Junkyard Golf Club (London) Limited - Accounts to registrar (filleted)

REGISTERED NUMBER: 09586803 (England and Wales)

Financial Statements for the Year Ended 31 March 2025

for

Junkyard Golf Club (London) Limited

Page

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3

DIRECTOR:

C R Legh

REGISTERED OFFICE:

M.01 Tomorrow

Blue

MediaCityUK

Salford

Greater Manchester

M50 2AB

REGISTERED NUMBER:

09586803 (England and Wales)

AUDITORS:

Sumer Auditco Limited

Fourth Floor

Unit 5B

The Parklands

Bolton

BL6 4SD

FIXED ASSETS

Intangible assets

4

1,249

2,039

Tangible assets

5

1,154,831

1,250,078

1,156,080

1,252,117

CURRENT ASSETS

Stocks

25,013

28,971

Debtors

6

2,664,506

3,164,607

Prepayments and accrued income

475,015

442,148

Cash at bank

35,763

149,947

3,200,297

3,785,673

CREDITORS

Amounts falling due within one year

7

1,182,324

1,342,259

NET CURRENT ASSETS

2,017,973

2,443,414

TOTAL ASSETS LESS CURRENT
LIABILITIES

3,174,053

3,695,531

PROVISIONS FOR LIABILITIES

106,194

120,233

NET ASSETS

3,067,859

3,575,298

CAPITAL AND RESERVES

Called up share capital

9

200

Retained earnings

3,067,659

3,575,098

SHAREHOLDERS' FUNDS

3,067,859

3,575,298

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 December 2025 and were signed by:

C R Legh - Director

1.	STATUTORY INFORMATION

Junkyard Golf Club (London) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statement have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Turnover

Turnover is recognised when, and to the extent that, the company obtains the right to consideration. The point of recognition is after the service has been performed, when the risk and rewards associated with the goods/services have been transferred or in accordance with contractual terms. Turnover excludes value added tax.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings

-

4% on cost

Plant and machinery etc

-

25% on reducing balance and 20% on cost

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

A full years depreciation is accounted for in the year of acquisition and none in the year of disposal.

Stocks

Stocks are stated at the lower of cost and estimated selling price, less costs to complete and sell. Cost comprises of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is calculated using the FIFO method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price, less costs to complete and sell, is recognised as an impairment loss in the profit or loss. Reversals of impairment losses are also recognised in the profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2024 - 53 ) .

4.	INTANGIBLE FIXED ASSETS

Other

intangible

assets

£

COST

At 1 April 2024

and 31 March 2025

7,901

AMORTISATION

At 1 April 2024

5,862

Charge for year

790

At 31 March 2025

6,652

NET BOOK VALUE

At 31 March 2025

1,249

At 31 March 2024

2,039

5.	TANGIBLE FIXED ASSETS

Plant and

Land and

machinery

buildings

etc

Totals

£

COST

At 1 April 2024

948,534

1,052,325

2,000,859

Additions

-

165

Disposals

-

(15,119

)

(15,119

)

At 31 March 2025

948,534

1,037,371

1,985,905

DEPRECIATION

At 1 April 2024

185,782

564,999

750,781

Charge for year

37,941

57,471

95,412

Eliminated on disposal

-

(15,119

)

(15,119

)

At 31 March 2025

223,723

607,351

831,074

NET BOOK VALUE

At 31 March 2025

724,811

430,020

1,154,831

At 31 March 2024

762,752

487,326

1,250,078

6.

DEBTORS

31.3.25

31.3.24

£

Amounts falling due within one year:

Trade debtors

22,264

97,742

Amounts owed by group undertakings

1,090,850

1,490,769

Other debtors

933,384

958,088

2,046,498

2,546,599

Amounts falling due after more than one year:

Other debtors

618,008

Aggregate amounts

2,664,506

3,164,607

Included within other debtors is £717,133 (2024: £746,633) that was due from companies related through common directorship.

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.3.25

31.3.24

£

Bank loans and overdrafts

7

-

Trade creditors

615,381

607,202

Taxation and social security

205,701

700,213

Other creditors

361,235

34,844

1,182,324

1,342,259

Included within other creditors is £10,000 (2024 : £10,000) that was due to companies related through common directorship.

8.	LEASING AGREEMENTS

Operating lease commitments - 2025 - £2,946,980 (2024 - £3,433,375)

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.3.25

31.3.24

value:

£

10,000

ordinary

0.01

100

10,000

B ordinary

0.01

100

200

10.	DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nilesh Modhvadia (Senior Statutory Auditor)

for and on behalf of Sumer Auditco Limited

11.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

As at 31.03.2025 the following amounts were owed by the directors to the company:

Director 1 - £58,031 (2024: £56,754)

Director 2 - £23,850 (2024: £23,325)

Director 3 - £61,687 (2024: £60,330)

Director 4 - £19,417 (2024: £18,989)

Interest is charged at 2.25% on the overdrawn loan accounts. No formal repayment terms have been agreed.

12.	RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

13.	PARENT COMPANY

The parent company of Junkyard Golf Club (London) Limited was Junkyard Golf Club Limited who prepare consolidated accounts, changed to Anger Mgmt Holdings Limited on 6th November 2025.

The registered office of Junkyard Golf Club Limited is M.01 Tomorrow, Blue, Mediacityuk, England, M50 2AB and the registered office of Anger Mgmt Holdings Limited is 43-45 Bridge Street Row East, Chester, CH1 1NW.