2024-04-012025-03-312025-03-31false09513060James Davie Limited2025-12-29falseiso4217:GBPxbrli:pure095130602024-03-31095130602025-03-31095130602024-04-012025-03-31095130602023-03-31095130602024-03-31095130602023-04-012024-03-3109513060bus:SmallEntities2024-04-012025-03-3109513060bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3109513060bus:FullAccounts2024-04-012025-03-3109513060bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109513060core:WithinOneYear2025-03-3109513060core:AfterOneYear2025-03-3109513060core:WithinOneYear2024-03-3109513060core:AfterOneYear2024-03-3109513060core:ShareCapital2025-03-3109513060core:SharePremium2025-03-3109513060core:RevaluationReserve2025-03-3109513060core:OtherReservesSubtotal2025-03-3109513060core:RetainedEarningsAccumulatedLosses2025-03-3109513060core:ShareCapital2024-03-3109513060core:SharePremium2024-03-3109513060core:RevaluationReserve2024-03-3109513060core:OtherReservesSubtotal2024-03-3109513060core:RetainedEarningsAccumulatedLosses2024-03-3109513060core:LandBuildings2025-03-3109513060core:PlantMachinery2025-03-3109513060core:Vehicles2025-03-3109513060core:FurnitureFittings2025-03-3109513060core:OfficeEquipment2025-03-3109513060core:NetGoodwill2025-03-3109513060core:IntangibleAssetsOtherThanGoodwill2025-03-3109513060core:ListedExchangeTraded2025-03-3109513060core:UnlistedNon-exchangeTraded2025-03-3109513060core:LandBuildings2024-03-3109513060core:PlantMachinery2024-03-3109513060core:Vehicles2024-03-3109513060core:FurnitureFittings2024-03-3109513060core:OfficeEquipment2024-03-3109513060core:NetGoodwill2024-03-3109513060core:IntangibleAssetsOtherThanGoodwill2024-03-3109513060core:ListedExchangeTraded2024-03-3109513060core:UnlistedNon-exchangeTraded2024-03-3109513060core:LandBuildings2024-04-012025-03-3109513060core:PlantMachinery2024-04-012025-03-3109513060core:Vehicles2024-04-012025-03-3109513060core:FurnitureFittings2024-04-012025-03-3109513060core:OfficeEquipment2024-04-012025-03-3109513060core:NetGoodwill2024-04-012025-03-3109513060core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109513060core:ListedExchangeTraded2024-04-012025-03-3109513060core:UnlistedNon-exchangeTraded2024-04-012025-03-3109513060core:MoreThanFiveYears2024-04-012025-03-3109513060core:Non-currentFinancialInstruments2025-03-3109513060core:Non-currentFinancialInstruments2024-03-3109513060dpl:CostSales2024-04-012025-03-3109513060dpl:DistributionCosts2024-04-012025-03-3109513060core:LandBuildings2024-04-012025-03-3109513060core:PlantMachinery2024-04-012025-03-3109513060core:Vehicles2024-04-012025-03-3109513060core:FurnitureFittings2024-04-012025-03-3109513060core:OfficeEquipment2024-04-012025-03-3109513060dpl:AdministrativeExpenses2024-04-012025-03-3109513060core:NetGoodwill2024-04-012025-03-3109513060core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109513060dpl:GroupUndertakings2024-04-012025-03-3109513060dpl:ParticipatingInterests2024-04-012025-03-3109513060dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3109513060core:ListedExchangeTraded2024-04-012025-03-3109513060dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3109513060core:UnlistedNon-exchangeTraded2024-04-012025-03-3109513060dpl:CostSales2023-04-012024-03-3109513060dpl:DistributionCosts2023-04-012024-03-3109513060core:LandBuildings2023-04-012024-03-3109513060core:PlantMachinery2023-04-012024-03-3109513060core:Vehicles2023-04-012024-03-3109513060core:FurnitureFittings2023-04-012024-03-3109513060core:OfficeEquipment2023-04-012024-03-3109513060dpl:AdministrativeExpenses2023-04-012024-03-3109513060core:NetGoodwill2023-04-012024-03-3109513060core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3109513060dpl:GroupUndertakings2023-04-012024-03-3109513060dpl:ParticipatingInterests2023-04-012024-03-3109513060dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3109513060core:ListedExchangeTraded2023-04-012024-03-3109513060dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3109513060core:UnlistedNon-exchangeTraded2023-04-012024-03-3109513060core:NetGoodwill2025-03-3109513060core:IntangibleAssetsOtherThanGoodwill2025-03-3109513060core:LandBuildings2025-03-3109513060core:PlantMachinery2025-03-3109513060core:Vehicles2025-03-3109513060core:FurnitureFittings2025-03-3109513060core:OfficeEquipment2025-03-3109513060core:AfterOneYear2025-03-3109513060core:WithinOneYear2025-03-3109513060core:ListedExchangeTraded2025-03-3109513060core:UnlistedNon-exchangeTraded2025-03-3109513060core:ShareCapital2025-03-3109513060core:SharePremium2025-03-3109513060core:RevaluationReserve2025-03-3109513060core:OtherReservesSubtotal2025-03-3109513060core:RetainedEarningsAccumulatedLosses2025-03-3109513060core:NetGoodwill2024-03-3109513060core:IntangibleAssetsOtherThanGoodwill2024-03-3109513060core:LandBuildings2024-03-3109513060core:PlantMachinery2024-03-3109513060core:Vehicles2024-03-3109513060core:FurnitureFittings2024-03-3109513060core:OfficeEquipment2024-03-3109513060core:AfterOneYear2024-03-3109513060core:WithinOneYear2024-03-3109513060core:ListedExchangeTraded2024-03-3109513060core:UnlistedNon-exchangeTraded2024-03-3109513060core:ShareCapital2024-03-3109513060core:SharePremium2024-03-3109513060core:RevaluationReserve2024-03-3109513060core:OtherReservesSubtotal2024-03-3109513060core:RetainedEarningsAccumulatedLosses2024-03-3109513060core:NetGoodwill2023-03-3109513060core:IntangibleAssetsOtherThanGoodwill2023-03-3109513060core:LandBuildings2023-03-3109513060core:PlantMachinery2023-03-3109513060core:Vehicles2023-03-3109513060core:FurnitureFittings2023-03-3109513060core:OfficeEquipment2023-03-3109513060core:AfterOneYear2023-03-3109513060core:WithinOneYear2023-03-3109513060core:ListedExchangeTraded2023-03-3109513060core:UnlistedNon-exchangeTraded2023-03-3109513060core:ShareCapital2023-03-3109513060core:SharePremium2023-03-3109513060core:RevaluationReserve2023-03-3109513060core:OtherReservesSubtotal2023-03-3109513060core:RetainedEarningsAccumulatedLosses2023-03-3109513060core:AfterOneYear2024-04-012025-03-3109513060core:WithinOneYear2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109513060core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3109513060core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3109513060core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3109513060core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3109513060core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3109513060bus:Director12024-04-012025-03-3109513060core:FurnitureFittingsToolsEquipment2024-03-3109513060core:FurnitureFittingsToolsEquipment2024-04-012025-03-3109513060core:FurnitureFittingsToolsEquipment2025-03-31095130601bus:Director12024-03-31095130601bus:Director12024-04-012025-03-31095130601bus:Director12025-03-31095130602024-03-31095130602024-04-012025-03-31095130602025-03-31

