Kiyo Design Ltd 06050500 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the manufacture of special purpose machines Digita Accounts Production Advanced 6.30.9574.0 true 06050500 2024-04-01 2025-03-31 06050500 2025-03-31 06050500 bus:OrdinaryShareClass1 2025-03-31 06050500 core:FinanceLeases core:CurrentFinancialInstruments 2025-03-31 06050500 core:FinanceLeases core:Non-currentFinancialInstruments 2025-03-31 06050500 core:CurrentFinancialInstruments 2025-03-31 06050500 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06050500 core:Non-currentFinancialInstruments 2025-03-31 06050500 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06050500 core:FurnitureFittings 2025-03-31 06050500 core:MotorVehicles 2025-03-31 06050500 core:OfficeEquipment 2025-03-31 06050500 core:PlantMachinery 2025-03-31 06050500 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 06050500 bus:SmallEntities 2024-04-01 2025-03-31 06050500 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06050500 bus:FilletedAccounts 2024-04-01 2025-03-31 06050500 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06050500 bus:RegisteredOffice 2024-04-01 2025-03-31 06050500 bus:Director1 2024-04-01 2025-03-31 06050500 bus:Director2 2024-04-01 2025-03-31 06050500 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06050500 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06050500 bus:Agent1 2024-04-01 2025-03-31 06050500 core:FurnitureFittings 2024-04-01 2025-03-31 06050500 core:MotorVehicles 2024-04-01 2025-03-31 06050500 core:OfficeEquipment 2024-04-01 2025-03-31 06050500 core:PlantMachinery 2024-04-01 2025-03-31 06050500 core:KeyManagementPersonnel 2024-04-01 2025-03-31 06050500 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 06050500 countries:EnglandWales 2024-04-01 2025-03-31 06050500 2024-03-31 06050500 core:FurnitureFittings 2024-03-31 06050500 core:MotorVehicles 2024-03-31 06050500 core:OfficeEquipment 2024-03-31 06050500 core:PlantMachinery 2024-03-31 06050500 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 06050500 2023-04-01 2024-03-31 06050500 2024-03-31 06050500 bus:OrdinaryShareClass1 2024-03-31 06050500 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 06050500 core:FinanceLeases core:Non-currentFinancialInstruments 2024-03-31 06050500 core:CurrentFinancialInstruments 2024-03-31 06050500 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06050500 core:Non-currentFinancialInstruments 2024-03-31 06050500 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06050500 core:FurnitureFittings 2024-03-31 06050500 core:MotorVehicles 2024-03-31 06050500 core:OfficeEquipment 2024-03-31 06050500 core:PlantMachinery 2024-03-31 06050500 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 06050500 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 06050500 2023-03-31 06050500 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06050500

Kiyo Design Ltd

trading as Kiyo Engineering

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Kiyo Design Ltd

trading as Kiyo Engineering

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Kiyo Design Ltd

trading as Kiyo Engineering

Company Information

Directors

G Wilson

B Wilson

Registered office

74A Station Road East
Oxted
Surrey
England
RH8 0PG

Accountants

Smart Accounting & Tax Solutions LLP
Chartered Accountants74A Station Road East
Oxted
Surrey
RH8 0PG

 

Kiyo Design Ltd

trading as Kiyo Engineering

(Registration number: 06050500)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

223,031

172,698

Current assets

 

Stocks

5

221,365

235,296

Debtors

6

1,777,549

1,457,800

Cash at bank and in hand

 

320,770

271,195

 

2,319,684

1,964,291

Creditors: Amounts falling due within one year

7

(446,652)

(445,415)

Net current assets

 

1,873,032

1,518,876

Total assets less current liabilities

 

2,096,063

1,691,574

Creditors: Amounts falling due after more than one year

7

(227,440)

(91,938)

Provisions for liabilities

(2,335)

(8,239)

Net assets

 

1,866,288

1,591,397

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

1,866,286

1,591,395

Shareholders' funds

 

1,866,288

1,591,397

 

Kiyo Design Ltd

trading as Kiyo Engineering

(Registration number: 06050500)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
G Wilson
Director

.........................................
B Wilson
Director

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
74A Station Road East
Oxted
Surrey
RH8 0PG
England

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in connection with the manufacture of special purpose tools and machinery. Turnover is shown net of alue added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises Corporation Tax, based on the Company's taxable profit and chargeable gains. Tax is recognised in the profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Furniture and fittings

25% straight line

Motor vehicles

25% straight line

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 55 (2024 - 52).

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

12,056

446,375

30,517

18,199

507,147

Additions

2,587

103,366

19,880

35,990

161,823

At 31 March 2025

14,643

549,741

50,397

54,189

668,970

Depreciation

At 1 April 2024

7,496

301,398

18,439

7,116

334,449

Charge for the year

2,681

89,447

7,315

12,047

111,490

At 31 March 2025

10,177

390,845

25,754

19,163

445,939

Carrying amount

At 31 March 2025

4,466

158,896

24,643

35,026

223,031

At 31 March 2024

4,560

144,977

12,078

11,083

172,698

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Work in progress

79,848

80,783

Other inventories

141,517

154,513

221,365

235,296

6

Debtors

Current

2025
£

2024
£

Trade debtors

773,179

699,521

Other debtors

1,004,370

758,279

 

1,777,549

1,457,800

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

59,288

49,761

Trade creditors

 

115,328

106,154

Taxation and social security

 

261,705

279,403

Accruals and deferred income

 

3,700

3,592

Other creditors

 

6,631

6,505

 

446,652

445,415


Creditors under one year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £59,288 (2024 - £49,761).

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

227,440

91,938


Creditors over one year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £227,440 (2024 - £91,938).

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Finance lease liabilities

100,950

91,938

Other borrowings

126,490

-

227,440

91,938

Current loans and borrowings

2025
£

2024
£

Finance lease liabilities

59,288

49,761

 

Kiyo Design Ltd

trading as Kiyo Engineering

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Related party transactions

Loans to related parties

2025

Key management
£

Total
£

At start of period

648,382

648,382

Advanced

464,673

464,673

Repaid

(180,678)

(180,678)

At end of period

932,377

932,377

2024

Key management
£

Total
£

At start of period

429,868

429,868

Advanced

418,514

418,514

Repaid

(200,000)

(200,000)

At end of period

648,382

648,382

Terms of loans to related parties

At the year end, the Directors owed £932,377 (2024: £648,382) to the Company. The loans are interest free and repayable on demand.