Company registration number 05881564 (England and Wales)
ST. MARY'S CARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ST. MARY'S CARE LIMITED
COMPANY INFORMATION
Directors
Mr S Patel
Mrs K Patel
Ms N Patel
Company number
05881564
Registered office
3 Tooting Bec Gardens
Streatham
SW16 1QY
Auditor
Hampden
Hampden House
76 Durham Road
London
SW20 0TL
ST. MARY'S CARE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
ST. MARY'S CARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity is care home service provider for the elderly.
Review of the business
The results for the year and financial position of the company are as shown in the annexed financial statements. The Directors are satisfied with the results for the period and anticipate further improvement in the coming year.
Principal risks and uncertainties
The management team at St. Mary's Care Limited has identified the following factors as major potential risks normally associated with caring homes in dynamic and changing markets. Some, such as innovation, quality of service, staffing, are specific risks that require specific, identified actions to mitigate their effects. Others, such as the impact of competition, are areas addressed through strategic planning and operational management process.
Cost inflation and legislative change
St. Mary's Care Limited operational costs are affected by underlying cost inflation and legislative and fiscal policy changes in relation to, for example wages, rates and food costs.
Economic uncertainty
Due to the nature of the business, political or economic changes could adversely affect our results.
Attracting and retaining
The failure to hire, retain and motivate executives and other key employees could have a significant impact on its operations. The company continues to support our staff in the development of their skills and experience.
Key performance indicators
Mr S Patel
Director
30 December 2025
ST. MARY'S CARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S Patel
Mrs K Patel
Ms N Patel
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr S Patel
Director
30 December 2025
ST. MARY'S CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ST. MARY'S CARE LIMITED
- 3 -
Opinion
We have audited the financial statements of St. Mary's Care Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ST. MARY'S CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ST. MARY'S CARE LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows;
we ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
we identified the laws and regulations applicable to the company through discussion with directors and other management, and from our commercial knowledge and experience of this business sector.
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence. and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance through the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
ST. MARY'S CARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ST. MARY'S CARE LIMITED (CONTINUED)
- 5 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HM Revenue and Customs, relevant regulators and company legal advisors.
There are inherent limitations in our audit procedures described above. The more removed those laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatement that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr Inderjith Sivlal (Senior Statutory Auditor)
For and on behalf of Hampden, Statutory Auditor
Chartered Accountants
Hampden House
76 Durham Road
London
SW20 0TL
30 December 2025
ST. MARY'S CARE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2025
2024
Notes
£
£
Turnover
3
7,066,275
6,554,119
Cost of sales
(430,062)
(400,576)
Gross profit
6,636,213
6,153,543
Administrative expenses
(5,057,907)
(4,698,695)
Operating profit
4
1,578,306
1,454,848
Interest receivable and similar income
7
130,460
7,264
Interest payable and similar expenses
8
(172,661)
(158,756)
Profit before taxation
1,536,105
1,303,356
Tax on profit
9
(432,242)
(335,246)
Profit for the financial year
1,103,863
968,110
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ST. MARY'S CARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
£
£
Profit for the year
1,103,863
968,110
Other comprehensive income
-
-
Total comprehensive income for the year
1,103,863
968,110
ST. MARY'S CARE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,876,985
3,102,289
Current assets
Debtors
12
3,479,478
1,777,237
Cash at bank and in hand
2,827,105
4,247,209
6,306,583
6,024,446
Creditors: amounts falling due within one year
13
(1,407,097)
(1,407,979)
Net current assets
4,899,486
4,616,467
Total assets less current liabilities
9,776,471
7,718,756
Creditors: amounts falling due after more than one year
14
(2,918,593)
(1,979,975)
Provisions for liabilities
Deferred tax liability
16
15,234
(15,234)
-
Net assets
6,842,644
5,738,781
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
6,842,544
5,738,681
Total equity
6,842,644
5,738,781
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
Mr S Patel
Director
Company registration number 05881564 (England and Wales)
ST. MARY'S CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
4,770,571
4,770,671
Year ended 31 March 2024:
Profit and total comprehensive income
-
968,110
968,110
Balance at 31 March 2024
100
5,738,681
5,738,781
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,103,863
1,103,863
Balance at 31 March 2025
100
6,842,544
6,842,644
ST. MARY'S CARE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(196,934)
2,083,372
Interest paid
(172,661)
(158,756)
Income taxes paid
(336,904)
(317,996)
Net cash (outflow)/inflow from operating activities
(706,499)
1,606,620
Investing activities
Purchase of tangible fixed assets
(1,871,447)
(12,089)
Interest received
130,460
7,264
Net cash used in investing activities
(1,740,987)
(4,825)
Financing activities
Repayment of bank loans
1,027,382
(58,424)
Net cash generated from/(used in) financing activities
1,027,382
(58,424)
Net (decrease)/increase in cash and cash equivalents
(1,420,104)
1,543,371
Cash and cash equivalents at beginning of year
4,247,209
2,703,838
Cash and cash equivalents at end of year
2,827,105
4,247,209
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
St. Mary's Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Tooting Bec Gardens, Streatham, SW16 1QY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of services provided to customers. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
over 50 years
Plant and machinery
15% reducing balance
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Tangible fixed assets
Determine whether there are any indicators of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking account of residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of an asset and projected disposal values.
3
Turnover and other revenue
The turnover and profit before taxation are attributable to the principal activity undertaken in the UK.
