IRIS Accounts Production v25.4.0.155 08175856 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081758562023-12-31081758562024-12-31081758562024-01-012024-12-31081758562022-12-31081758562023-01-012023-12-31081758562023-12-3108175856ns15:EnglandWales2024-01-012024-12-3108175856ns14:PoundSterling2024-01-012024-12-3108175856ns10:Director12024-01-012024-12-3108175856ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108175856ns10:SmallEntities2024-01-012024-12-3108175856ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3108175856ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3108175856ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108175856ns10:FullAccounts2024-01-012024-12-310817585612024-01-012024-12-3108175856ns10:Director22024-01-012024-12-3108175856ns10:RegisteredOffice2024-01-012024-12-3108175856ns5:CurrentFinancialInstruments2024-12-3108175856ns5:CurrentFinancialInstruments2023-12-3108175856ns5:Non-currentFinancialInstruments2024-12-3108175856ns5:Non-currentFinancialInstruments2023-12-3108175856ns5:ShareCapital2024-12-3108175856ns5:ShareCapital2023-12-3108175856ns5:RevaluationReserve2024-12-3108175856ns5:RevaluationReserve2023-12-3108175856ns5:RetainedEarningsAccumulatedLosses2024-12-3108175856ns5:RetainedEarningsAccumulatedLosses2023-12-3108175856ns5:NetGoodwill2024-01-012024-12-3108175856ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108175856ns5:PlantMachinery2024-01-012024-12-3108175856ns5:MotorVehicles2024-01-012024-12-3108175856ns5:NetGoodwill2023-12-3108175856ns5:NetGoodwill2024-12-3108175856ns5:NetGoodwill2023-12-3108175856ns5:PlantMachinery2023-12-3108175856ns5:MotorVehicles2023-12-3108175856ns5:PlantMachinery2024-12-3108175856ns5:MotorVehicles2024-12-3108175856ns5:PlantMachinery2023-12-3108175856ns5:MotorVehicles2023-12-3108175856ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108175856ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108175856ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3108175856ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3108175856ns5:RevaluationReserve2023-12-3108175856ns10:Director112023-12-3108175856ns10:Director112022-12-3108175856ns10:Director112024-01-012024-12-3108175856ns10:Director112023-01-012023-12-3108175856ns10:Director112024-12-3108175856ns10:Director112023-12-31081758562ns10:Director22023-12-31081758562ns10:Director22022-12-31081758562ns10:Director22024-01-012024-12-31081758562ns10:Director22023-01-012023-12-31081758562ns10:Director22024-12-31081758562ns10:Director22023-12-31
REGISTERED NUMBER: 08175856 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 December 2024

for

AJ Arborists Limited

AJ Arborists Limited (Registered number: 08175856)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


AJ Arborists Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: J A W Bethel
A M Jeffrey





REGISTERED OFFICE: Shed 3 Garners Field
London Road
Fairford
Gloucestershire
GL7 4DS





REGISTERED NUMBER: 08175856 (England and Wales)

AJ Arborists Limited (Registered number: 08175856)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 3,000 3,375
Tangible assets 6 91,293 115,273
94,293 118,648

CURRENT ASSETS
Stocks 4,500 4,000
Debtors 7 108,970 115,145
Cash at bank 14,130 1,190
127,600 120,335
CREDITORS
Amounts falling due within one year 8 238,891 255,659
NET CURRENT LIABILITIES (111,291 ) (135,324 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(16,998

)

(16,676

)

CREDITORS
Amounts falling due after more than one
year

9

63,558

97,051
NET LIABILITIES (80,556 ) (113,727 )

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 10 22,508 22,508
Retained earnings (103,164 ) (136,335 )
(80,556 ) (113,727 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by:



A M Jeffrey - Director


AJ Arborists Limited (Registered number: 08175856)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

AJ Arborists Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on straight line basis

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.


AJ Arborists Limited (Registered number: 08175856)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The financial statements have been prepared on a going concern basis. The company meets its day to day needs upon the continued support of its director to provide the necessary funds to enable it to trade for the foreseeable future.

Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 3 ) .

AJ Arborists Limited (Registered number: 08175856)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 7,500
AMORTISATION
At 1 January 2024 4,125
Amortisation for year 375
At 31 December 2024 4,500
NET BOOK VALUE
At 31 December 2024 3,000
At 31 December 2023 3,375

6. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 212,412 56,843 269,255
DEPRECIATION
At 1 January 2024 119,051 34,931 153,982
Charge for year 17,679 6,301 23,980
At 31 December 2024 136,730 41,232 177,962
NET BOOK VALUE
At 31 December 2024 75,682 15,611 91,293
At 31 December 2023 93,361 21,912 115,273

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 920 10,679
Other debtors 31,368 29,456
Directors' current accounts 76,682 75,010
108,970 115,145

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 13,420 32,177
Hire purchase contracts 30,507 33,667
Trade creditors 27,214 29,210
Tax 566 227
Social security and other taxes 6,539 27,701
VAT 157,655 112,052
Other creditors 279 20,625
Accruals and deferred income 2,711 -
238,891 255,659

AJ Arborists Limited (Registered number: 08175856)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 2-5 years 27,866 30,408
Hire purchase contracts 35,692 66,643
63,558 97,051

10. RESERVES
Revaluation
reserve
£   
At 1 January 2024
and 31 December 2024 22,508

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
A M Jeffrey
Balance outstanding at start of year 57,317 57,317
Amounts advanced 1,672 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 58,989 57,317

J A W Bethel
Balance outstanding at start of year 17,693 17,693
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 17,693 17,693