Company registration number 07806135 (England and Wales)
KINGSWAY CARE HOME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KINGSWAY CARE HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
KINGSWAY CARE HOME LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,615
3,481
Tangible assets
5
88,441
78,030
91,056
81,511
Current assets
Debtors
6
862,496
727,198
Cash at bank and in hand
9,160
7,035
871,656
734,233
Creditors: amounts falling due within one year
7
(396,302)
(321,793)
Net current assets
475,354
412,440
Net assets
566,410
493,951
Capital and reserves
Called up share capital
8
772,061
772,061
Profit and loss reserves
(205,651)
(278,110)
Total equity
566,410
493,951

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr A Baporia
Director
Company registration number 07806135 (England and Wales)
KINGSWAY CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Kingsway Care Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gateway House (First Floor), 324 Regents Park Road, London, N3 2LN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

1.2
Going concern

In arriving at their conclusion on the going concern status of the business, management have considered the company's financial position and given careful attention to its net current liability position at the balance sheet date. Having reviewed the company's financial forecasts and expected future cash flows, the directors have a reasonable expectation that the company has adequate resources available to it to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of signing of these financial statements.

The company meets its day to day working capital requirements through operating cash flows and through facilities provided by its stakeholders. Existing shareholders are willing to provide further financial support as they have done in the past.

Based on this, the directors believe that it remains appropriate to prepare its financial statements on a going concern basis. These financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.

1.3
Turnover

Turnover represents provision of services in relation to care home services. Income is recognised on the day the service is provided.

1.4
Intangible fixed assets - goodwill

Goodwill is the difference between the amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities acquired. It is amortised to the Profit and loss account over its estimated economic life of 10 years.

KINGSWAY CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20 years - straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KINGSWAY CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

KINGSWAY CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

KINGSWAY CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
56
54
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
772,061
3,950
776,011
Amortisation and impairment
At 1 April 2024
772,061
469
772,530
Amortisation charged for the year
-
0
866
866
At 31 March 2025
772,061
1,335
773,396
Carrying amount
At 31 March 2025
-
0
2,615
2,615
At 31 March 2024
-
0
3,481
3,481
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
439,754
Additions
26,948
At 31 March 2025
466,702
Depreciation and impairment
At 1 April 2024
361,724
Depreciation charged in the year
16,537
At 31 March 2025
378,261
Carrying amount
At 31 March 2025
88,441
At 31 March 2024
78,030
KINGSWAY CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,714
(5,984)
Amounts owed by group undertakings
707,448
560,472
Other debtors
150,334
172,710
862,496
727,198
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
152,051
186,240
Corporation tax
-
0
12,282
Other taxation and social security
20,451
15,241
Other creditors
223,800
108,030
396,302
321,793
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
772,061
772,061
772,061
772,061
9
Related party transactions

The directors have chosen to take advantage of the disclosure requirement of section 1A of FRS 102, which allows the company not to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly-owned by such a member.

10
Parent company

As at the year end the immediate parent company was Advinia Health Care Limited, a company registered in England and Wales. The ultimate parent company is St. Agnes Limited, a company registered in Gibraltar.

 

Advinia Health Care Limited is the largest group company preparing consolidated financial statements and copies can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

2025-03-312024-04-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A BaporiaMrs S KanoriaMr A Baporia078061352024-04-012025-03-31078061352025-03-31078061352024-03-3107806135core:NetGoodwill2025-03-3107806135core:IntangibleAssetsOtherThanGoodwill2025-03-3107806135core:NetGoodwill2024-03-3107806135core:IntangibleAssetsOtherThanGoodwill2024-03-3107806135core:OtherPropertyPlantEquipment2025-03-3107806135core:OtherPropertyPlantEquipment2024-03-3107806135core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107806135core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107806135core:ShareCapital2025-03-3107806135core:ShareCapital2024-03-3107806135core:RetainedEarningsAccumulatedLosses2025-03-3107806135core:RetainedEarningsAccumulatedLosses2024-03-3107806135core:ShareCapitalOrdinaryShareClass12025-03-3107806135core:ShareCapitalOrdinaryShareClass12024-03-3107806135bus:CompanySecretaryDirector12024-04-012025-03-3107806135core:Goodwill2024-04-012025-03-3107806135core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107806135core:ComputerSoftware2024-04-012025-03-3107806135core:FurnitureFittings2024-04-012025-03-31078061352023-04-012024-03-3107806135core:NetGoodwill2024-03-3107806135core:IntangibleAssetsOtherThanGoodwill2024-03-31078061352024-03-3107806135core:NetGoodwill2024-04-012025-03-3107806135core:OtherPropertyPlantEquipment2024-03-3107806135core:OtherPropertyPlantEquipment2024-04-012025-03-3107806135core:CurrentFinancialInstruments2025-03-3107806135core:CurrentFinancialInstruments2024-03-3107806135core:WithinOneYear2025-03-3107806135core:WithinOneYear2024-03-3107806135bus:OrdinaryShareClass12024-04-012025-03-3107806135bus:OrdinaryShareClass12025-03-3107806135bus:OrdinaryShareClass12024-03-3107806135bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107806135bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107806135bus:FRS1022024-04-012025-03-3107806135bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107806135bus:Director12024-04-012025-03-3107806135bus:Director22024-04-012025-03-3107806135bus:CompanySecretary12024-04-012025-03-3107806135bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP