1 April 2024 false Taxfiler 2024.6 06338330business:PrivateLimitedCompanyLtd2024-04-012025-03-31 063383302024-03-31 063383302024-04-012025-03-31 06338330business:AuditExemptWithAccountantsReport2024-04-012025-03-31 06338330business:FilletedAccounts2024-04-012025-03-31 063383302025-03-31 06338330business:Director12024-04-012025-03-31 06338330business:Director22024-04-012025-03-31 06338330business:Director32024-04-012025-03-31 06338330business:CompanySecretary12024-04-012025-03-31 06338330business:RegisteredOffice2024-04-012025-03-31 063383302024-03-31 06338330core:WithinOneYear2025-03-31 06338330core:WithinOneYear2024-03-31 06338330core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 06338330core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 06338330core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 06338330core:SharePremiumcore:PreviouslyStatedAmount2024-03-31 06338330core:CapitalRedemptionReservecore:PreviouslyStatedAmount2025-03-31 06338330core:CapitalRedemptionReservecore:PreviouslyStatedAmount2024-03-31 06338330core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 06338330core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 06338330core:PreviouslyStatedAmount2025-03-31 06338330core:PreviouslyStatedAmount2024-03-31 06338330business:SmallEntities2024-04-012025-03-31 06338330countries:EnglandWales2024-04-012025-03-31 06338330core:PlantMachinery2024-04-012025-03-31 06338330core:FurnitureFittings2024-04-012025-03-31 06338330core:ComputerEquipment2024-04-012025-03-31 06338330core:Goodwill2024-03-31 06338330core:IntangibleAssetsOtherThanGoodwill2024-03-31 06338330core:Goodwill2025-03-31 06338330core:IntangibleAssetsOtherThanGoodwill2025-03-31 06338330core:Goodwill2024-04-012025-03-31 06338330core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31 06338330core:PlantMachinery2024-03-31 06338330core:FurnitureFittings2024-03-31 06338330core:ComputerEquipment2024-03-31 06338330core:PlantMachinery2025-03-31 06338330core:FurnitureFittings2025-03-31 06338330core:ComputerEquipment2025-03-31 063383302023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 06338330 (England and Wales)
Colvill Banks Limited Unaudited accounts for the year ended 31 March 2025
Colvill Banks Limited Unaudited accounts Contents
Page
- 2 -
Colvill Banks Limited Company Information for the year ended 31 March 2025
Directors
Mr Mark Swain Mr Prems Srampical Mrs Swyta Bahuguna
Secretary
Power Secretaries Ltd
Company Number
06338330 (England and Wales)
Registered Office
Hollythorns House The Hollythorns Swanmore Southampton Hampshire SO32 2NW ENGLAND
Accountants
Power Accountax Limited Mailbox 3, Solent Business Centre 343 Millbrook Road West Southampton SO15 0HW
- 3 -
Colvill Banks Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
180,047 
190,814 
Tangible assets
26,322 
31,179 
206,369 
221,993 
Current assets
Debtors
2,238,838 
1,721,899 
Cash at bank and in hand
978,678 
597,234 
3,217,516 
2,319,133 
Creditors: amounts falling due within one year
(1,988,857)
(573,758)
Net current assets
1,228,659 
1,745,375 
Total assets less current liabilities
1,435,028 
1,967,368 
Provisions for liabilities
Deferred tax
- 
(8,364)
Net assets
1,435,028 
1,959,004 
Capital and reserves
Called up share capital
5,100 
5,100 
Share premium
4,900 
4,900 
Capital redemption reserve
500,598 
500,598 
Profit and loss account
924,430 
1,448,406 
Shareholders' funds
1,435,028 
1,959,004 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 13 August 2025 and were signed on its behalf by
Mr Mark Swain Director Company Registration No. 06338330
- 4 -
Colvill Banks Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Colvill Banks Limited is a private company, limited by shares, registered in England and Wales, registration number 06338330. The registered office is Hollythorns House The Hollythorns, Swanmore, Southampton, Hampshire, SO32 2NW, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% on Written Down Value
Fixtures & fittings
25% on Written Down Value
Computer equipment
25% on Written Down Value
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Amortisation rate is 5% on written down value.
- 5 -
Colvill Banks Limited Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Goodwill 
Other 
Total 
£ 
£ 
£ 
Cost
At 1 April 2024
196,997 
135,287 
332,284 
At 31 March 2025
196,997 
135,287 
332,284 
Amortisation
At 1 April 2024
9,850 
131,620 
141,470 
Charge for the year
9,850 
917 
10,767 
At 31 March 2025
19,700 
132,537 
152,237 
Net book value
At 31 March 2025
177,297 
2,750 
180,047 
At 31 March 2024
187,147 
3,667 
190,814 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2024
580 
28,498 
45,184 
74,262 
Additions
3,918 
- 
- 
3,918 
At 31 March 2025
4,498 
28,498 
45,184 
78,180 
Depreciation
At 1 April 2024
- 
9,250 
33,833 
43,083 
Charge for the year
1,125 
4,812 
2,838 
8,775 
At 31 March 2025
1,125 
14,062 
36,671 
51,858 
Net book value
At 31 March 2025
3,373 
14,436 
8,513 
26,322 
At 31 March 2024
580 
19,248 
11,351 
31,179 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,479,608 
1,503,515 
Amounts due from group undertakings etc.
578,525 
67,843 
Deferred tax asset
11,581 
Accrued income and prepayments
114,566 
150,541 
Other debtors
54,558 
- 
2,238,838 
1,721,899 
- 6 -
Colvill Banks Limited Notes to the Accounts for the year ended 31 March 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
13,678 
24,167 
VAT
18,301 
(16,216)
Trade creditors
246,536 
3,859 
Amounts owed to group undertakings and other participating interests
1,298,631 
168,275 
Taxes and social security
110,267 
169,849 
Other creditors
96,132 
166,234 
Accruals
205,312 
57,590 
1,988,857 
573,758 
8
Average number of employees
During the year the average number of employees was 70 (2024: 11).
- 7 -