognised on a straight-line basis over the period of the contract.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
Over the lease terms of 10 years
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% to 33% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Freight forwarding
21,805,206
16,942,001
Warehousing
5,617,230
4,205,383
27,422,436
21,147,384
2025
2024
£
£
Turnover analysed by geographical market
UK
19,445,861
15,721,924
Europe
4,391,590
906,031
Rest of world
3,584,985
4,519,429
27,422,436
21,147,384
2025
2024
£
£
Other revenue
Interest income
16,245
52,578
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(57,125)
(49,699)
Fees payable to the company's auditor for the audit of the company's financial statements
17,300
Depreciation of tangible fixed assets
90,779
70,680
Loss on disposal of tangible fixed assets
13,900
1,945
Operating lease charges
3,121,665
2,683,602
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Office
28
27
Warehouse
6
7
Sales
4
2
Finance
4
4
Directors
2
2
Total
44
42
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,857,418
1,729,538
Social security costs
178,703
178,801
Pension costs
226,400
228,897
2,262,521
2,137,236
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
304,086
320,493
Company pension contributions to defined contribution schemes
114,438
182,694
418,524
503,187
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 16 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
283,385
305,324
Company pension contributions to defined contribution schemes
10,488
47,744
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
15,921
50,987
Interest receivable from group companies
1,030
Other interest income
324
561
Total income
16,245
52,578
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
376,200
324,392
Deferred tax
Origination and reversal of timing differences
(7,761)
15,089
Total tax charge
368,439
339,481
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,433,569
1,309,841
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
358,392
327,460
Tax effect of expenses that are not deductible in determining taxable profit
9,369
11,343
Depreciation on assets not qualifying for tax allowances
678
678
Taxation charge for the year
368,439
339,481
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
9
Dividends
2025
2024
£
£
Interim paid
750,000
1,950,000
10
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
27,112
239,395
118,178
183,361
568,046
Additions
5,437
32,143
37,580
Disposals
(42,062)
(52,949)
(95,011)
At 31 March 2025
27,112
202,770
97,372
183,361
510,615
Depreciation and impairment
At 1 April 2024
8,813
134,367
59,273
17,967
220,420
Depreciation charged in the year
2,712
26,493
20,225
41,349
90,779
Eliminated in respect of disposals
(36,472)
(44,639)
(81,111)
At 31 March 2025
11,525
124,388
34,859
59,316
230,088
Carrying amount
At 31 March 2025
15,587
78,382
62,513
124,045
280,527
At 31 March 2024
18,299
105,028
58,905
165,394
347,626
11
Fixed asset investments
2025
2024
Notes
£
£
Investments in joint ventures
12
100
100
Fixed asset investments not carried at market value
12
Joint ventures
Details of the company's joint ventures at 31 March 2025 are as follows:
Name of undertaking
Registered office
Interest
% Held
held
Direct
Burhill DCR Logistics Limited
PD House, Parker Avenue, Felixstowe, IP11 4HF
Ordinary
50.00
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,990,374
3,519,883
Other debtors
288,728
248,086
Prepayments and accrued income
367,799
173,890
4,646,901
3,941,859
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
23,788
Trade creditors
2,994,011
1,440,899
Amounts owed to group undertakings
243,080
Corporation tax
208,703
61,892
Other taxation and social security
240,512
150,901
Other creditors
49,757
51,468
Accruals and deferred income
1,729,245
1,051,990
5,222,228
3,024,018
15
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
23,788
Payable within one year
23,788
The bank overdrafts are secured by a fixed and floating charge over the assets of the company.
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
47,042
59,422
Retirement benefit obligations
(1,311)
(11,930)
Dilapidations provision
(34,500)
(28,500)
11,231
18,992
2025
Movements in the year:
£
Liability at 1 April 2024
18,992
Credit to profit or loss
(7,761)
Liability at 31 March 2025
11,231
The deferred tax provisions in the Statement of Financial Position are expected to reverse as follows:-
- Accelerated capital allowances over a number of years in line with the company depreciation policy.
- Retirement benefit obligations when the pension contribution paid (immediately following the year end)
- Dilapidations provision on the termination of the lease which is unlikely to be before 2031.
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
226,400
228,897
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
Shares carry equal voting rights, rights to dividends, and rights to the distribution of capital upon winding up. There are no restrictions attached to the shares. There a
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
19
Reserves
The company's reserves comprise the following:
Share Capital
This reserve represents the nominal value of shares issued by the company.
