Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity105156falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08816866 2024-04-01 2025-03-31 08816866 2023-04-01 2024-03-31 08816866 2025-03-31 08816866 2024-03-31 08816866 c:Director1 2024-04-01 2025-03-31 08816866 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 08816866 d:Buildings d:ShortLeaseholdAssets 2025-03-31 08816866 d:Buildings d:ShortLeaseholdAssets 2024-03-31 08816866 d:FurnitureFittings 2024-04-01 2025-03-31 08816866 d:FurnitureFittings 2025-03-31 08816866 d:FurnitureFittings 2024-03-31 08816866 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08816866 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08816866 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 08816866 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 08816866 d:Goodwill 2024-04-01 2025-03-31 08816866 d:Goodwill 2025-03-31 08816866 d:Goodwill 2024-03-31 08816866 d:CurrentFinancialInstruments 2025-03-31 08816866 d:CurrentFinancialInstruments 2024-03-31 08816866 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08816866 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08816866 d:ShareCapital 2025-03-31 08816866 d:ShareCapital 2024-03-31 08816866 d:RetainedEarningsAccumulatedLosses 2025-03-31 08816866 d:RetainedEarningsAccumulatedLosses 2024-03-31 08816866 c:FRS102 2024-04-01 2025-03-31 08816866 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08816866 c:FullAccounts 2024-04-01 2025-03-31 08816866 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08816866 d:WithinOneYear 2025-03-31 08816866 d:WithinOneYear 2024-03-31 08816866 d:BetweenOneFiveYears 2025-03-31 08816866 d:BetweenOneFiveYears 2024-03-31 08816866 d:MoreThanFiveYears 2025-03-31 08816866 d:MoreThanFiveYears 2024-03-31 08816866 2 2024-04-01 2025-03-31 08816866 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08816866 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08816866 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 08816866









MFT RESTAURANTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
MFT RESTAURANTS LIMITED
REGISTERED NUMBER: 08816866

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
372,799
466,840

Tangible assets
 5 
1,463,045
1,600,316

  
1,835,844
2,067,156

Current assets
  

Stocks
 6 
25,505
30,960

Debtors: amounts falling due within one year
 7 
709,391
838,964

Cash at bank and in hand
 8 
33,171
18,310

  
768,067
888,234

Creditors: amounts falling due within one year
 9 
(4,035,352)
(4,056,946)

Net current liabilities
  
 
 
(3,267,285)
 
 
(3,168,712)

Total assets less current liabilities
  
(1,431,441)
(1,101,556)

  

Net liabilities
  
(1,431,441)
(1,101,556)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(1,432,441)
(1,102,556)

  
(1,431,441)
(1,101,556)


Page 1

 
MFT RESTAURANTS LIMITED
REGISTERED NUMBER: 08816866
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 December 2025.




M F Tahir
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

MFT Restaurants Limited is a private company limited by shares, domiciled in England and Wales, registration number 08816866. The address of the registered office is 236 High Street, London, E15 2JA.

The company's principal activity during the year continued to be that all of sale of fast food for consumption within the restuarant or takeaway under the KFC brand.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Director acknowledges that the company is reliant on the financial support of the associated entities in ensuring that the Company will have adequate resources to continue in operational existence. 

Having considered these factors, the Director has a reasonable expectation that the Company will have adequate resources to continue in operational existence, meeting all liabilities as they fall due, for a period of twelve months from the approval of the financial statements and as such have determined that the Company’s application of the going concern basis of accounting remains appropriate.

 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of food and drink supplied through its store outlets which are operated under the KFC brand. Revenue is recognised at the point of sale.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the life of the lease
Fixtures and fittings
-
10% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 


 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is
Page 6

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)

due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 105 (2024 - 156).

Page 7

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Licence
Goodwill
Total

£
£
£



Cost


At 1 April 2024
28,776
932,000
960,776



At 31 March 2025

28,776
932,000
960,776



Amortisation


At 1 April 2024
27,936
466,000
493,936


Charge for the year on owned assets
840
93,200
94,040



At 31 March 2025

28,776
559,200
587,976



Net book value



At 31 March 2025
-
372,800
372,800



At 31 March 2024
840
466,000
466,840



Page 8

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
585,956
2,192,887
2,778,843


Additions
-
5,463
5,463



At 31 March 2025

585,956
2,198,350
2,784,306



Depreciation


At 1 April 2024
152,829
1,025,698
1,178,527


Charge for the year on owned assets
25,608
117,126
142,734



At 31 March 2025

178,437
1,142,824
1,321,261



Net book value



At 31 March 2025
407,519
1,055,526
1,463,045



At 31 March 2024
433,127
1,167,189
1,600,316


6.


Stocks

2025
2024
£
£

Stock
25,505
30,960

25,505
30,960


Page 9

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
580,889
767,427

Other debtors
75,800
70,537

Called up share capital not paid
1,000
1,000

Prepayments and accrued income
51,702
-

709,391
838,964



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
33,171
18,310

33,171
18,310



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
354,005
648,778

Amounts owed to group undertakings
3,004,472
2,657,474

Other taxation and social security
520,572
593,515

Other creditors
66,237
119,055

Accruals and deferred income
90,066
38,124

4,035,352
4,056,946



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the Company in an independently administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £10,612 (2024 - £8,543). Contributions totalling £11,122 (2024 - £41,807) were payable to the fund at the balance sheet date and are included in creditors

Page 10

 
MFT RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
338,500
338,500

Later than 1 year and not later than 5 years
1,354,000
1,354,000

Later than 5 years
3,611,500
3,950,000

5,304,000
5,642,500


12.


Related party transactions

During the year, there were management charges from other related parties of £325,941 (2024: £Nil)

During the year, various loans were advanced (to)/by the company and at the year-end the following
amounts were due from/(to) the related parties:


2025
2024
£
£

Key management personnel
(17,816)
(27,164)
Entities under common control
(2,423,583)
(1,398,853)
(2,441,399)
(1,426,017)


13.


Controlling party

The ultimate controlling party for the year was M F Tahir.

 
Page 11