Company registration number 09896594 (England and Wales)
ELSWOOD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ELSWOOD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ELSWOOD LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3
3
Tangible assets
5
907,776
850,668
907,779
850,671
Current assets
Stocks
399,698
405,731
Debtors
6
227,578
157,629
Cash at bank and in hand
1,065,622
926,573
1,692,898
1,489,933
Creditors: amounts falling due within one year
7
(236,375)
(193,304)
Net current assets
1,456,523
1,296,629
Total assets less current liabilities
2,364,302
2,147,300
Provisions for liabilities
(205,800)
(190,254)
Deferred income
(1,019)
(2,037)
Net assets
2,157,483
1,955,009
Capital and reserves
Called up share capital
320,592
420,592
Profit and loss reserves
1,836,891
1,534,417
Total equity
2,157,483
1,955,009
ELSWOOD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr D R Thistlethwaite
Director
Company registration number 09896594 (England and Wales)
ELSWOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Elswood Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dalton House, 9 Dalton Square, Lancaster, Lancashire, United Kingdom, LA1 1WD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

ELSWOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property
amortised evenly over estimated useful life of five years.
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
5% straight line
Plant and equipment
15% reducing balance and 5% straight line
Tractors
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is calculated at either purchase price or 60% of market value for home bred cattle.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ELSWOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
5
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1
2
3
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
0
-
0
-
0
Carrying amount
At 31 March 2025
1
2
3
At 31 March 2024
1
2
3
ELSWOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Tenants improvements
Plant and equipment
Tractors
Total
£
£
£
£
Cost
At 1 April 2024
540,415
581,511
133,600
1,255,526
Additions
83,596
9,098
75,000
167,694
Disposals
-
0
(8,790)
(100)
(8,890)
At 31 March 2025
624,011
581,819
208,500
1,414,330
Depreciation and impairment
At 1 April 2024
155,737
207,867
41,254
404,858
Depreciation charged in the year
31,201
46,790
25,098
103,089
Eliminated in respect of disposals
-
0
(1,319)
(74)
(1,393)
At 31 March 2025
186,938
253,338
66,278
506,554
Carrying amount
At 31 March 2025
437,073
328,481
142,222
907,776
At 31 March 2024
384,678
373,644
92,346
850,668
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
140,627
136,461
Other debtors
86,951
21,168
227,578
157,629
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
140,609
102,878
Corporation tax
88,075
64,240
Other taxation and social security
2,084
2,500
Other creditors
5,607
23,686
236,375
193,304
8
Directors' transactions

Dividends totalling £4,807 (2024 - £7,807) were paid in the year in respect of preference shares held by the company's directors.

ELSWOOD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Directors' transactions
(Continued)
- 7 -
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Mr D R Thistlethwaite -
2.25
-
37,842
71
37,913
Mrs D M Thistlethwaite -
2.25
-
37,842
71
37,913
-
75,684
142
75,826
2025-03-312024-04-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D R ThistlethwaiteMrs D M Thistlethwaite098965942024-04-012025-03-31098965942025-03-31098965942024-03-3109896594core:NetGoodwill2025-03-3109896594core:IntangibleAssetsOtherThanGoodwill2025-03-3109896594core:NetGoodwill2024-03-3109896594core:IntangibleAssetsOtherThanGoodwill2024-03-3109896594core:LeaseholdImprovements2025-03-3109896594core:PlantMachinery2025-03-3109896594core:FurnitureFittings2025-03-3109896594core:LeaseholdImprovements2024-03-3109896594core:PlantMachinery2024-03-3109896594core:FurnitureFittings2024-03-3109896594core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109896594core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109896594core:WithinOneYear2025-03-3109896594core:WithinOneYear2024-03-3109896594core:CurrentFinancialInstruments2025-03-3109896594core:CurrentFinancialInstruments2024-03-3109896594core:ShareCapital2025-03-3109896594core:ShareCapital2024-03-3109896594core:RetainedEarningsAccumulatedLosses2025-03-3109896594core:RetainedEarningsAccumulatedLosses2024-03-3109896594bus:Director12024-04-012025-03-3109896594core:Goodwill2024-04-012025-03-3109896594core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109896594core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3109896594core:LeaseholdImprovements2024-04-012025-03-3109896594core:PlantMachinery2024-04-012025-03-3109896594core:FurnitureFittings2024-04-012025-03-31098965942023-04-012024-03-3109896594core:NetGoodwill2024-03-3109896594core:IntangibleAssetsOtherThanGoodwill2024-03-31098965942024-03-3109896594core:LeaseholdImprovements2024-03-3109896594core:PlantMachinery2024-03-3109896594core:FurnitureFittings2024-03-3109896594bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109896594bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109896594bus:FRS1022024-04-012025-03-3109896594bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109896594bus:Director22024-04-012025-03-3109896594bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP