5
01/01/2024
31/12/2024
2024-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2024-01-01
Sage Accounts Production 25.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
06811729
2024-01-01
2024-12-31
06811729
2024-12-31
06811729
2023-12-31
06811729
2023-01-01
2023-12-31
06811729
2023-12-31
06811729
2022-12-31
06811729
core:LandBuildings
core:ShortLeaseholdAssets
2024-01-01
2024-12-31
06811729
core:PlantMachinery
2024-01-01
2024-12-31
06811729
core:FurnitureFittingsToolsEquipment
2024-01-01
2024-12-31
06811729
core:OnerousContractsExcludingVacantProperties
2024-01-01
2024-12-31
06811729
bus:Director1
2024-01-01
2024-12-31
06811729
core:IntangibleAssetsOtherThanGoodwill
2024-12-31
06811729
core:LandBuildings
core:ShortLeaseholdAssets
2023-12-31
06811729
core:PlantMachinery
2023-12-31
06811729
core:FurnitureFittingsToolsEquipment
2023-12-31
06811729
core:MotorVehicles
2023-12-31
06811729
core:LandBuildings
core:ShortLeaseholdAssets
2024-12-31
06811729
core:PlantMachinery
2024-12-31
06811729
core:FurnitureFittingsToolsEquipment
2024-12-31
06811729
core:MotorVehicles
2024-12-31
06811729
core:WithinOneYear
2024-12-31
06811729
core:WithinOneYear
2023-12-31
06811729
core:ShareCapital
2023-01-01
2023-12-31
06811729
core:SharePremium
2023-01-01
2023-12-31
06811729
core:RetainedEarningsAccumulatedLosses
2023-01-01
2023-12-31
06811729
core:RetainedEarningsAccumulatedLosses
2024-01-01
2024-12-31
06811729
core:AfterOneYear
2024-12-31
06811729
core:AfterOneYear
2023-12-31
06811729
core:ShareCapital
2024-12-31
06811729
core:ShareCapital
2023-12-31
06811729
core:SharePremium
2024-12-31
06811729
core:SharePremium
2023-12-31
06811729
core:RetainedEarningsAccumulatedLosses
2024-12-31
06811729
core:RetainedEarningsAccumulatedLosses
2023-12-31
06811729
core:ShareCapital
2022-12-31
06811729
core:SharePremium
2022-12-31
06811729
core:RetainedEarningsAccumulatedLosses
2022-12-31
06811729
core:PreviouslyStatedAmount
core:ShareCapital
2024-12-31
06811729
core:MotorVehicles
2024-01-01
2024-12-31
06811729
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2024-12-31
06811729
core:CostValuation
core:Non-currentFinancialInstruments
2024-12-31
06811729
core:Non-currentFinancialInstruments
2024-12-31
06811729
core:LandBuildings
core:ShortLeaseholdAssets
2023-12-31
06811729
core:PlantMachinery
2023-12-31
06811729
core:FurnitureFittingsToolsEquipment
2023-12-31
06811729
core:MotorVehicles
2023-12-31
06811729
bus:SmallEntities
2024-01-01
2024-12-31
06811729
bus:AuditExemptWithAccountantsReport
2024-01-01
2024-12-31
06811729
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
06811729
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
06811729
bus:FullAccounts
2024-01-01
2024-12-31
06811729
core:OtherPropertyPlantEquipment
2024-01-01
2024-12-31
06811729
core:OtherPropertyPlantEquipment
2023-12-31
06811729
core:OtherPropertyPlantEquipment
2024-12-31
06811729
1
2024-01-01
2024-12-31
06811729
2
2024-01-01
2024-12-31
Company registration number:
06811729
REDEMPTION BREWING COMPANY LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
31 December 2024
REDEMPTION BREWING COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
|
Tangible assets |
|
6 |
163,530 |
|
|
|
213,006 |
|
|
|
Investments |
|
7 |
1 |
|
|
|
- |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
163,531 |
|
|
|
213,006 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
79,455 |
|
|
|
61,011 |
|
|
|
Debtors |
|
8 |
61,056 |
|
|
|
72,801 |
|
|
|
Cash at bank and in hand |
|
|
1,639 |
|
|
|
7,106 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
142,150 |
|
|
|
140,918 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
9 |
(
584,134) |
|
|
|
(
517,373) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
441,984) |
|
|
|
(
376,455) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
(
278,453) |
|
|
|
(
163,449) |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
10 |
|
|
(
426,658) |
|
|
|
(
468,702) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net liabilities |
|
|
|
|
(
705,111) |
|
|
|
(
632,151) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
209,742 |
|
|
|
209,742 |
|
Share premium account |
|
|
|
|
386,981 |
|
|
|
386,981 |
|
Profit and loss account |
|
|
|
|
(
1,301,834) |
|
|
|
(
1,228,874) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders deficit |
|
|
|
|
(
705,111) |
|
|
|
(
632,151) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 December 2025
, and are signed on behalf of the board by:
Mr A Moffat
Director
Company registration number:
