IRIS Accounts Production v25.4.0.155 05069580 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh050695802024-03-31050695802025-03-31050695802024-04-012025-03-31050695802023-03-31050695802023-04-012024-03-31050695802024-03-3105069580ns15:EnglandWales2024-04-012025-03-3105069580ns14:PoundSterling2024-04-012025-03-3105069580ns10:Director12024-04-012025-03-3105069580ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105069580ns10:SmallEntities2024-04-012025-03-3105069580ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105069580ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105069580ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105069580ns10:FullAccounts2024-04-012025-03-310506958012024-04-012025-03-3105069580ns10:Director32024-04-012025-03-3105069580ns10:Director42024-04-012025-03-3105069580ns10:RegisteredOffice2024-04-012025-03-3105069580ns5:CurrentFinancialInstruments2025-03-3105069580ns5:CurrentFinancialInstruments2024-03-3105069580ns5:Non-currentFinancialInstruments2025-03-3105069580ns5:Non-currentFinancialInstruments2024-03-3105069580ns5:ShareCapital2025-03-3105069580ns5:ShareCapital2024-03-3105069580ns5:RetainedEarningsAccumulatedLosses2025-03-3105069580ns5:RetainedEarningsAccumulatedLosses2024-03-3105069580ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105069580ns5:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3105069580ns5:PlantMachinery2024-04-012025-03-3105069580ns5:FurnitureFittings2024-04-012025-03-3105069580ns5:ComputerEquipment2024-04-012025-03-3105069580ns5:IntangibleAssetsOtherThanGoodwill2024-03-3105069580ns5:IntangibleAssetsOtherThanGoodwill2025-03-3105069580ns5:IntangibleAssetsOtherThanGoodwill2024-03-3105069580ns5:PlantMachinery2024-03-3105069580ns5:FurnitureFittings2024-03-3105069580ns5:MotorVehicles2024-03-3105069580ns5:ComputerEquipment2024-03-3105069580ns5:MotorVehicles2024-04-012025-03-3105069580ns5:PlantMachinery2025-03-3105069580ns5:FurnitureFittings2025-03-3105069580ns5:MotorVehicles2025-03-3105069580ns5:ComputerEquipment2025-03-3105069580ns5:PlantMachinery2024-03-3105069580ns5:FurnitureFittings2024-03-3105069580ns5:MotorVehicles2024-03-3105069580ns5:ComputerEquipment2024-03-3105069580ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3105069580ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3105069580ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3105069580ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-31
REGISTERED NUMBER: 05069580 (England and Wales)



















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

EXSIS LIMITED

EXSIS LIMITED (REGISTERED NUMBER: 05069580)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXSIS LIMITED

COMPANY INFORMATION
for the Year Ended 31 MARCH 2025







DIRECTORS: Mr C O R Yearwood
Mr P Casey
Mrs A Yearwood





REGISTERED OFFICE: 260 - 270
Butterfield
Great Marlings
Luton
Bedfordshire
LU2 8DL





REGISTERED NUMBER: 05069580 (England and Wales)





ACCOUNTANTS: Foxley Kingham
Chartered Accountants
260 - 270 Butterfield
Great Marlings
Luton
Bedfordshire
LU2 8DL

EXSIS LIMITED (REGISTERED NUMBER: 05069580)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 52,500 60,000
Tangible assets 5 44,944 47,306
97,444 107,306

CURRENT ASSETS
Debtors 6 59,248 59,248
Cash at bank 40,063 31
99,311 59,279
CREDITORS
Amounts falling due within one year 7 719,730 442,069
NET CURRENT LIABILITIES (620,419 ) (382,790 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(522,975

)

(275,484

)

CREDITORS
Amounts falling due after more than one
year

8

808

6,004
NET LIABILITIES (523,783 ) (281,488 )

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings (524,783 ) (282,488 )
SHAREHOLDERS' FUNDS (523,783 ) (281,488 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EXSIS LIMITED (REGISTERED NUMBER: 05069580)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





Mr C O R Yearwood - Director


EXSIS LIMITED (REGISTERED NUMBER: 05069580)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 MARCH 2025

1. STATUTORY INFORMATION

Exsis Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis which the directors consider appropriate, however the company is reliant on the continued support of the bank and the directors.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax, except in respect of service contracts where turnover is recognised when the company obtains the right to consideration.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

EXSIS LIMITED (REGISTERED NUMBER: 05069580)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024
and 31 March 2025 75,000
AMORTISATION
At 1 April 2024 15,000
Charge for year 7,500
At 31 March 2025 22,500
NET BOOK VALUE
At 31 March 2025 52,500
At 31 March 2024 60,000

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 3,828 15,086 68,505 95,607 183,026
Additions 371 - - 14,209 14,580
At 31 March 2025 4,199 15,086 68,505 109,816 197,606
DEPRECIATION
At 1 April 2024 3,260 11,050 29,971 91,439 135,720
Charge for year 235 1,009 9,633 6,065 16,942
At 31 March 2025 3,495 12,059 39,604 97,504 152,662
NET BOOK VALUE
At 31 March 2025 704 3,027 28,901 12,312 44,944
At 31 March 2024 568 4,036 38,534 4,168 47,306

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 59,248 59,248

EXSIS LIMITED (REGISTERED NUMBER: 05069580)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 5,137 6,399
Trade creditors 983 -
VAT 36,517 36,815
Other creditors 417,311 20,043
Director's current account 257,032 376,062
Accrued expenses 2,750 2,750
719,730 442,069

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 808 5,137
Bank loans - 2-5 years - 867
808 6,004

9. SECURED DEBTS

The company's bank hold a fixed and floating charge over the assets of the company.