Company Registration No. 06575157 (England and Wales)
HAZELTON MOUNTFORD LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HAZELTON MOUNTFORD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
HAZELTON MOUNTFORD LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
421,158
191,192
Tangible assets
5
307,828
177,841
728,986
369,033
Current assets
Debtors
6
425,018
305,498
Investments
7
106,244
600,007
Cash at bank and in hand
1,220,203
867,921
1,751,465
1,773,426
Creditors: amounts falling due within one year
8
(367,494)
(488,433)
Net current assets
1,383,971
1,284,993
Total assets less current liabilities
2,112,957
1,654,026
Creditors: amounts falling due after more than one year
9
(247,145)
(95,172)
Provisions for liabilities
(63,001)
(44,460)
Net assets
1,802,811
1,514,394
Capital and reserves
Called up share capital
7,000
7,000
Profit and loss reserves
1,795,811
1,507,394
Total equity
1,802,811
1,514,394
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
HAZELTON MOUNTFORD LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
G. Hazelton
J.D.H. Mountford
Director
Director
S. Chapman
Director
Company Registration No. 06575157
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Hazelton Mountford Limited is a private company limited by shares incorporated in England and Wales. The registered office is Granta Lodge, 71 Graham Road, Malvern, Worcestershire, WR14 2JS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents commissions received and is recognised when the premiums are received.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
Goodwill is tested for impairment annually
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
straightline over 5 years
Mike Wilson Books of Business
straightline over 5 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Property improvements
straightline over 5 years
Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
straightline over length of hire purchase
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
30
26
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Goodwill
Software
Mike Wilson Books of Business
Total
£
£
£
£
Cost
At 1 April 2024
210,201
195,166
405,367
Additions
301,628
16,200
317,828
Disposals
(6,816)
(6,816)
At 31 March 2025
511,829
16,200
188,350
716,379
Amortisation and impairment
At 1 April 2024
188,153
26,022
214,175
Amortisation charged for the year
43,376
37,670
81,046
At 31 March 2025
231,529
63,692
295,221
Carrying amount
At 31 March 2025
280,300
16,200
124,658
421,158
At 31 March 2024
22,048
169,144
191,192
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
35,466
386,584
422,050
Additions
258,031
258,031
Disposals
(109,315)
(109,315)
At 31 March 2025
35,466
535,300
570,766
Depreciation and impairment
At 1 April 2024
35,466
208,743
244,209
Depreciation charged in the year
38,421
38,421
Eliminated in respect of disposals
(19,692)
(19,692)
At 31 March 2025
35,466
227,472
262,938
Carrying amount
At 31 March 2025
307,828
307,828
At 31 March 2024
177,841
177,841
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
368,053
252,909
Corporation tax recoverable
11,235
11,235
Other debtors
18,869
930
Prepayments and accrued income
26,861
40,424
425,018
305,498
7
Current asset investments
2025
2024
£
£
Other investments
106,244
600,007
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
19,722
15,040
Corporation tax
147,478
311,213
Other taxation and social security
25,243
21,105
Other creditors
121,065
63,322
Accruals and deferred income
53,986
77,753
367,494
488,433
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
247,145
95,172
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
63,001
44,460
11
Operating lease commitments
As lessee
HAZELTON MOUNTFORD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Operating lease commitments
(Continued)
- 9 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
134,100
13,126
12
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of intangible assets
16,200
-
13
Directors' transactions
Directors' loans are unsecured and repayable on demand.
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan
-
118
-
-
(118)
-
Directors loan
4.00
812
17,600
148
-
18,560
930
17,600
148
(118)
18,560
2025-03-312024-04-01falsefalsefalse19 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityG. HazeltonJ.D.H. MountfordS. Chapman065751572024-04-012025-03-31065751572025-03-31065751572024-03-3106575157core:NetGoodwill2025-03-3106575157core:IntangibleAssetsOtherThanGoodwill2025-03-3106575157core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3106575157core:NetGoodwill2024-03-3106575157core:IntangibleAssetsOtherThanGoodwill2024-03-3106575157core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3106575157core:LandBuildings2025-03-3106575157core:OtherPropertyPlantEquipment2025-03-3106575157core:LandBuildings2024-03-3106575157core:OtherPropertyPlantEquipment2024-03-3106575157core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106575157core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106575157core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106575157core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106575157core:CurrentFinancialInstruments2025-03-3106575157core:CurrentFinancialInstruments2024-03-3106575157core:ShareCapital2025-03-3106575157core:ShareCapital2024-03-3106575157core:RetainedEarningsAccumulatedLosses2025-03-3106575157core:RetainedEarningsAccumulatedLosses2024-03-3106575157bus:Director12024-04-012025-03-3106575157bus:Director22024-04-012025-03-3106575157bus:Director32024-04-012025-03-3106575157core:Goodwill2024-04-012025-03-3106575157core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106575157core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3106575157core:FurnitureFittings2024-04-012025-03-3106575157core:MotorVehicles2024-04-012025-03-31065751572023-04-012024-03-3106575157core:NetGoodwill2024-03-3106575157core:IntangibleAssetsOtherThanGoodwill2024-03-3106575157core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31065751572024-03-3106575157core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106575157core:NetGoodwill2024-04-012025-03-3106575157core:LandBuildings2024-03-3106575157core:OtherPropertyPlantEquipment2024-03-3106575157core:LandBuildings2024-04-012025-03-3106575157core:OtherPropertyPlantEquipment2024-04-012025-03-3106575157core:Non-currentFinancialInstruments2025-03-3106575157core:Non-currentFinancialInstruments2024-03-3106575157bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106575157bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106575157bus:FRS1022024-04-012025-03-3106575157bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106575157bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP