FGB STUDIO * ZMYRNA LIMITED 09480657 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of consultancy services, supporting businesses achieving international certification of sustainability. Digita Accounts Production Advanced 6.30.9574.0 true false false false false false false 09480657 2024-01-01 2024-12-31 09480657 2024-12-31 09480657 bus:OrdinaryShareClass1 2024-12-31 09480657 core:RetainedEarningsAccumulatedLosses 2024-12-31 09480657 core:ShareCapital 2024-12-31 09480657 core:CurrentFinancialInstruments 2024-12-31 09480657 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09480657 core:AdditionsToInvestments 2024-12-31 09480657 core:CostValuation 2024-12-31 09480657 core:OtherPropertyPlantEquipment 2024-12-31 09480657 core:OtherRelatedParties 2024-12-31 09480657 bus:SmallEntities 2024-01-01 2024-12-31 09480657 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09480657 bus:FullAccounts 2024-01-01 2024-12-31 09480657 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09480657 bus:RegisteredOffice 2024-01-01 2024-12-31 09480657 bus:CompanySecretary1 2024-01-01 2024-12-31 09480657 bus:Director2 2024-01-01 2024-12-31 09480657 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09480657 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09480657 bus:Agent1 2024-01-01 2024-12-31 09480657 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09480657 core:ShareCapital 2024-01-01 2024-12-31 09480657 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09480657 core:OtherRelatedParties 2024-01-01 2024-12-31 09480657 core:Subsidiary1 2024-01-01 2024-12-31 09480657 core:Subsidiary1 1 2024-01-01 2024-12-31 09480657 core:Subsidiary1 countries:AllCountries 2024-01-01 2024-12-31 09480657 core:Subsidiary2 2024-01-01 2024-12-31 09480657 core:Subsidiary2 1 2024-01-01 2024-12-31 09480657 core:Subsidiary2 countries:UnitedArabEmirates 2024-01-01 2024-12-31 09480657 core:Subsidiary3 2024-01-01 2024-12-31 09480657 core:Subsidiary3 1 2024-01-01 2024-12-31 09480657 core:Subsidiary3 countries:AllCountries 2024-01-01 2024-12-31 09480657 core:Subsidiary4 2024-01-01 2024-12-31 09480657 core:Subsidiary4 1 2024-01-01 2024-12-31 09480657 core:Subsidiary4 countries:China 2024-01-01 2024-12-31 09480657 core:Subsidiary5 2024-01-01 2024-12-31 09480657 core:Subsidiary5 1 2024-01-01 2024-12-31 09480657 core:Subsidiary5 countries:Italy 2024-01-01 2024-12-31 09480657 countries:England 2024-01-01 2024-12-31 09480657 2023-12-31 09480657 core:RetainedEarningsAccumulatedLosses 2023-12-31 09480657 core:ShareCapital 2023-12-31 09480657 core:CostValuation 2023-12-31 09480657 core:OtherPropertyPlantEquipment 2023-12-31 09480657 core:OtherRelatedParties 2023-12-31 09480657 2023-01-01 2023-12-31 09480657 2023-12-31 09480657 bus:OrdinaryShareClass1 2023-12-31 09480657 core:CurrentFinancialInstruments 2023-12-31 09480657 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09480657 core:OtherPropertyPlantEquipment 2023-12-31 09480657 core:OtherRelatedParties 2023-12-31 09480657 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09480657 core:ShareCapital 2023-01-01 2023-12-31 09480657 core:OtherRelatedParties 2023-01-01 2023-12-31 09480657 core:Subsidiary1 1 2023-01-01 2023-12-31 09480657 core:Subsidiary2 1 2023-01-01 2023-12-31 09480657 core:Subsidiary3 1 2023-01-01 2023-12-31 09480657 core:Subsidiary4 1 2023-01-01 2023-12-31 09480657 core:Subsidiary5 1 2023-01-01 2023-12-31 09480657 2022-12-31 09480657 core:RetainedEarningsAccumulatedLosses 2022-12-31 09480657 core:ShareCapital 2022-12-31 09480657 core:OtherRelatedParties 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09480657

FGB STUDIO * ZMYRNA LIMITED

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

FGB STUDIO * ZMYRNA LIMITED

Contents

Company Information

1

Director's Report

2

Profit and Loss Account

3

Statement of Comprehensive Income

4

Balance Sheet

5

Statement of Changes in Equity

6

Notes to the Unaudited Financial Statements

7 to 12

 

FGB STUDIO * ZMYRNA LIMITED

Company Information

Director

Francesca Galati

Company secretary

Woodford Services Limited

Registered office

3 The Shrubberies
George Lane
London
E18 1BD

Accountants

ACCOUNTING 2 TREND LTD 3 The Shrubberies
George Lane
London
E18 1BD

 

FGB STUDIO * ZMYRNA LIMITED

Director's Report for the Year Ended 31 December 2024

The report and the financial statements for the year ended 31 December 2024.

