8 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08309551 2024-04-01 2025-03-31 08309551 2025-03-31 08309551 2024-03-31 08309551 2023-04-01 2024-03-31 08309551 2024-03-31 08309551 2023-03-31 08309551 core:NetGoodwill 2024-04-01 2025-03-31 08309551 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 08309551 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 08309551 core:FurnitureFittings 2024-04-01 2025-03-31 08309551 core:MotorVehicles 2024-04-01 2025-03-31 08309551 bus:Director1 2024-04-01 2025-03-31 08309551 core:NetGoodwill 2024-03-31 08309551 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 08309551 core:NetGoodwill 2025-03-31 08309551 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 08309551 core:LandBuildings 2024-03-31 08309551 core:FurnitureFittings 2024-03-31 08309551 core:MotorVehicles 2024-03-31 08309551 core:LandBuildings 2025-03-31 08309551 core:FurnitureFittings 2025-03-31 08309551 core:LandBuildings 2024-04-01 2025-03-31 08309551 core:WithinOneYear 2025-03-31 08309551 core:WithinOneYear 2024-03-31 08309551 core:AfterOneYear 2025-03-31 08309551 core:AfterOneYear 2024-03-31 08309551 core:ShareCapital 2025-03-31 08309551 core:ShareCapital 2024-03-31 08309551 core:RetainedEarningsAccumulatedLosses 2025-03-31 08309551 core:RetainedEarningsAccumulatedLosses 2024-03-31 08309551 core:NetGoodwill 2024-03-31 08309551 core:LandBuildings 2024-03-31 08309551 core:FurnitureFittings 2024-03-31 08309551 core:MotorVehicles 2024-03-31 08309551 bus:SmallEntities 2024-04-01 2025-03-31 08309551 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08309551 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08309551 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08309551 bus:FullAccounts 2024-04-01 2025-03-31 08309551 core:ComputerEquipment 2024-04-01 2025-03-31 08309551 core:ComputerEquipment 2024-03-31 08309551 core:ComputerEquipment 2025-03-31 08309551 core:AfterOneYear 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 08309551
Ipswich Road Surgery Limited
Unaudited financial statements
31 March 2025
Ipswich Road Surgery Limited
Statement of financial position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
5
172,500
195,000
Tangible assets
6
126,589
238,616
---------
---------
299,089
433,616
Current assets
Stocks
3,500
3,500
Debtors
7
4,010,448
3,516,829
Cash at bank and in hand
1,811
-----------
-----------
4,013,948
3,522,140
Creditors: Amounts falling due within one year
8
( 740,895)
( 770,956)
-----------
-----------
Net current assets
3,273,053
2,751,184
-----------
-----------
Total assets less current liabilities
3,572,142
3,184,800
Creditors: Amounts falling due after more than one year
9
( 37,746)
( 158,717)
Provisions
Taxation including deferred tax
( 16,304)
( 18,659)
-----------
-----------
Net assets
3,518,092
3,007,424
-----------
-----------
Capital and reserves
Called up share capital
1
1
Profit and loss account
3,518,091
3,007,423
-----------
-----------
Shareholders funds
3,518,092
3,007,424
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Ipswich Road Surgery Limited
Statement of financial position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 30 December 2025 , and are signed on behalf of the board by:
Dr L Khangura
Director
Company registration number: 08309551
Ipswich Road Surgery Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Sixty Six, North Quay, Great Yarmouth, NR30 1HE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
No significant judgements, estimations and uncertainties have arisen in the preparation of the financial statements .
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered.
Income tax
Provision is made, under the liability method, to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
Patient list
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
2% straight line
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
25% straight line
Computer equipment
-
33% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average number of employees during the year was 8 (2024: 9 ).
5. Intangible assets
Goodwill
Patient list
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
450,000
17,672
467,672
---------
-------
---------
Amortisation
At 1 April 2024
255,000
17,672
272,672
Charge for the year
22,500
22,500
---------
-------
---------
At 31 March 2025
277,500
17,672
295,172
---------
-------
---------
Carrying amount
At 31 March 2025
172,500
172,500
---------
-------
---------
At 31 March 2024
195,000
195,000
---------
-------
---------
6. Tangible assets
Long leasehold property
Fixtures and fittings
Motor vehicles
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
33,812
230,789
112,789
33,374
410,764
Additions
12,720
10,334
23,054
Disposals
( 112,789)
( 112,789)
-------
---------
---------
-------
---------
At 31 March 2025
46,532
241,123
33,374
321,029
-------
---------
---------
-------
---------
Depreciation
At 1 April 2024
1,354
145,488
25,306
172,148
Charge for the year
741
18,894
2,657
22,292
-------
---------
---------
-------
---------
At 31 March 2025
2,095
164,382
27,963
194,440
-------
---------
---------
-------
---------
Carrying amount
At 31 March 2025
44,437
76,741
5,411
126,589
-------
---------
---------
-------
---------
At 31 March 2024
32,458
85,301
112,789
8,068
238,616
-------
---------
---------
-------
---------
7. Debtors
2025
2024
£
£
Trade debtors
2,000
2,000
Other debtors
4,008,448
3,514,829
-----------
-----------
4,010,448
3,516,829
-----------
-----------
8. Creditors: Amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
52,768
23,626
Trade creditors
29,460
27,594
Social security and other taxes
604,642
682,134
Other creditors
54,025
37,602
---------
---------
740,895
770,956
---------
---------
The bank loan and overdraft is personally guaranteed by the directors.
9. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
37,746
54,423
Other creditors
104,294
-------
---------
37,746
158,717
-------
---------
The bank loan and overdraft is personally guaranteed by the directors.
10. Director's advances, credits and guarantees
During the year, the company operated a loan account with the director. At the year end the director owed the company £3,154,077 (2024 £2,666,218). The loan account is charged interest at HM Revenue & Customs approved rate.