Company registration number 05088847 (England and Wales)
PIB CONTRACTORS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PIB CONTRACTORS LTD
COMPANY INFORMATION
Directors
L Foley
P Belev
S Monger
Company number
05088847
Registered office
Unit C, 3 Regal Way
Watford
Hertfordshire
WD24 4YJ
Auditor
Evans Mockler Limited
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
PIB CONTRACTORS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
PIB CONTRACTORS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of business and prospects

Turnover for the year totalled £42.6m, up from £28.5m in the prior year, with a gross margin of 16%. The directors are satisfied with this performance given the challenging market conditions.


The directors remain focused on a strategy of controlled growth, consistent project delivery, and fostering strong relationships with repeat clients. This approach supports the company’s resilience and provides a solid foundation for future growth.

Forward order book

The forward order book remains robust, with secured contracts for 2026 totalling just over £30 million. The directors are optimistic about future prospects, as the pipeline of new opportunities is expected to provide continued revenue stability.


The company’s diversified client base, which includes several top-tier contractors, is a key strength. High levels of repeat business highlight the company’s ability to meet client expectations while delivering value and competitive pricing.

Risks and uncertainties

The company remains dedicated to managing risks through regular monitoring of income, costs, and overheads, as well as through prudent cash management. This approach enables informed decision-making, critical for navigating economic uncertainties and industry-specific challenges.


The company continues to prioritise prompt payment to its supply chain, which is integral to fostering strong relationships and ensuring project delivery certainty. This commitment is key to the company’s overall strategy and industry reputation.

 

Key Performance Indicators (KPIs)

The directors monitor several key performance indicators (KPIs) to evaluate the company's performance:

 

 

2025

2024

Turnover

£42.6m

£28.5m

Gross Profit Margin

16%

20%

Cash at Bank

£9.7m

£5.0m

Overheads as % of Turnover

6.0%

6.6%

All Injury Frequency Rate (AIFR)

0.00

0.01

 

These KPIs provide a broad view of the company’s financial health, cost control, and commitment to safety, which are all essential for long-term sustainability.

Financial risks management and policies

The company maintains rigorous credit risk management and closely monitors its supply chain and trade receivables within contractual obligations. A strong cash balance reduces the need for borrowings, thereby supporting operational flexibility.


To minimise financial risk, the company performs due diligence on clients and trade contractors before engaging in contracts and continues to monitor exposure to risks throughout project timelines. The directors are mindful of the challenges within the industry and remain committed to addressing them proactively.

Research and development (R&D)

The company remains committed to the continuous improvement of its methods, systems, and processes through research and development initiatives. Our focus on innovative solutions delivers significant benefits in terms of safety, time, cost efficiency, and quality improvements for our clients.

PIB CONTRACTORS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Health and safety

Health and safety are top priorities for the company. Continued investment in processes, systems, key performance indicators, and health and safety professionals has enabled the directors to identify and manage key risks effectively. In line with our commitment to a zero-incident environment, the company achieved an All Injury Frequency Rate (AIFR) of 0.00 for 2025 (down from 0.01 for 2024) with no RIDDOR incidents recorded across over 690,000 hours worked in the year ending March 2025 (up from 650,000 for 2024).

 

Sustainability

Sustainability is at the forefront of the company’s operations, aligning with client expectations and our commitment to reducing environmental impact. We continuously assess and minimise the environmental footprint of our projects, adhering to sustainable practices that meet evolving industry standards.

 

On behalf of the board

P Belev
Director
24 November 2025
PIB CONTRACTORS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £5,296,605. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L Foley
P Belev
S Monger
Auditor

The auditor, Evans Mockler Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P Belev
Director
24 November 2025
PIB CONTRACTORS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PIB CONTRACTORS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PIB CONTRACTORS LTD
- 5 -
Opinion

We have audited the financial statements of PIB Contractors Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PIB CONTRACTORS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PIB CONTRACTORS LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

PIB CONTRACTORS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PIB CONTRACTORS LTD (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Cook (Senior Statutory Auditor)
For and on behalf of Evans Mockler Limited, Statutory Auditor
Chartered Certified Accountants
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
24 November 2025
PIB CONTRACTORS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
42,581,388
28,487,324
Cost of sales
(35,920,406)
(22,817,986)
Gross profit
6,660,982
5,669,338
Administrative expenses
(2,548,667)
(1,865,956)
Operating profit
4
4,112,315
3,803,382
Interest receivable and similar income
361,554
115,848
Interest payable and similar expenses
(11,451)
(25,392)
Profit before taxation
4,462,418
3,893,838
Tax on profit
7
(947,692)
(861,962)
Profit for the financial year
3,514,726
3,031,876

