Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-01-01Funeral and related activitiesThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2425truetruefalse 07095620 2024-01-01 2025-03-31 07095620 2023-01-01 2023-12-31 07095620 2025-03-31 07095620 2023-12-31 07095620 2023-01-01 07095620 c:Director2 2024-01-01 2025-03-31 07095620 d:PlantMachinery 2024-01-01 2025-03-31 07095620 d:PlantMachinery 2025-03-31 07095620 d:PlantMachinery 2023-12-31 07095620 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 07095620 d:MotorVehicles 2024-01-01 2025-03-31 07095620 d:MotorVehicles 2025-03-31 07095620 d:MotorVehicles 2023-12-31 07095620 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 07095620 d:FurnitureFittings 2024-01-01 2025-03-31 07095620 d:FurnitureFittings 2025-03-31 07095620 d:FurnitureFittings 2023-12-31 07095620 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 07095620 d:OfficeEquipment 2024-01-01 2025-03-31 07095620 d:OfficeEquipment 2025-03-31 07095620 d:OfficeEquipment 2023-12-31 07095620 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 07095620 d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 07095620 d:CurrentFinancialInstruments 2025-03-31 07095620 d:CurrentFinancialInstruments 2023-12-31 07095620 d:Non-currentFinancialInstruments 2025-03-31 07095620 d:Non-currentFinancialInstruments 2023-12-31 07095620 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07095620 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07095620 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 07095620 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07095620 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 07095620 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 07095620 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 07095620 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 07095620 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 07095620 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 07095620 d:ShareCapital 2025-03-31 07095620 d:ShareCapital 2023-12-31 07095620 d:RetainedEarningsAccumulatedLosses 2025-03-31 07095620 d:RetainedEarningsAccumulatedLosses 2023-12-31 07095620 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07095620 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07095620 c:FRS102 2024-01-01 2025-03-31 07095620 c:AuditExempt-NoAccountantsReport 2024-01-01 2025-03-31 07095620 c:FullAccounts 2024-01-01 2025-03-31 07095620 c:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 07095620 2 2024-01-01 2025-03-31 07095620 6 2024-01-01 2025-03-31 07095620 e:PoundSterling 2024-01-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07095620









KEVIN MATTHEWS FUNERAL SERVICE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
REGISTERED NUMBER: 07095620

BALANCE SHEET
AS AT 31 MARCH 2025

31 March
31 March
31 December
31 December
2025
2025
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
153,281
193,128

Investments
  
100
-

Current assets
  

Stocks
  
19,243
58,321

Debtors: amounts falling due within one year
 6 
632,561
227,201

Cash at bank and in hand
 7 
150,420
139,276

  
802,224
424,798

Creditors: amounts falling due within one year
 8 
(275,990)
(106,700)

Net current assets
  
 
 
526,234
 
 
318,098

Total assets less current liabilities
  
679,615
511,226

Creditors: amounts falling due after more than one year
 9 
(223,709)
(22,521)

Provisions for liabilities
  

Deferred tax
 11 
(8,419)
(19,961)

Net assets
  
447,487
468,744


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
447,387
468,644

  
447,487
468,744


Page 1

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
REGISTERED NUMBER: 07095620
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 December 2025.




K Matthews
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Kevin Matthews Funeral Service Limited (the 'Company') is a private company limited by shares and incorporated in England and Wales. The Company's registered office is located at Leytonstone House, 3 Hanbury Drive,Leytonstone, London, E11 1GA

The Company's principal business is that of funerals and related activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings as incurred.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the period in which they are incurred.

 
2.6

Pensions

The Company contributes to certain employees' pension schemes and the pension charge represents the contributions payable to the schemes. The assets of the schemes are held in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
20%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs.

Page 5

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of income and retained earnings.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 24 (2023 - 25).


4.


Tangible fixed assets







Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
48,923
421,798
76,339
85,750
632,810


Additions
14,691
-
450
2,507
17,648



At 31 March 2025

63,614
421,798
76,789
88,257
650,458



Depreciation


At 1 January 2024
28,653
319,487
49,505
42,037
439,682


Charge for the period on owned assets
6,334
31,972
6,762
12,427
57,495



At 31 March 2025

34,987
351,459
56,267
54,464
497,177



Net book value



At 31 March 2025
28,627
70,339
20,522
33,793
153,281



At 31 December 2023
20,270
102,311
26,834
43,713
193,128

Page 7

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


Additions
100



At 31 March 2025
100




Page 8

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

31 March
31 December
2025
2023
£
£


Trade debtors
131,965
129,795

Other debtors
409,326
39,500

Prepayments and accrued income
91,270
57,906

632,561
227,201



7.


Cash and cash equivalents

31 March
31 December
2025
2023
£
£

Cash at bank and in hand
150,420
139,276



8.


Creditors: Amounts falling due within one year

31 March
31 December
2025
2023
£
£

Bank loans
22,006
10,648

Trade creditors
9,614
2,334

Corporation tax
29,584
64,688

Other taxation and social security
11,356
18,673

Other creditors
58,402
5,557

Accruals and deferred income
145,028
4,800

275,990
106,700



9.


Creditors: Amounts falling due after more than one year

31 March
31 December
2025
2023
£
£

Bank loans
223,709
22,521


Within creditors is £225,000 secured by way of charges over the assets of the company and a personal guarantee from the director K Matthews.   Other loans are secured by the UK government.  

Page 9

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


31 March
31 December
2025
2023
£
£

Amounts falling due within one year

Bank loans
22,006
10,648

Amounts falling due 1-2 years

Bank loans
16,800
10,648

Amounts falling due 2-5 years

Bank loans
21,113
11,873

Amounts falling due after more than 5 years

Bank loans
185,796
-

245,715
33,169



11.


Deferred taxation






2025
2023


£

£






At beginning of year
(19,961)
(39,342)


Utilised in year
11,542
19,381



At end of year
(8,419)
(19,961)

The provision for deferred taxation is made up as follows:

31 March
31 December
2025
2023
£
£


Accelerated capital allowances
(8,419)
(19,961)


12.


Contingent liabilities

The company has provided a guarantee on behalf of its subsidiary undertaking for borrowings amounting to £675,000.  

Page 10

 
KEVIN MATTHEWS FUNERAL SERVICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £28,506 (year ended 31 December 2023 - £16,920). Contributions totalling £2,909 (year ended 31 December 2023 - £4,064) were payable to the fund at the reporting date and are included in creditors.


14.


Related party transactions

Within other creditors is an amount owed to the directors of £54,226 (year ended 31 December 2023 - £1,493) at the period end.

During the period costs in respect of rent have been incurred totalling £39,000 (
year ended 31 December 2023 - £33,800) on properties which are owned by the directors personally.

 
Page 11