James Davie Limited

Registered Number
09513060
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

James Davie Limited
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

James Fraser Davie

Company Secretary

James Fraser Davie

Registered Address

55 St. Mary's Road
London
E10 5RE

Registered Number

09513060 (England and Wales)
James Davie Limited
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets39,0903,942
9,0903,942
Current assets
Debtors6,11318,759
Cash at bank and on hand17,9609,309
24,07328,068
Creditors amounts falling due within one year4(4,983)(6,937)
Net current assets (liabilities)19,09021,131
Total assets less current liabilities28,18025,073
Creditors amounts falling due after one year5(7,333)(11,333)
Net assets20,84713,740
Capital and reserves
Called up share capital21
Profit and loss account20,84513,739
Shareholders' funds20,84713,740
The financial statements were approved and authorised for issue by the Director on 29 December 2025, and are signed on its behalf by:
James Fraser Davie
Director
Registered Company No. 09513060
James Davie Limited
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The address of its registered office is: 55 St Mary's Road LONDON E10 5RE
Statement of compliance
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
The turnover shown in the income statement represents amounts invoiced during the year for the sale of goods and the provision of services in the ordinary course of the company's activities. Turnover is shown exclusive of value added tax.
Tangible fixed assets and depreciation
Tangible fixed assets are initially recorded at cost. Depreciation is provided at the following rates in order to write off each asset over its estimated useful life:

Straight line (years)
Fixtures and fittings3
Office Equipment3
2.Average number of employees
The average number of persons employed by the company (including the director) is shown below

20252024
Average number of employees during the year22
3.Tangible fixed assets

Vehicles

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 April 241,06316926,88628,118
Additions-4168,6099,025
At 31 March 251,06358535,49537,143
Depreciation and impairment
At 01 April 241,0635123,06224,176
Charge for year-1353,7423,877
At 31 March 251,06318626,80428,053
Net book value
At 31 March 25-3998,6919,090
At 31 March 24-1183,8243,942
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-1,173
Taxation and social security4,7995,196
Other creditors84302
Accrued liabilities and deferred income100266
Total4,9836,937
Trade creditors are measured at the initial transaction price (which is usually the invoice price).
5.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts7,33311,333
Total7,33311,333
Bank borrowings correspond to a Bounce Back Loan with a nominal interest rate of 2.5%, and a final instalment due on 26 January 2027. The carrying amount at year end is £7,333 (2024 - £11,333).
6.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
James Fraser Davie12,430012,4300
12,430012,4300
At the end of the previous reported period, the director, James Davie owed the company, £12,430. This loan was repaid on 30 September 2024.