2025
2024
£
£
Other revenue
Interest income
130,460
7,264
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
11,300
11,000
Depreciation of tangible fixed assets
96,751
98,581
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management
1
1
Carers and support staff
114
115
Finance and administration
8
8
Total
123
124
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,859,884
3,530,249
Social security costs
390,584
335,067
Pension costs
68,086
64,839
4,318,554
3,930,155
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
65,500
62,500
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
130,460
7,264
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Interest receivable and similar income
(Continued)
- 17 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
130,460
7,264
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
171,321
158,756
Other finance costs
Other interest
1,340
172,661
158,756
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
404,508
334,963
Adjustments in respect of prior periods
12,500
283
Total current tax
417,008
335,246
Deferred tax
Origination and reversal of timing differences
15,234
Total tax charge
432,242
335,246
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 18 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,536,105
1,303,356
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
384,026
325,839
Tax effect of expenses that are not deductible in determining taxable profit
(12,500)
Adjustments in respect of prior years
12,500
283
Depreciation in excess of capital allowances
20,482
21,624
Deferred tax provision
15,234
Taxation charge for the year
432,242
335,246
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
750,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
750,000
Carrying amount
At 31 March 2025
At 31 March 2024
11
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2024
3,822,036
448,546
4,270,582
Additions
1,856,623
14,824
1,871,447
At 31 March 2025
5,678,659
463,370
6,142,029
Depreciation and impairment
At 1 April 2024
786,168
382,125
1,168,293
Depreciation charged in the year
76,440
20,311
96,751
At 31 March 2025
862,608
402,436
1,265,044
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
(Continued)
- 19 -
Carrying amount
At 31 March 2025
4,816,051
60,934
4,876,985
At 31 March 2024
3,035,868
66,421
3,102,289
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
275,364
362,128
Other debtors
2,960,000
1,212,000
Prepayments and accrued income
244,114
203,109
3,479,478
1,777,237
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
15
311,148
222,384
Trade creditors
284,182
451,440
Corporation tax
236,508
156,404
Other taxation and social security
110,221
98,314
Other creditors
163,501
162,601
Accruals and deferred income
301,537
316,836
1,407,097
1,407,979
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
2,918,593
1,979,975
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
15
Loans and overdrafts
2025
2024
£
£
Bank loans
3,229,741
2,202,359
Payable within one year
311,148
222,384
Payable after one year
2,918,593
1,979,975
The bank loans are secured by way of a fixed and floating charge over the company's freehold property.
The bank loans include £2,520,112 (2024 - £2,250,112) falling due for payment in instalments after more than five years.
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
15,234
-
2025
Movements in the year:
£
Liability at 1 April 2024
-
Charge to profit or loss
15,234
Liability at 31 March 2025
15,234
The deferred tax liability set out above is expected to reverse within 36 months and relates to accelerated capital allowances that are expected to mature within the same period.
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
68,086
64,839
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
ST. MARY'S CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
19
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
SGP Contracts Limited
2,960,000
1,210,000
Other debtors includes amounts due from a company under common control. These loans are unsecured, interest free and repayable on demand.
20
Ultimate controlling party
The ultimate controlling parties are Mr S Patel and Mrs K Patel by virtue of their shareholdings.
21
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
1,103,863
968,110
Adjustments for:
Taxation charged
432,242
335,246
Finance costs
172,661
158,756
Investment income
(130,460)
(7,264)
Depreciation and impairment of tangible fixed assets
96,751
98,581
Movements in working capital:
(Increase)/decrease in debtors
(1,702,241)
576,729
Decrease in creditors
(169,750)
(46,786)
Cash (absorbed by)/generated from operations
(196,934)
2,083,372
22
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
4,247,209
(1,420,104)
2,827,105
Borrowings excluding overdrafts
(2,202,359)
(1,027,382)
(3,229,741)
2,044,850
(2,447,486)
(402,636)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S PatelMrs K PatelMs N Patel058815642024-04-012025-03-3105881564bus:Director12024-04-012025-03-3105881564bus:Director22024-04-012025-03-3105881564bus:Director32024-04-012025-03-3105881564bus:RegisteredOffice2024-04-012025-03-31058815642025-03-31058815642023-04-012024-03-3105881564core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105881564core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31058815642024-03-3105881564core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105881564core:PlantMachinery2025-03-3105881564core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105881564core:PlantMachinery2024-03-3105881564core:CurrentFinancialInstruments2025-03-3105881564core:CurrentFinancialInstruments2024-03-3105881564core:Non-currentFinancialInstruments2025-03-3105881564core:Non-currentFinancialInstruments2024-03-3105881564core:ShareCapital2025-03-3105881564core:ShareCapital2024-03-3105881564core:RetainedEarningsAccumulatedLosses2025-03-3105881564core:RetainedEarningsAccumulatedLosses2024-03-3105881564core:ShareCapital2023-03-3105881564core:RetainedEarningsAccumulatedLosses2023-03-3105881564core:ShareCapitalOrdinaryShareClass12025-03-3105881564core:ShareCapitalOrdinaryShareClass12024-03-310588156412024-04-012025-03-310588156412023-04-012024-03-31058815642024-03-31058815642023-03-3105881564core:Goodwill2024-04-012025-03-3105881564core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105881564core:PlantMachinery2024-04-012025-03-3105881564core:UKTax2024-04-012025-03-3105881564core:UKTax2023-04-012024-03-310588156422024-04-012025-03-310588156422023-04-012024-03-3105881564core:Goodwill2024-03-3105881564core:Goodwill2025-03-3105881564core:Goodwill2024-03-3105881564core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105881564core:PlantMachinery2024-03-3105881564bus:OrdinaryShareClass12024-04-012025-03-3105881564bus:OrdinaryShareClass12025-03-3105881564bus:OrdinaryShareClass12024-03-3105881564bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105881564bus:FRS1022024-04-012025-03-3105881564bus:Audited2024-04-012025-03-3105881564bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP