Company registration number 07717087 (England and Wales)
PAVILION CAR RENTAL LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PAVILION CAR RENTAL LTD
COMPANY INFORMATION
Director
Mr P J Broughton
(Appointed 7 October 2025)
Company number
07717087
Registered office
Suite A, Kings House
68 Victoria Road
Burgess Hill
West Sussex
England
RH15 9LH
Accountants
Xeinadin South East Limited
First Floor Secure House
Lulworth Close
Chandlers Ford
Hampshire
England
SO53 3TL
PAVILION CAR RENTAL LTD
CONTENTS
Page
Director's report
1
Accountants' report
2
Balance sheet
3
Notes to the financial statements
4 - 7
PAVILION CAR RENTAL LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director presents his annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of renting and leasing of cars and light motor vehicles
REVIEW OF BUSINESS
I acknowledge responsibility for the company's system of internal financial control and believe the established systems are appropriate to the business. No material losses or contingencies have arisen during the trading period that would require disclosure.
Having formed an opinion at the time of approving this account, it is my intent that profits earned and retained are sufficient to ensure the company has adequate resources to continue existing trading policies. In the light of this, a going concern basis has been adopted when preparing this account.
It is my view that the company account is a true and fair view of the state of affairs of the company.
Suitable accounting policies have been established and applied consistently and I declare, with reasonable accuracy, the financial position of the company.
The results for the trading period and financial position of the company are as shown in the annexed financial statements.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr S Broughton
(Resigned 7 October 2025)
Mr P J Broughton
(Appointed 7 October 2025)
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr P J Broughton
Director
30 December 2025
PAVILION CAR RENTAL LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PAVILION CAR RENTAL LTD FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pavilion Car Rental Ltd for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Pavilion Car Rental Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pavilion Car Rental Ltd and state those matters that we have agreed to state to the board of directors of Pavilion Car Rental Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pavilion Car Rental Ltd and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Pavilion Car Rental Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pavilion Car Rental Ltd. You consider that Pavilion Car Rental Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Pavilion Car Rental Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Xeinadin South East Limited
Suite 2 Healey House
Dene Road
Andover
Hampshire
SP10 2AA
United Kingdom
30 December 2025
PAVILION CAR RENTAL LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
406,310
407,223
Current assets
Debtors
5
10,731
12,190
Cash at bank and in hand
48,095
6,991
58,826
19,181
Creditors: amounts falling due within one year
6
(365,554)
(250,997)
Net current liabilities
(306,728)
(231,816)
Total assets less current liabilities
99,582
175,407
Creditors: amounts falling due after more than one year
7
(70,534)
(101,850)
Provisions for liabilities
(1,016)
(1,112)
Net assets
28,032
72,445
Capital and reserves
Called up share capital
8
101
101
Profit and loss reserves
27,931
72,344
Total equity
28,032
72,445
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
Mr P J Broughton
Director
Company registration number 07717087 (England and Wales)
PAVILION CAR RENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Pavilion Car Rental Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Suite A, Kings House, 68 Victoria Road, Burgess Hill, West Sussex, England, RH15 9LH.
The presentation currency of the financial statements is the Pound Sterling (£).
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on cost
Motor vehicles
25% on reducing balance
1.4
Taxation
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
PAVILION CAR RENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.5
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
8
PAVILION CAR RENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024
258,000
Disposals
(258,000)
At 31 March 2025
Amortisation and impairment
At 1 April 2024
258,000
Disposals
(258,000)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
4
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
43,007
908,782
951,789
Additions
121,259
121,259
At 31 March 2025
43,007
1,030,041
1,073,048
Depreciation and impairment
At 1 April 2024
15,276
529,290
544,566
Depreciation charged in the year
6,933
115,239
122,172
At 31 March 2025
22,209
644,529
666,738
Carrying amount
At 31 March 2025
20,798
385,512
406,310
At 31 March 2024
27,731
379,492
407,223
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
10,731
12,190
PAVILION CAR RENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,806
10,427
Obligations under finance leases
124,863
111,902
Corporation tax
26,963
Other taxation and social security
13,119
5,693
Other creditors
220,766
96,012
365,554
250,997
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
11,374
Other creditors
70,534
90,476
70,534
101,850
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Ordinary B of £1 each
1
1
1
1
101
101
101
101
9
Directors' transactions
There is an outstanding loan to the company from the director, Philip Broughton, of £57,239 (2024: £87,704)
10
Parent company
The ultimate controlling party is Mr P Broughton.