06811729
REDEMPTION BREWING COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31 DECEMBER 2024
|
|
Called up share capital |
Share premium account |
|
Profit and loss account |
Total |
|
|
|
|
|
|
£ |
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2023 |
|
193,171 |
317,867 |
|
(
1,113,417) |
(
602,379) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
(
115,457) |
(
115,457) |
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
- |
|
(
115,457) |
(
115,457) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
16,571 |
69,114 |
|
|
85,685 |
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
16,571 |
69,114 |
|
- |
85,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 and 1 January 2024 |
|
209,742 |
386,981 |
|
(
1,228,874) |
(
632,151) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
(
72,960) |
(
72,960) |
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
- |
|
(
72,960) |
(
72,960) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
|
209,742 |
386,981 |
|
(
1,301,834) |
(
705,111) |
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REDEMPTION BREWING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is Redemption Brewing Company Limited, Unit 16 Compass West Industrial Estate, 33 West Road, Tottenham, London, N17 0XL.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Short leasehold property |
- |
10 % |
straight line |
|
Plant and machinery |
- |
15 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Leased plant |
- |
10 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets
.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2023:
5
).
5.
Intangible assets
|
|
Other intangible assets |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 January 2024 and 31 December 2024 |
1,200 |
1,200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 January 2024 and 31 December 2024 |
1,200 |
1,200 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 December 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Short leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Leased plant |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2024 |
256,170 |
373,137 |
36,011 |
15,956 |
33,930 |
715,204 |
|
|
Additions |
- |
659 |
661 |
- |
- |
1,320 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 December 2024 |
256,170 |
373,796 |
36,672 |
15,956 |
33,930 |
716,524 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2024 |
224,017 |
245,126 |
23,920 |
1,596 |
7,540 |
502,199 |
|
|
Charge for the year |
24,217 |
19,300 |
1,912 |
1,596 |
3,770 |
50,795 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 December 2024 |
248,234 |
264,426 |
25,832 |
3,192 |
11,310 |
552,994 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2024 |
7,936 |
109,370 |
10,840 |
12,764 |
22,620 |
163,530 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 December 2023 |
32,153 |
128,011 |
12,091 |
14,360 |
26,390 |
213,005
|
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
7.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 January 2024 |
- |
- |
|
|
|
|
|
Additions |
1 |
1 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
1 |
1 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 January 2024 and 31 December 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 December 2024 |
1 |
1 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
8.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
61,056 |
72,801 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
201,725 |
207,989 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
98,037 |
- |
|
Social security and other taxes |
|
93,967 |
105,351 |
|
Other creditors |
|
190,405 |
204,033 |
|
|
|
_______ |
_______ |
|
|
|
584,134 |
517,373 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Directors' loans |
|
77,204 |
133,177 |
|
Other creditors |
|
349,454 |
335,525 |
|
|
|
_______ |
_______ |
|
|
|
426,658 |
468,702 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Controlling party
The company is under the joint control of two shareholders,
Mr A Moffat
and Mrs S Rigby
.
12.
Going Concern
The ongoing recovery from Covid and inflationary impact of utility costs has created challenges for the industry but loan creditors including the company's directors continue to support the company. The directors having considered the foregoing and made due enquiries, continue to adopt the going concern basis in preparing the financial statements which assume the company will continue in operation for the foreseeable future.