Wilshire Jones Properties Ltd 08383685 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Other Building Completion And Finishing Digita Accounts Production Advanced 6.30.9574.0 true true 08383685 2024-04-01 2025-03-31 08383685 2025-03-31 08383685 core:RetainedEarningsAccumulatedLosses 2025-03-31 08383685 core:ShareCapital 2025-03-31 08383685 core:CurrentFinancialInstruments 2025-03-31 08383685 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08383685 core:Non-currentFinancialInstruments 2025-03-31 08383685 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08383685 core:MoreThanFiveYears 1 2025-03-31 08383685 core:MoreThanFiveYears 2 2025-03-31 08383685 core:FurnitureFittingsToolsEquipment 2025-03-31 08383685 1 2025-03-31 08383685 bus:SmallEntities 2024-04-01 2025-03-31 08383685 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08383685 bus:FilletedAccounts 2024-04-01 2025-03-31 08383685 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08383685 bus:RegisteredOffice 2024-04-01 2025-03-31 08383685 bus:Director1 2024-04-01 2025-03-31 08383685 bus:Director2 2024-04-01 2025-03-31 08383685 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08383685 core:ComputerEquipment 2024-04-01 2025-03-31 08383685 core:FurnitureFittings 2024-04-01 2025-03-31 08383685 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08383685 core:MotorVehicles 2024-04-01 2025-03-31 08383685 countries:AllCountries 2024-04-01 2025-03-31 08383685 1 2024-04-01 2025-03-31 08383685 2024-03-31 08383685 core:FurnitureFittingsToolsEquipment 2024-03-31 08383685 1 2024-03-31 08383685 2023-04-01 2024-03-31 08383685 2024-03-31 08383685 core:RetainedEarningsAccumulatedLosses 2024-03-31 08383685 core:ShareCapital 2024-03-31 08383685 core:CurrentFinancialInstruments 2024-03-31 08383685 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08383685 core:Non-currentFinancialInstruments 2024-03-31 08383685 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08383685 core:MoreThanFiveYears 1 2024-03-31 08383685 core:MoreThanFiveYears 2 2024-03-31 08383685 core:FurnitureFittingsToolsEquipment 2024-03-31 08383685 1 2024-03-31 08383685 1 2023-04-01 2024-03-31 08383685 1 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 08383685

Wilshire Jones Properties Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Wilshire Jones Properties Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Wilshire Jones Properties Ltd

Company Information

Directors

Mr SJW Jones

Mrs CMV Jones

Registered office

Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

Accountants

Regulatory Accounting Ltd
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

 

Wilshire Jones Properties Ltd

(Registration number: 08383685)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

877

1,169

Investment property

5

888,000

945,819

 

888,877

946,988

Current assets

 

Cash at bank and in hand

 

2,600

885

Creditors: Amounts falling due within one year

6

(184,283)

(206,750)

Net current liabilities

 

(181,683)

(205,865)

Total assets less current liabilities

 

707,194

741,123

Creditors: Amounts falling due after more than one year

6

(526,225)

(529,818)

Net assets

 

180,969

211,305

Capital and reserves

 

Called up share capital

72,100

72,100

Retained earnings

108,869

139,205

Shareholders' funds

 

180,969

211,305

 

Wilshire Jones Properties Ltd

(Registration number: 08383685)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 December 2025 and signed on its behalf by:
 

.........................................
Mr SJW Jones
Director

.........................................
Mrs CMV Jones
Director

 

Wilshire Jones Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The presentation currency of the financial statements is the Pound Sterling (£).

The principal place of business is:
10 Alexandra Terrace
Blowhorn Street
Marlborough
Wiltshire
SN8 1DA

The address of its registered office is:
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE
England

These financial statements were authorised for issue by the Board on 24 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Wilshire Jones Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Fixtures and fittings

25% Reducing Balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined by the directors assessing the local market. This is adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Wilshire Jones Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

3,266

3,266

At 31 March 2025

3,266

3,266

Depreciation

At 1 April 2024

2,097

2,097

Charge for the year

292

292

At 31 March 2025

2,389

2,389

Carrying amount

At 31 March 2025

877

877

At 31 March 2024

1,169

1,169

5

Investment properties

2025
£

At 1 April

945,819

Disposals

(43,253)

Fair value adjustments

(14,566)

At 31 March

888,000

There has been no valuation of investment property by an independent valuer, the directors have assessed using open market value.

 

Wilshire Jones Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

3,783

3,694

Taxation and social security

 

2,720

3,222

Accruals and deferred income

 

4,356

1,871

Other creditors

 

173,424

197,963

 

184,283

206,750

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

526,225

529,818

2025
£

2024
£

Due after more than five years

After more than five years by instalments

-

2,487

After more than five years not by instalments

511,596

511,596

511,596

514,083

-

-

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

526,225

529,818

Current loans and borrowings

2025
£

2024
£

Bank borrowings

3,783

3,694

 

Wilshire Jones Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Other borrowings

Bank Borrowings is denominated in £ with a nominal interest rate of 5.09%, and the final instalment is due on 1 July 2041. The carrying amount at year end is £511,596 (2024 - £511,596).

There is currently a fixed charge over the property at 2 St Martins, Marlborough from Paratus AMC Ltd relating to the mortgage taken out by the company. There are also fixed charges held by Fleet Mortgages Ltd over the propertie 35 College Fields, Marlborough.

8

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Directors' loan

197,613

(43,269)

18,731

173,075

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Directors' loan

461,775

(326,675)

62,513

197,613