| Registered number: 07588123 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| FIELDING ACCOUNTANTS LIMITED | ||||||||
| ACCOUNTANTS | ||||||||
| 73 BANKSIDE LANE | ||||||||
| BACUP | ||||||||
| LANCASHIRE | ||||||||
| OL13 8HP | ||||||||
| FRIENDLY INTEGRATED SOLUTIONS LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| LANCASHIRE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in England, registered number 07588123 | ||||||||
| ACCOUNTANTS | ||||||||
| FIELDING ACCOUNTANTS LIMITED | ||||||||
| ACCOUNTANTS | ||||||||
| 73 BANKSIDE LANE | ||||||||
| BACUP | ||||||||
| LANCASHIRE | ||||||||
| OL13 8HP | ||||||||
| FRIENDLY INTEGRATED SOLUTIONS LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| FRIENDLY INTEGRATED SOLUTIONS LIMITED | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 44,758 | 28,336 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS / (LIABILITIES) | (10,794) | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 99,490 | 105,120 | |||||||
| NET LIABILITIES | ( | ( | ||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | (70,707) | (100,126) | ||||||||
| SHAREHOLDERS' FUNDS | ( | ( | ||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| FRIENDLY INTEGRATED SOLUTIONS LIMITED | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Commercial Vehicles | reducing balance 25% | |||||||
| Equipment | reducing balance 25% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 5 | |||||
| FRIENDLY INTEGRATED SOLUTIONS LIMITED | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||
| Commercial | ||||||
| Vehicles | Equipment | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/04/2024 | 39,274 | 6,661 | 45,935 | |||
| Additions | 5,950 | - | 5,950 | |||
| Disposals | (1,650) | - | (1,650) | |||
| At 31/03/2025 | 43,574 | 6,661 | 50,235 | |||
| Depreciation | ||||||
| At 01/04/2024 | 24,281 | 5,766 | 30,047 | |||
| Disposals | (722) | - | (722) | |||
| For the year | 4,631 | 224 | 4,855 | |||
| At 31/03/2025 | 28,190 | 5,990 | 34,180 | |||
| Net Book Amounts | ||||||
| At 31/03/2025 | 16,055 | |||||
| At 31/03/2024 | 15,888 | |||||
| 4. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 31,450 | 23,951 | ||||||
| 31,450 | 23,951 | |||||||
| FRIENDLY INTEGRATED SOLUTIONS LIMITED | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| VAT | 3,987 | 10,378 | ||||||
| PAYE creditor | 8,346 | 7,945 | ||||||
| Bank Loans | 6,701 | 7,430 | ||||||
| Hire purchase | 5,917 | 4,707 | ||||||
| Trade creditors | 5,429 | 7,120 | ||||||
| Accruals | 1,550 | 1,550 | ||||||
| 31,930 | 39,130 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans >1yr | 24,673 | 29,528 | ||||||
| Other loans >1yr | 61,142 | 61,142 | ||||||
| Hire purchase >1yr | 13,675 | 14,450 | ||||||
| 99,490 | 105,120 | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||