Furniture 23 Limited 05752749 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of supplying contract furniture. Digita Accounts Production Advanced 6.30.9574.0 true true 05752749 2024-04-01 2025-03-31 05752749 2025-03-31 05752749 bus:OrdinaryShareClass1 2025-03-31 05752749 core:CurrentFinancialInstruments 2025-03-31 05752749 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05752749 core:FurnitureFittings 2025-03-31 05752749 core:MotorVehicles 2025-03-31 05752749 bus:SmallEntities 2024-04-01 2025-03-31 05752749 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05752749 bus:FilletedAccounts 2024-04-01 2025-03-31 05752749 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05752749 bus:RegisteredOffice 2024-04-01 2025-03-31 05752749 bus:CompanySecretary1 2024-04-01 2025-03-31 05752749 bus:Director1 2024-04-01 2025-03-31 05752749 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05752749 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05752749 core:FurnitureFittings 2024-04-01 2025-03-31 05752749 core:MotorVehicles 2024-04-01 2025-03-31 05752749 core:OfficeEquipment 2024-04-01 2025-03-31 05752749 countries:AllCountries 2024-04-01 2025-03-31 05752749 2024-03-31 05752749 core:FurnitureFittings 2024-03-31 05752749 core:MotorVehicles 2024-03-31 05752749 2023-04-01 2024-03-31 05752749 2024-03-31 05752749 bus:OrdinaryShareClass1 2024-03-31 05752749 core:CurrentFinancialInstruments 2024-03-31 05752749 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05752749 core:FurnitureFittings 2024-03-31 05752749 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05752749

Furniture 23 Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Furniture 23 Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Furniture 23 Limited

Company Information

Director

Mr Christopher Fox

Company secretary

Mrs Laura Jane Fox

Registered office

5 & 6 Westone Weston Gateway Business Park
Filers Way
Weston Super Mare
BS24 7NF

Accountants

Balance Accounts Limited
Chartered Certified Accountants
4 Beau Street
Bath
BA1 1QY

 

Furniture 23 Limited

(Registration number: 05752749)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

106,806

139,660

Current assets

 

Stocks

5

84,310

138,142

Debtors

6

243,580

249,598

Cash at bank and in hand

 

423,954

601,777

 

751,844

989,517

Creditors: Amounts falling due within one year

7

(303,867)

(569,507)

Net current assets

 

447,977

420,010

Total assets less current liabilities

 

554,783

559,670

Provisions for liabilities

(16,552)

(21,718)

Net assets

 

538,231

537,952

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

538,131

537,852

Shareholders' funds

 

538,231

537,952

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 December 2025
 

.........................................
Mr Christopher Fox
Director

 

Furniture 23 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
5 & 6 Westone Weston Gateway Business Park
Filers Way
Weston Super Mare
BS24 7NF
United Kingdom

These financial statements were authorised for issue by the director on 27 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Furniture 23 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% reducing balance

Furniture and fittings

20% straight line

Office equipment

33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Furniture 23 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2024 - 9).

 

Furniture 23 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

145,150

117,611

262,761

Additions

4,150

-

4,150

Disposals

-

(19,391)

(19,391)

At 31 March 2025

149,300

98,220

247,520

Depreciation

At 1 April 2024

88,363

34,738

123,101

Charge for the year

15,855

15,812

31,667

Eliminated on disposal

-

(14,054)

(14,054)

At 31 March 2025

104,218

36,496

140,714

Carrying amount

At 31 March 2025

45,082

61,724

106,806

At 31 March 2024

56,787

82,873

139,660

5

Stocks

2025
£

2024
£

Work in progress

56,831

121,064

Other inventories

27,479

17,078

84,310

138,142

6

Debtors

Current

2025
£

2024
£

Trade debtors

188,236

239,955

Prepayments

1,704

9,414

Other debtors

53,640

229

 

243,580

249,598

 

Furniture 23 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

146,119

301,437

Amounts due to related parties

-

6

Social security and other taxes

 

5,609

18,740

Outstanding defined contribution pension costs

 

978

833

Other payables

 

90,716

157,065

Accruals

 

27,970

44,549

Income tax liability

32,475

46,877

 

303,867

569,507

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100