Profit and Loss Reserve
This reserve represents cumulative profits and losses retained in the business after dividends have been paid. The balance on this reserve is distributable.
20
Financial commitments, guarantees and contingent liabilities
The company has guaranteed certain dilapidation obligations relating to premises leased by a joint venture. Management expects the joint venture will meet these costs in full; however, if liabilities exceed the joint venture’s resources, the company may be required to cover any shortfall. No provision has been recognised, and the potential financial effect cannot be reliably quantified, though it is not expected to be material.
21
Operating lease commitments
As lessee
At 31 March 2025 the company had future lease payments under non-cancellable operating leases as follows:
2025
2024
£
£
Within 1 year
2,070,803
1,597,570
Years 2-5
4,078,990
4,838,036
6,149,793
6,435,606
Operating lease payments recognised as an expense in the year amounted to £3,121,665 (2024: £2,683,602)
22
Events after the reporting date
Dividends
Since the end of the reporting date, dividends totalling £500,000 have been approved. As these dividends were declared after the reporting date of 31 March 2025, they have not been recognised as a liability in these financial statements. The dividends will be accounted for in the financial year ending 31 March 2026.
BURHILL LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
23
Directors' transactions
Included in other debtors are interest free loans to directors as follows:
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors loan
-
60,038
(60,038)
-
60,038
(60,038)
-
24
Ultimate controlling party
The company is a wholly owned subsidiary of Burhill Logistics Holdings Limited, a company incorporated in England and Wales. The smallest group in which the results of the company are consolidated is that headed by Burhill Logistics Holdings Limited.
The consolidated financial statements of Burhill Logistics Holdings Limited are available from Companies House. Its registered office is PD House, Parker Avenue, Felixstowe, IP11 4HF.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr E J WalkerMr E J WalkerMr R Burgess047824982024-04-012025-03-3104782498bus:CompanySecretaryDirector12024-04-012025-03-3104782498bus:Director12024-04-012025-03-3104782498bus:CompanySecretary12024-04-012025-03-3104782498bus:Director22024-04-012025-03-3104782498bus:RegisteredOffice2024-04-012025-03-31047824982025-03-31047824982023-04-012024-03-3104782498core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3104782498core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31047824982024-03-3104782498core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3104782498core:PlantMachinery2025-03-3104782498core:FurnitureFittings2025-03-3104782498core:MotorVehicles2025-03-3104782498core:LandBuildings2024-03-3104782498core:PlantMachinery2024-03-3104782498core:FurnitureFittings2024-03-3104782498core:MotorVehicles2024-03-3104782498core:CurrentFinancialInstruments2025-03-3104782498core:CurrentFinancialInstruments2024-03-3104782498core:ShareCapital2025-03-3104782498core:ShareCapital2024-03-3104782498core:RetainedEarningsAccumulatedLosses2025-03-3104782498core:RetainedEarningsAccumulatedLosses2024-03-3104782498core:ShareCapital2023-03-3104782498core:RetainedEarningsAccumulatedLosses2023-03-31047824982023-03-3104782498core:ShareCapitalOrdinaryShareClass12025-03-3104782498core:ShareCapitalOrdinaryShareClass12024-03-3104782498core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3104782498core:PlantMachinery2024-04-012025-03-3104782498core:FurnitureFittings2024-04-012025-03-3104782498core:MotorVehicles2024-04-012025-03-3104782498core:UKTax2024-04-012025-03-3104782498core:UKTax2023-04-012024-03-310478249812024-04-012025-03-310478249812023-04-012024-03-3104782498core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3104782498core:PlantMachinery2024-03-3104782498core:FurnitureFittings2024-03-3104782498core:MotorVehicles2024-03-31047824982024-03-3104782498core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3104782498core:Non-currentFinancialInstruments2025-03-3104782498core:Non-currentFinancialInstruments2024-03-3104782498core:JointVenture12024-04-012025-03-3104782498core:JointVenture112024-04-012025-03-3104782498bus:OrdinaryShareClass12024-04-012025-03-3104782498bus:OrdinaryShareClass12025-03-3104782498bus:OrdinaryShareClass12024-03-3104782498core:WithinOneYear2025-03-3104782498core:WithinOneYear2024-03-3104782498core:BetweenTwoFiveYears2025-03-3104782498core:BetweenTwoFiveYears2024-03-3104782498bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104782498bus:FRS1022024-04-012025-03-3104782498bus:Audited2024-04-012025-03-3104782498bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP