Company registration number 09361456 (England and Wales)
ESRA Restaurants Holdings Limited
Audited Financial Statements
For the year ended
31 December 2024
Pages for filing with registrar
ESRA Restaurants Holdings Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
ESRA Restaurants Holdings Limited
Statement Of Financial Position
As at 31 December 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
13,570
1,567
Investments
6
12,582
12,583
26,152
14,150
Current assets
Debtors
7
2,803,106
328,754
Cash at bank and in hand
136,418
84,674
2,939,524
413,428
Creditors: amounts falling due within one year
8
(7,555,243)
(4,583,796)
Net current liabilities
(4,615,719)
(4,170,368)
Net liabilities
(4,589,567)
(4,156,218)
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
(4,589,577)
(4,156,228)
Total equity
(4,589,567)
(4,156,218)
The notes on pages 2 to 7 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
S. Pasricha
Director
Company registration number 09361456 (England and Wales)
ESRA Restaurants Holdings Limited
Notes To The Financial Statements
For the year ended 31 December 2024
- 2 -
1
General information
ESRA Restaurants Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Third Floor, 20 Old Bailey, London, EC4M 7AN.
2
Accounting policies
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
2.2
Going concern
The financial statements have been prepared on a going concern basis, which assumes that the company will continue its operations for the foreseeable future.true
At the balance sheet date, the company had net current liabilities of £4,615,719 (2023 - £4,170,368). ESRA Hotels Limited, a member of the ESRA Holdings Group, has provided a letter of support confirming that it will provide sufficient funds to enable the company to meet all third-party liabilities as they fall due for a period of at least twelve months from the date of signing these financial statements.
In evaluating ESRA Hotels Limited's financial liquid resources and liquidity, the directors considered both the most recently audited individual and group consolidated financial statements and the latest draft individual and consolidated results. ESRA Hotels Limited has also confirmed that it will not recall the loan within 12 months of the signing date, further ensuring that the company can meet its obligations.
Based on these assurances and the availability of financial support, the directors have concluded that it is appropriate to prepare the financial statements on a going concern basis.
2.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for management services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
20%
ESRA Restaurants Holdings Limited
Notes To The Financial Statements (Continued)
For the year ended 31 December 2024
2
Accounting policies
(Continued)
- 3 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Fixed asset investments
Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
Investments in artwork are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
2.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
2.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price and subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
2.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
2.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
ESRA Restaurants Holdings Limited
Notes To The Financial Statements (Continued)
For the year ended 31 December 2024
- 4 -
3
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Impairment of investment in subsidiaries
Determining whether the company's investments in its subsidiaries have been impaired requires estimations of the value in use of these investments. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the investments and a suitable discount rate in order to calculate the present value. The carrying amount of investments in subsidiaries at the reporting date was £5 (2023 - £6). No impairment loss has been recognised or reversed during 2024 (2023 - £Nil).
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
8
8
5
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2024
15,083
Additions
14,255
At 31 December 2024
29,338
Depreciation and impairment
At 1 January 2024
13,516
Depreciation charged in the year
2,252
At 31 December 2024
15,768
ESRA Restaurants Holdings Limited
Notes To The Financial Statements (Continued)
For the year ended 31 December 2024
5
Tangible fixed assets
Computer equipment
£
(Continued)
- 5 -
Carrying amount
At 31 December 2024
13,570
At 31 December 2023
1,567
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings
5
6
Other investments other than loans
12,577
12,577
12,582
12,583
Movements in fixed asset investments
Shares in subsidiaries
Artwork
Total
£
£
£
Cost or valuation
At 1 January 2024
6
12,577
12,583
Additions
1
-
1
Disposals
(2)
-
(2)
At 31 December 2024
5
12,577
12,582
Carrying amount
At 31 December 2024
5
12,577
12,582
At 31 December 2023
6
12,577
12,583
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,566,979
272,629
Amounts owed by related parties
102,683
45,816
Other debtors
133,444
10,309
2,803,106
328,754
ESRA Restaurants Holdings Limited
Notes To The Financial Statements (Continued)
For the year ended 31 December 2024
- 6 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
220,677
9,000
Amounts owed to group undertakings
7,301,138
4,527,715
Taxation and social security
15,180
34,798
Other creditors
18,248
12,283
7,555,243
4,583,796
9
Financial commitments, guarantees and contingent liabilities
The company has entered into a financial guarantee contract on behalf of its subsidiary undertaking in respect of the obligations due under an operating lease. At the balance sheet date the total amounts committed by the company's subsidiary undertaking was £709,479 (2023 - £839,836).
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
In forming our opinion on the financial statements, which is not qualified, we have considered the adequacy of the disclosures made in note 2.2 to the financial statements, concerning the company’s ability to continue as a going concern. The company is reliant on the support of ESRA Hotels Limited, a member of the ESRA Holdings Group.
In consequence of this support the company remains a going concern and therefore the accounts have been prepared on this basis.
Senior Statutory Auditor:
Izabela Kuchmacz ACA
Statutory Auditor:
Ward Williams
Date of audit report:
19 December 2025
11
Events after the reporting date
On 8 January 2025 the company acquired 100% of the share capital of 47LR Ltd for cash consideration of £100.
ESRA Restaurants Holdings Limited
Notes To The Financial Statements (Continued)
For the year ended 31 December 2024
- 7 -
12
Related party transactions
At the balance sheet date, the company was owed £2,417,234 from subsidiary undertakings. These amounts are unsecured, interest-free, and repayable on demand.
13
Parent company
The parent company is ESRA Holdings Limited, incorporated in England and Wales with registered office at Third Floor, 20 Old Bailey, London, United Kingdom, EC4M 7AN. It is also the parent of the smallest group for which consolidated accounts including ESRA Restaurants Holdings Limited are drawn up, and copies of these accounts can be obtained from its registered office.