Bath Wealth Management Limited 10084999 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Financial consultancy Digita Accounts Production Advanced 6.30.9574.0 true 10084999 2024-04-01 2025-03-31 10084999 2025-03-31 10084999 core:CapitalRedemptionReserve 2025-03-31 10084999 core:RetainedEarningsAccumulatedLosses 2025-03-31 10084999 core:ShareCapital 2025-03-31 10084999 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 10084999 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 10084999 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-03-31 10084999 core:CurrentFinancialInstruments 2025-03-31 10084999 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10084999 core:Non-currentFinancialInstruments 2025-03-31 10084999 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10084999 core:Goodwill 2025-03-31 10084999 core:FurnitureFittingsToolsEquipment 2025-03-31 10084999 core:MotorVehicles 2025-03-31 10084999 1 2025-03-31 10084999 bus:SmallEntities 2024-04-01 2025-03-31 10084999 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10084999 bus:FilletedAccounts 2024-04-01 2025-03-31 10084999 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10084999 bus:RegisteredOffice 2024-04-01 2025-03-31 10084999 bus:Director1 2024-04-01 2025-03-31 10084999 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10084999 bus:Agent1 2024-04-01 2025-03-31 10084999 core:Goodwill 2024-04-01 2025-03-31 10084999 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10084999 core:MotorVehicles 2024-04-01 2025-03-31 10084999 core:OfficeEquipment 2024-04-01 2025-03-31 10084999 countries:EnglandWales 2024-04-01 2025-03-31 10084999 1 2024-04-01 2025-03-31 10084999 2024-03-31 10084999 core:Goodwill 2024-03-31 10084999 core:FurnitureFittingsToolsEquipment 2024-03-31 10084999 core:MotorVehicles 2024-03-31 10084999 1 2024-03-31 10084999 2023-04-01 2024-03-31 10084999 2024-03-31 10084999 core:CapitalRedemptionReserve 2024-03-31 10084999 core:RetainedEarningsAccumulatedLosses 2024-03-31 10084999 core:ShareCapital 2024-03-31 10084999 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 10084999 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 10084999 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-03-31 10084999 core:CurrentFinancialInstruments 2024-03-31 10084999 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10084999 core:Non-currentFinancialInstruments 2024-03-31 10084999 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10084999 core:Goodwill 2024-03-31 10084999 core:FurnitureFittingsToolsEquipment 2024-03-31 10084999 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 10084999

Bath Wealth Management Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Bath Wealth Management Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Bath Wealth Management Limited

Company Information

Director

Mr J C Crocker

Registered office

Sunningend Business Centre
Maxet House
22 Lansdown Industrial Estate
Cheltenham
Gloucestershire
United Kingdom
GL51 8PL

Accountants

Harbour Key Limited Midway House
Herrick Way
Staverton
Cheltenham
GL51 6TQ

 

Bath Wealth Management Limited

(Registration number: 10084999)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

435,966

474,751

Tangible assets

5

102,600

145,491

Other financial assets

6

475,198

244,069

 

1,013,764

864,311

Current assets

 

Debtors

7

92,649

27,664

Cash at bank and in hand

 

145,590

89,984

 

238,239

117,648

Creditors: Amounts falling due within one year

8

(204,592)

(224,534)

Net current assets/(liabilities)

 

33,647

(106,886)

Total assets less current liabilities

 

1,047,411

757,425

Creditors: Amounts falling due after more than one year

8

(277,588)

(212,623)

Provisions for liabilities

(1,072)

(17,599)

Net assets

 

768,751

527,203

Capital and reserves

 

Called up share capital

70

70

Capital redemption reserve

30

30

Retained earnings

768,651

527,103

Shareholders' funds

 

768,751

527,203

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Bath Wealth Management Limited

(Registration number: 10084999)
Balance Sheet as at 31 March 2025

Approved and authorised by the director on 24 December 2025
 

.........................................
Mr J C Crocker
Director

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office and principal place of business is:
Sunningend Business Centre
Maxet House
22 Lansdown Industrial Estate
Cheltenham
Gloucestershire
GL51 8PL
United Kingdom

These financial statements were authorised for issue by the director on 24 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax charge for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% straight line basis

Motor vehicles

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in the fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the Balance Sheet. The corresponding dividends relating to the liability component are charges as interest in the Profit and Loss Account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction value (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financial transaction. If an arrangement constitutes a financial transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market value of interest for a similar debt instrument.

 Impairment
Asset, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ("CGUs") of which the goodwill is a part. Any impairment in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

775,694

775,694

At 31 March 2025

775,694

775,694

Amortisation

At 1 April 2024

300,943

300,943

Amortisation charge

38,785

38,785

At 31 March 2025

339,728

339,728

Carrying amount

At 31 March 2025

435,966

435,966

At 31 March 2024

474,751

474,751

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

22,996

205,185

228,181

Additions

1,130

40,500

41,630

Disposals

-

(115,190)

(115,190)

At 31 March 2025

24,126

130,495

154,621

Depreciation

At 1 April 2024

12,487

70,203

82,690

Charge for the year

5,316

39,201

44,517

Eliminated on disposal

-

(75,186)

(75,186)

At 31 March 2025

17,803

34,218

52,021

Carrying amount

At 31 March 2025

6,323

96,277

102,600

At 31 March 2024

10,509

134,982

145,491

6

Other financial assets

Listed investments at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2024

244,069

244,069

Fair value adjustments

(68,871)

(68,871)

Additions

300,000

300,000

At 31 March 2025

475,198

475,198

Carrying amount

At 31 March 2025

475,198

475,198

At 31 March 2024

244,069

244,069

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

81,333

22,964

Other debtors

11,316

4,700

 

92,649

27,664

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

27,991

92,032

Taxation and social security

 

3,718

3,184

Other creditors

11

172,883

129,318

 

204,592

224,534

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

277,588

212,623

Creditors include loans repayable by instalments of £148,636 (2024 - £Nil) due after more than five years.

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,667

126,706

Hire purchase contracts

92,778

72,435

Other borrowings

183,143

13,482

277,588

212,623

 

Bath Wealth Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

74,980

Hire purchase contracts

9,364

5,723

Other borrowings

8,627

11,329

27,991

92,032

The hire purchase liabilities are secured on the assets to which they relate.

10

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are secured creditors of £191,770 (2024 - £204,830). The bank loan is secured by a fixed and floating charge over the company's assets

11

Related party transactions

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

No repayment terms or interest charged

(15,555)

138,974

(114,803)

8,616