Director of the company

The director who held office during the year was as follows:

Francesca Galati

Principal activity

The principal activity of the company is that of consultancy services, supporting businesses achieving international certification of sustainability.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 30 December 2025
 

.........................................
Francesca Galati
Director

 

FGB STUDIO * ZMYRNA LIMITED

Profit and Loss Account for the Year Ended 31 December 2024

Note

2024

2023

Turnover

 

3,608,437

2,813,236

Cost of sales

 

(1,600,399)

(1,587,807)

Gross profit

 

2,008,038

1,225,429

Administrative expenses

 

(1,919,228)

(1,153,381)

Other operating income

 

-

4,641

Operating profit

 

88,810

76,689

Profit before tax

88,810

76,689

Tax on profit

 

(32,938)

(18,038)

Profit for the financial year

 

55,872

58,651

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

FGB STUDIO * ZMYRNA LIMITED

Statement of Comprehensive Income for the Year Ended 31 December 2024

2024

2023

Profit for the year

55,872

58,651

Total comprehensive income for the year

55,872

58,651

 

FGB STUDIO * ZMYRNA LIMITED

(Registration number: 09480657)
Balance Sheet as at 31 December 2024

Note

2024

2023

Fixed assets

 

Tangible assets

4

86,217

37,587

Investments

5

93,669

93,605

 

179,886

131,192

Current assets

 

Debtors

6

1,261,218

1,339,560

Cash at bank and in hand

 

579,315

234,454

 

1,840,533

1,574,014

Creditors: Amounts falling due within one year

7

(1,769,240)

(1,509,899)

Net current assets

 

71,293

64,115

Net assets

 

251,179

195,307

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

251,178

195,306

Shareholders' funds

 

251,179

195,307

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 30 December 2025
 

.........................................
Francesca Galati
Director

 

FGB STUDIO * ZMYRNA LIMITED

Statement of Changes in Equity for the Year Ended 31 December 2024

Share capital

Retained earnings

Total

At 1 January 2024

1

195,306

195,307

Profit for the year

-

55,872

55,872

At 31 December 2024

1

251,178

251,179

Share capital

Retained earnings

Total

At 1 January 2023

1

136,655

136,656

Profit for the year

-

58,651

58,651

At 31 December 2023

1

195,306

195,307

 

FGB STUDIO * ZMYRNA LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3 The Shrubberies
George Lane
London
E18 1BD
United Kingdom

These financial statements were authorised for issue by the director on 30 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

FGB STUDIO * ZMYRNA LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other assets

No depreciation has been provided on these assets due to their value not decreasing over time

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

FGB STUDIO * ZMYRNA LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

 

FGB STUDIO * ZMYRNA LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Other tangible assets

Total

Cost or valuation

At 1 January 2024

37,587

37,587

Additions

48,630

48,630

At 31 December 2024

86,217

86,217

Depreciation

Carrying amount

At 31 December 2024

86,217

86,217

At 31 December 2023

37,587

37,587

5

Investments

2024

2023

Investments in subsidiaries

93,669

93,605

Subsidiaries

Cost or valuation

At 1 January 2024

93,605

Additions

64

At 31 December 2024

93,669

Provision

Carrying amount

At 31 December 2024

93,669

At 31 December 2023

93,605

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

FGB STUDIO * ZMYRNA LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

FGB Studio Asia Pte. Ltd.

Republic of Singapore

Ordinary shares

100%

100%

FGB Studio Middle East L.L.C-FZ.

United Arab Emirates

Ordinary shares

100%

100%

FGB Studio America Inc.

USA

Ordinary shares

100%

100%

FGB Studio China

China

Ordinary shares

100%

100%

FGB Studio Italy Srl

Italy

Ordinary shares

100%

100%

6

Debtors

Current

2024

2023

Trade debtors

1,261,218

1,339,560

 

1,261,218

1,339,560

7

Creditors

Creditors: amounts falling due within one year

2024

2023

Due within one year

Trade creditors

1,435,976

1,054,956

Taxation and social security

66,625

34,626

Accruals and deferred income

11,599

11,098

Other creditors

255,040

409,219

1,769,240

1,509,899

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

No.

Ordinary shares of €1 each

1

1

1

1

       

9

Related party transactions

 

FGB STUDIO * ZMYRNA LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024

2023

Remuneration

14,146

13,809

Loans from related parties

2024

Other related parties

Total

At start of period

406,901

406,901

Advanced

2,050,889

2,050,889

Repaid

(2,205,183)

(2,205,183)

At end of period

252,607

252,607

2023

Other related parties

Total

At start of period

254,005

254,005

Advanced

1,423,361

1,423,361

Repaid

(1,270,465)

(1,270,465)

At end of period

406,901

406,901

Terms of loans from related parties

Shareholder's loan, interest free with no specified repayment date.