IRIS Accounts Production v25.4.0.155 07862998 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh078629982024-03-31078629982025-03-31078629982024-04-012025-03-31078629982023-03-31078629982023-04-012024-03-31078629982024-03-3107862998ns15:EnglandWales2024-04-012025-03-3107862998ns14:PoundSterling2024-04-012025-03-3107862998ns10:Director12024-04-012025-03-3107862998ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3107862998ns10:SmallEntities2024-04-012025-03-3107862998ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3107862998ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3107862998ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107862998ns10:FullAccounts2024-04-012025-03-310786299812024-04-012025-03-3107862998ns10:Director42024-04-012025-03-3107862998ns10:Director22024-04-012025-03-3107862998ns10:Director52024-04-012025-03-3107862998ns10:RegisteredOffice2024-04-012025-03-3107862998ns5:CurrentFinancialInstruments2025-03-3107862998ns5:CurrentFinancialInstruments2024-03-3107862998ns5:Non-currentFinancialInstruments2025-03-3107862998ns5:Non-currentFinancialInstruments2024-03-3107862998ns5:ShareCapital2025-03-3107862998ns5:ShareCapital2024-03-3107862998ns5:RetainedEarningsAccumulatedLosses2025-03-3107862998ns5:RetainedEarningsAccumulatedLosses2024-03-3107862998ns5:NetGoodwill2024-04-012025-03-3107862998ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107862998ns5:NetGoodwill2024-03-3107862998ns5:NetGoodwill2025-03-3107862998ns5:NetGoodwill2024-03-3107862998ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3107862998ns5:PlantMachinery2024-03-3107862998ns5:FurnitureFittings2024-03-3107862998ns5:ComputerEquipment2024-03-3107862998ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-012025-03-3107862998ns5:PlantMachinery2024-04-012025-03-3107862998ns5:FurnitureFittings2024-04-012025-03-3107862998ns5:ComputerEquipment2024-04-012025-03-3107862998ns5:LandBuildingsns5:ShortLeaseholdAssets2025-03-3107862998ns5:PlantMachinery2025-03-3107862998ns5:FurnitureFittings2025-03-3107862998ns5:ComputerEquipment2025-03-3107862998ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3107862998ns5:PlantMachinery2024-03-3107862998ns5:FurnitureFittings2024-03-3107862998ns5:ComputerEquipment2024-03-3107862998ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3107862998ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3107862998ns5:DeferredTaxation2024-03-3107862998ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 07862998 (England and Wales)












Unaudited Financial Statements

For The Year Ended 31st March 2025

for

F E Metcalfe & Co Limited

F E Metcalfe & Co Limited (Registered number: 07862998)






Contents of the Financial Statements
For The Year Ended 31st March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


F E Metcalfe & Co Limited

Company Information
For The Year Ended 31st March 2025







DIRECTORS: G L Evans
Miss J L Crabtree
Mrs P Muxlow
Mrs M P Doherty





REGISTERED OFFICE: 4 Old Market Place
Ripon
North Yorkshire
HG4 1EQ





REGISTERED NUMBER: 07862998 (England and Wales)





ACCOUNTANTS: F E Metcalfe & Co Limited
Chartered Accountants
4 Old Market Place
Ripon
North Yorkshire
HG4 1EQ

F E Metcalfe & Co Limited (Registered number: 07862998)

Balance Sheet
31st March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 23,029 23,050
23,029 23,050

CURRENT ASSETS
Stocks 466,865 491,881
Debtors 7 579,457 605,843
Cash at bank and in hand 130,489 112,965
1,176,811 1,210,689
CREDITORS
Amounts falling due within one year 8 387,530 371,186
NET CURRENT ASSETS 789,281 839,503
TOTAL ASSETS LESS CURRENT
LIABILITIES

812,310

862,553

CREDITORS
Amounts falling due after more than one
year

9

(398,008

)

(402,056

)

PROVISIONS FOR LIABILITIES 10 (5,700 ) (5,700 )
NET ASSETS 408,602 454,797

CAPITAL AND RESERVES
Called up share capital 110 110
Retained earnings 408,492 454,687
SHAREHOLDERS' FUNDS 408,602 454,797

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

F E Metcalfe & Co Limited (Registered number: 07862998)

Balance Sheet - continued
31st March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29th December 2025 and were signed on its behalf by:





G L Evans - Director


F E Metcalfe & Co Limited (Registered number: 07862998)

Notes to the Financial Statements
For The Year Ended 31st March 2025

1. STATUTORY INFORMATION

F E Metcalfe & Co Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements were prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland ("FRS 102") as issued in August 2014. The financial statements have been prepared under the historical cost convention and in accordance with the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and are rounded to the nearest £.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for services provided, net of VAT and any discounts. Turnover is recognised when the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. The value of services invoiced during the year is adjusted for opening work-in-progress that is invoiced during the year and closing work-in-progress.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, was amortised evenly over it estimated useful life of nine years. The Goodwill was fully amortised by 31 March 2021.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Short Leasehold 20% straight line on cost
Plant and machinery 25% straight line on cost
Fixtures and fittings 25% straight line on cost
Computer equipment 33.33% straight line on cost

Work in progress
Work in progress represents the value of time incurred but not invoiced at the year end. Work-in-progress is valued at the lower of cost and net realisable value.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


F E Metcalfe & Co Limited (Registered number: 07862998)

Notes to the Financial Statements - continued
For The Year Ended 31st March 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease

Pension costs and other post-retirement benefits
The company contributes to some of their employees personal pension schemes. Contributions payable to the individual pension schemes are charged to the profit and loss account in the period to which they relate. The company does not operate its own pension scheme and does not have any further liability for staff pensions other than as noted above.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
A basic financial liability that is a loan from a person who is a director and a shareholder is recorded at the initial transaction price and is not measured at fair value.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2024 - 27 ) .

F E Metcalfe & Co Limited (Registered number: 07862998)

Notes to the Financial Statements - continued
For The Year Ended 31st March 2025

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st April 2024
and 31st March 2025 800,000
AMORTISATION
At 1st April 2024
and 31st March 2025 800,000
NET BOOK VALUE
At 31st March 2025 -
At 31st March 2024 -

6. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1st April 2024 40,318 3,802 16,310 62,217 122,647
Additions - - 75 13,313 13,388
At 31st March 2025 40,318 3,802 16,385 75,530 136,035
DEPRECIATION
At 1st April 2024 40,318 3,779 16,027 39,473 99,597
Charge for year - 23 146 13,240 13,409
At 31st March 2025 40,318 3,802 16,173 52,713 113,006
NET BOOK VALUE
At 31st March 2025 - - 212 22,817 23,029
At 31st March 2024 - 23 283 22,744 23,050

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 564,043 597,373
Prepayments 15,414 8,470
579,457 605,843

F E Metcalfe & Co Limited (Registered number: 07862998)

Notes to the Financial Statements - continued
For The Year Ended 31st March 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 7,094 5,573
Corporation Tax 199,349 206,834
Social security and other taxes 136,918 121,893
Other creditors 10,702 10,540
Directors' current accounts 20,841 8,432
Deferred income 12,626 9,914
Accrued expenses - 8,000
387,530 371,186

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.25 31.3.24
£    £   
Directors' loan accounts 398,008 402,056

10. PROVISIONS FOR LIABILITIES
31.3.25 31.3.24
£    £   
Deferred tax 5,700 5,700

Deferred
tax
£   
Balance at 1st April 2024 5,700
Balance at 31st March 2025 5,700

11. ULTIMATE CONTROLLING PARTY

The Company is under the control of the directors.