South Warwickshire GP Limited 09338748 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is healthcare services Digita Accounts Production Advanced 6.30.9574.0 true 09338748 2024-04-01 2025-03-31 09338748 2025-03-31 09338748 core:RetainedEarningsAccumulatedLosses 2025-03-31 09338748 core:ShareCapital 2025-03-31 09338748 core:CurrentFinancialInstruments 2025-03-31 09338748 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09338748 core:FurnitureFittingsToolsEquipment 2025-03-31 09338748 bus:SmallEntities 2024-04-01 2025-03-31 09338748 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09338748 bus:FilletedAccounts 2024-04-01 2025-03-31 09338748 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09338748 bus:RegisteredOffice 2024-04-01 2025-03-31 09338748 bus:Director1 2024-04-01 2025-03-31 09338748 bus:Director2 2024-04-01 2025-03-31 09338748 bus:Director7 2024-04-01 2025-03-31 09338748 bus:Director8 2024-04-01 2025-03-31 09338748 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09338748 bus:Agent1 2024-04-01 2025-03-31 09338748 core:JointVenture1 2024-04-01 2025-03-31 09338748 core:ComputerEquipment 2024-04-01 2025-03-31 09338748 core:FurnitureFittings 2024-04-01 2025-03-31 09338748 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09338748 countries:EnglandWales 2024-04-01 2025-03-31 09338748 2024-03-31 09338748 core:CostValuation 2024-03-31 09338748 core:FurnitureFittingsToolsEquipment 2024-03-31 09338748 2023-04-01 2024-03-31 09338748 2024-03-31 09338748 core:RetainedEarningsAccumulatedLosses 2024-03-31 09338748 core:ShareCapital 2024-03-31 09338748 core:CurrentFinancialInstruments 2024-03-31 09338748 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09338748 core:FurnitureFittingsToolsEquipment 2024-03-31 09338748 core:JointVenture1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09338748

South Warwickshire GP Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

South Warwickshire GP Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

South Warwickshire GP Limited

Company Information

Directors

Dr M A Cordner

Mrs K Dodd

Dr C P N C Ramos

Dr O J S Rintoul-Hoad

Registered office

11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

Accountants

Ballards LLP
Chartered AccountantsOakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

South Warwickshire GP Limited

(Registration number: 09338748)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

9,533

8,299

Investments

5

1

1

 

9,534

8,300

Current assets

 

Debtors

6

1,525,264

1,617,518

Cash at bank and in hand

 

672,934

1,223,718

 

2,198,198

2,841,236

Creditors: Amounts falling due within one year

7

(1,032,515)

(1,219,560)

Net current assets

 

1,165,683

1,621,676

Net assets

 

1,175,217

1,629,976

Capital and reserves

 

Called up share capital

8

12

12

Retained earnings

1,175,205

1,629,964

Shareholders' funds

 

1,175,217

1,629,976

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

.........................................
Mrs K Dodd
Director

   
     
 

South Warwickshire GP Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH
Great Britain

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

South Warwickshire GP Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixture and Fittings

25% on cost

Office Equipment

33.33% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

South Warwickshire GP Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 207 (2024 - 246).

 

South Warwickshire GP Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

115,343

115,343

Additions

12,030

12,030

At 31 March 2025

127,373

127,373

Depreciation

At 1 April 2024

107,045

107,045

Charge for the year

10,795

10,795

At 31 March 2025

117,840

117,840

Carrying amount

At 31 March 2025

9,533

9,533

At 31 March 2024

8,299

8,299

5

Investments

2025
£

2024
£

Investments in joint ventures

1

1

Joint ventures

£

Cost

At 1 April 2024

1

Provision

Carrying amount

At 31 March 2025

1

At 31 March 2024

1

 

South Warwickshire GP Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Joint ventures

Coventry and Warwickshire Integrated Primary Care Ltd

Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
England
WR9 0QH

Ordinary

33.33%

33.33%

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,162,399

863,552

Amounts owed by related parties

221,920

386,375

Prepayments

 

104,856

322,069

Other debtors

 

36,089

45,522

   

1,525,264

1,617,518

 

South Warwickshire GP Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

508,797

447,138

Taxation and social security

131,923

160,770

Accruals and deferred income

282,929

499,994

Other creditors

108,866

111,658

1,032,515

1,219,560

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Class A of £0.20 each

29

6

29

6

Class B of £0.20 each

29

6

29

6

58

12

58

12

On 30 November 2023 the company passed resolutions to cancel 2 A Ordinary Shares of 20 pence each, 1 B6 Ordinary Share and 1 B14 Ordinary Share returning the proceeds at par to the shareholders by way of a capital reduction;

Following the above reorganisation, the company has 29 A Ordinary Shares of 20 pence each and 29 different classes of B Ordinary Shares of 20 pence each.