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PIB CONTRACTORS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
52,352
73,972
Current assets
Stocks
60,061
26,000
Debtors
10
11,957,918
9,806,642
Cash at bank and in hand
9,724,136
5,025,967
21,742,115
14,858,609
Creditors: amounts falling due within one year
11
(12,375,028)
(3,731,263)
Net current assets
9,367,087
11,127,346
Net assets
9,419,439
11,201,318
Capital and reserves
Called up share capital
13
100
100
Profit and loss reserves
9,419,339
11,201,218
Total equity
9,419,439
11,201,318

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
P Belev
Director
Company registration number 05088847 (England and Wales)
PIB CONTRACTORS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
13,125,095
13,125,195
Year ended 31 March 2024:
Profit and total comprehensive income
-
3,031,876
3,031,876
Dividends
8
-
(4,955,753)
(4,955,753)
Balance at 31 March 2024
100
11,201,218
11,201,318
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,514,726
3,514,726
Dividends
8
-
(5,296,605)
(5,296,605)
Balance at 31 March 2025
100
9,419,339
9,419,439
PIB CONTRACTORS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
16
11,358,361
4,964,327
Interest paid
(11,451)
(25,392)
Income taxes paid
(1,700,351)
(1,520,859)
Net cash inflow from operating activities
9,646,559
3,418,076
Investing activities
Purchase of tangible fixed assets
(13,339)
(21,000)
Interest received
361,554
115,848
Net cash generated from investing activities
348,215
94,848
Financing activities
Dividends paid
(5,296,605)
(4,955,753)
Net cash used in financing activities
(5,296,605)
(4,955,753)
Net increase/(decrease) in cash and cash equivalents
4,698,169
(1,442,829)
Cash and cash equivalents at beginning of year
5,025,967
6,468,796
Cash and cash equivalents at end of year
9,724,136
5,025,967
PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

PIB Contractors Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit C, 3 Regal Way, Watford, Hertfordshire, WD24 4YJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue is defined as the value of goods and services rendered excluding discounts and VAT and is recognised as follows:

 

Contract accounting

Revenue comprises the fair value of construction carried out in the year, based on an internal assessment of work carried out. Once the outcome of a construction contract can be estimated reliably, profit is recognised in the Statement of comprehensive income on a stage of contract completion basis by reference to the costs incurred to date. Losses expected in bringing a contract to completion are recognised immediately in the Statement of comprehensive income as soon as they are forecast. Amounts recoverable on long term contracts, included within debtors, represent revenue, less progress payments received. Where progress payments exceed revenue, the excess is shown as amounts payable on long term contracts within current liabilities.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Office equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Performance of long-term contracts

Recognised amounts on construction contract revenues and related receivables reflect the directors' best estimate on outcome and stage of completion of long-term contracts. This includes the assessment of the profitability of the long-term contracts. Costs to complete and contract profitability are subject to significant estimation and uncertainty.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
3
Turnover

The turnover and profit before taxation are attributable to one principal activity, construction services. Turnover is attributable to a single geographical market, United Kingdom.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
30,000
24,000
Depreciation of owned tangible fixed assets
34,959
30,060
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
3
3
Site management and administration
13
13
Total
16
16

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,009,635
913,262
Social security costs
119,724
95,690
Pension costs
144,403
17,410
1,273,762
1,026,362
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
374,279
205,580
Company pension contributions to defined contribution schemes
130,000
3,260
504,279
208,840

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 17 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
109,217
75,000
Company pension contributions to defined contribution schemes
100,000
-
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
947,692
860,982
Adjustments in respect of prior periods
-
0
980
Total current tax
947,692
861,962

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
4,462,418
3,893,838
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,115,605
973,460
Tax effect of expenses that are not deductible in determining taxable profit
31,885
13,603
Under/(over) provided in prior years
-
0
980
Depreciation in excess of capital allowances
4,623
2,264
Tax relief in respect of research and development
(204,421)
(128,345)
Taxation charge for the year
947,692
861,962
8
Dividends
2025
2024
£
£
Interim paid
5,296,605
4,955,753
PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
9
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
25,273
28,039
178,692
232,004
Additions
-
0
13,339
-
0
13,339
At 31 March 2025
25,273
41,378
178,692
245,343
Depreciation and impairment
At 1 April 2024
25,037
28,017
104,978
158,032
Depreciation charged in the year
236
3,642
31,081
34,959
At 31 March 2025
25,273
31,659
136,059
192,991
Carrying amount
At 31 March 2025
-
0
9,719
42,633
52,352
At 31 March 2024
236
22
73,714
73,972
10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,935,550
5,347,684
Gross amounts owed by contract customers
7,154,736
3,634,209
Corporation tax recoverable
368,032
-
0
Other debtors
1,434,896
759,803
Prepayments and accrued income
64,704
64,946
11,957,918
9,806,642
11
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,945,044
2,029,205
Gross amounts owed to contract customers
7,685,788
573,177
Corporation tax
-
0
384,627
Other taxation and social security
104,666
99,816
Other creditors
406,986
950
Accruals and deferred income
1,232,544
643,488
12,375,028
3,731,263
PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
12
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
144,403
17,410

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

13
Share capital
2025
2024
Ordinary share capital
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
14
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2025
2024
£
£
Services received from entities controlled by key management personnel
2,303,428
2,243,079
Dividends paid to the company's directors
790,000
-
Dividends paid to the company's immediate parent
4,506,605
4,955,753
15
Ultimate controlling party

PIHP Invest Group Ltd is the company's immediate parent company. The ultimate parent company is Belevi Group Ltd.

 

The parent undertaking of the largest and smallest group of which the company is a member and consolidated financial statements are prepared is Belevi Group Ltd. Copies of consolidated financial statements can be obtained from its registered office: 5 Beauchamp Court, Victors Way, Barnet, London, EN5 5TZ.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
16
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
3,514,726
3,031,876
Adjustments for:
Taxation charged
947,691
861,962
Finance costs
11,451
25,392
Investment income
(361,554)
(115,848)
Depreciation and impairment of tangible fixed assets
34,959
30,060
Movements in working capital:
(Increase)/decrease in stocks
(34,061)
12,100
(Increase)/decrease in debtors
(1,783,243)
1,611,208
Increase/(decrease) in creditors
9,028,392
(492,423)
Cash generated from operations
11,358,361
4,964,327
17
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
5,025,967
4,698,169
9,724,136
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityL FoleyP BelevS Monger050888472024-04-012025-03-3105088847bus:Director12024-04-012025-03-3105088847bus:Director22024-04-012025-03-3105088847bus:Director32024-04-012025-03-3105088847bus:RegisteredOffice2024-04-012025-03-31050888472025-03-31050888472023-04-012024-03-3105088847core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105088847core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31050888472024-03-3105088847core:PlantMachinery2025-03-3105088847core:ComputerEquipment2025-03-3105088847core:MotorVehicles2025-03-3105088847core:PlantMachinery2024-03-3105088847core:ComputerEquipment2024-03-3105088847core:MotorVehicles2024-03-3105088847core:CurrentFinancialInstruments2025-03-3105088847core:CurrentFinancialInstruments2024-03-3105088847core:ShareCapital2025-03-3105088847core:ShareCapital2024-03-3105088847core:RetainedEarningsAccumulatedLosses2025-03-3105088847core:RetainedEarningsAccumulatedLosses2024-03-3105088847core:ShareCapital2023-03-3105088847core:RetainedEarningsAccumulatedLosses2023-03-3105088847core:ShareCapitalOrdinaryShareClass12025-03-3105088847core:ShareCapitalOrdinaryShareClass12024-03-31050888472024-03-31050888472023-03-3105088847core:PlantMachinery2024-04-012025-03-3105088847core:ComputerEquipment2024-04-012025-03-3105088847core:MotorVehicles2024-04-012025-03-3105088847core:UKTax2024-04-012025-03-3105088847core:UKTax2023-04-012024-03-310508884712024-04-012025-03-310508884712023-04-012024-03-310508884722024-04-012025-03-310508884722023-04-012024-03-310508884732024-04-012025-03-310508884732023-04-012024-03-3105088847core:PlantMachinery2024-03-3105088847core:ComputerEquipment2024-03-3105088847core:MotorVehicles2024-03-3105088847core:CurrentFinancialInstruments12025-03-3105088847core:CurrentFinancialInstruments12024-03-3105088847bus:OrdinaryShareClass12024-04-012025-03-3105088847bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105088847bus:FRS1022024-04-012025-03-3105088847bus:Audited2024-04-012025-03-3105088847bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP