Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-311Other letting and operating of own or leased real estate2024-04-01false1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08471856 2024-04-01 2025-03-31 08471856 2023-04-01 2024-03-31 08471856 2025-03-31 08471856 2024-03-31 08471856 c:Director1 2024-04-01 2025-03-31 08471856 d:LeaseholdInvestmentProperty 2025-03-31 08471856 d:LeaseholdInvestmentProperty 2024-03-31 08471856 d:CurrentFinancialInstruments 2025-03-31 08471856 d:CurrentFinancialInstruments 2024-03-31 08471856 d:Non-currentFinancialInstruments 2025-03-31 08471856 d:Non-currentFinancialInstruments 2024-03-31 08471856 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08471856 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08471856 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08471856 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08471856 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 08471856 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 08471856 d:UKTax 2024-04-01 2025-03-31 08471856 d:UKTax 2023-04-01 2024-03-31 08471856 d:ShareCapital 2025-03-31 08471856 d:ShareCapital 2024-03-31 08471856 d:RevaluationReserve 2024-04-01 2025-03-31 08471856 d:RevaluationReserve 2025-03-31 08471856 d:RevaluationReserve 2024-03-31 08471856 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08471856 d:RetainedEarningsAccumulatedLosses 2025-03-31 08471856 d:RetainedEarningsAccumulatedLosses 2024-03-31 08471856 c:FRS102 2024-04-01 2025-03-31 08471856 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08471856 c:FullAccounts 2024-04-01 2025-03-31 08471856 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08471856 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08471856 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 08471856 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 08471856









VICTUS ESTATES (5) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
VICTUS ESTATES (5) LIMITED
REGISTERED NUMBER: 08471856

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 5 
360,000
360,000

  
360,000
360,000

Current assets
  

Debtors: amounts falling due within one year
 6 
8,150
8,149

Cash at bank and in hand
 7 
2,127
1,691

  
10,277
9,840

Creditors: amounts falling due within one year
 8 
(28,574)
(21,015)

Net current liabilities
  
 
 
(18,297)
 
 
(11,175)

Total assets less current liabilities
  
341,703
348,825

Creditors: amounts falling due after more than one year
 9 
(224,143)
(224,143)

Provisions for liabilities
  

Deferred tax
 11 
(26,340)
(26,341)

  
 
 
(26,340)
 
 
(26,341)

Net assets
  
91,220
98,341


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
 12 
79,022
85,343

Profit and loss account
 12 
12,196
12,996

  
91,220
98,341

Page 1

 
VICTUS ESTATES (5) LIMITED
REGISTERED NUMBER: 08471856
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2025.




B Patel
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Victus Estates (5) Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 08471856. The address of the registered office is Ambe House, Commerce Way, Edenbridge, Kent,TN8 6ED. The company's principal activity during the year continued to be that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises of revenue recognised by the company in respect of rent invoiced, exclusive of Value Added Tax.

Rental income is recognised for the period for which it is payable.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Page 4

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 5

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
-
1,309


-
1,309


Total current tax
-
1,309

Deferred tax


Origination and reversal of timing differences
-
6,321

Total deferred tax
-
6,321


Tax on loss
-
7,630

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Loss on ordinary activities before tax
(7,121)
(22,139)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(1,780)
(5,580)

Effects of:


Unrelieved tax losses carried forward
1,780
-

Other differences leading to an increase (decrease) in the tax charge
-
13,210

Total tax charge for the year
-
7,630


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 6

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Long term leasehold investment property

£



Valuation


At 1 April 2024
360,000



At 31 March 2025
360,000

The 2025 valuations were made by the director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
254,638
254,638

254,638
254,638

Page 7

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
400
400

Other debtors
7,750
7,749

8,150
8,149



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2,127
1,691

2,127
1,691



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
3,108
3,108

Other creditors
24,381
16,217

Accruals and deferred income
1,085
1,690

28,574
21,015



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
224,143
224,143

224,143
224,143


Page 8

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£




Amounts falling due after more than 5 years

Bank loans
224,144
224,143

224,144
224,143

224,144
224,143


The bank loans have been secured by a fixed and floating charge over all the properties held in the company. 


11.


Deferred taxation




2025


£






At beginning of year
(26,340)



At end of year
(26,340)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(26,340)
(26,340)

(26,340)
(26,340)

Page 9

 
VICTUS ESTATES (5) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Reserves

Revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments. 

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments. 


13.


Related party transactions

At the year end following amounts were due from/(to) the related parties:


2025
2024
£
£

Other related parties
(16,630)
(8,468)
(16,630)
(8,468)


14.


Controlling party

The ultimate controlling party at the year end was B Patel, by virtue of his majority shareholding in the company.
 
Page 10