Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false962024-04-01falseNo description of principal activity266trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10211165 2024-04-01 2025-03-31 10211165 2023-04-01 2024-03-31 10211165 2025-03-31 10211165 2024-03-31 10211165 c:Director1 2024-04-01 2025-03-31 10211165 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 10211165 d:Buildings d:LongLeaseholdAssets 2025-03-31 10211165 d:Buildings d:LongLeaseholdAssets 2024-03-31 10211165 d:PlantMachinery 2024-04-01 2025-03-31 10211165 d:PlantMachinery 2025-03-31 10211165 d:PlantMachinery 2024-03-31 10211165 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10211165 d:FurnitureFittings 2024-04-01 2025-03-31 10211165 d:FurnitureFittings 2025-03-31 10211165 d:FurnitureFittings 2024-03-31 10211165 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10211165 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10211165 d:Goodwill 2024-04-01 2025-03-31 10211165 d:Goodwill 2025-03-31 10211165 d:Goodwill 2024-03-31 10211165 d:CurrentFinancialInstruments 2025-03-31 10211165 d:CurrentFinancialInstruments 2024-03-31 10211165 d:CurrentFinancialInstruments 6 2025-03-31 10211165 d:CurrentFinancialInstruments 6 2024-03-31 10211165 d:Non-currentFinancialInstruments 2025-03-31 10211165 d:Non-currentFinancialInstruments 2024-03-31 10211165 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10211165 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10211165 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10211165 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10211165 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 10211165 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 10211165 d:ShareCapital 2025-03-31 10211165 d:ShareCapital 2024-03-31 10211165 d:RetainedEarningsAccumulatedLosses 2025-03-31 10211165 d:RetainedEarningsAccumulatedLosses 2024-03-31 10211165 c:FRS102 2024-04-01 2025-03-31 10211165 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10211165 c:FullAccounts 2024-04-01 2025-03-31 10211165 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10211165 2 2024-04-01 2025-03-31 10211165 6 2024-04-01 2025-03-31 10211165 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10211165 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 10211165









TWICKENHAM GREEN TAVERNS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
TWICKENHAM GREEN TAVERNS LIMITED
REGISTERED NUMBER: 10211165

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
439,479
500,277

Tangible assets
 5 
1,634,236
733,067

Investments
 6 
3,121,283
101

  
5,194,998
1,233,445

Current assets
  

Stocks
  
255,888
127,532

Debtors: amounts falling due within one year
 7 
925,058
969,607

Cash at bank and in hand
 8 
1,024
259

  
1,181,970
1,097,398

Creditors: amounts falling due within one year
 9 
(3,257,131)
(2,092,544)

Net current liabilities
  
 
 
(2,075,161)
 
 
(995,146)

Total assets less current liabilities
  
3,119,837
238,299

Creditors: amounts falling due after more than one year
 10 
(3,102,552)
(30,447)

Provisions for liabilities
  

Deferred tax
  
(283,566)
(177,252)

  
 
 
(283,566)
 
 
(177,252)

Net (liabilities)/assets
  
(266,281)
30,600


Capital and reserves
  

Called up share capital 
  
300
300

Profit and loss account
  
(266,581)
30,300

  
(266,281)
30,600


Page 1

 
TWICKENHAM GREEN TAVERNS LIMITED
REGISTERED NUMBER: 10211165
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




R C Morgan
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Twickenham Green Taverns Limited is a private company, limited by shares, domiciled in England and Wales, registration number 10211165. The registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of running public houses and bars.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10 years
Plant and machinery
-
5 years
Fixtures and fittings
-
10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 6

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the
Page 7

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)

transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 266 (2024 - 96).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
607,982



At 31 March 2025

607,982



Amortisation


At 1 April 2024
107,705


Charge for the year on owned assets
60,798



At 31 March 2025

168,503



Net book value



At 31 March 2025
439,479



At 31 March 2024
500,277



Page 8

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2024
413,934
21,030
728,397
1,163,361


Additions
297,180
-
755,878
1,053,058



At 31 March 2025

711,114
21,030
1,484,275
2,216,419



Depreciation


At 1 April 2024
151,898
20,799
257,597
430,294


Charge for the year on owned assets
52,886
231
98,772
151,889



At 31 March 2025

204,784
21,030
356,369
582,183



Net book value



At 31 March 2025
506,330
-
1,127,906
1,634,236



At 31 March 2024
262,036
231
470,800
733,067


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
101


Additions
3,121,182



At 31 March 2025
3,121,283




Page 9

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
-
1,502

Amounts owed by group undertakings
300,314
467,771

Amounts owed by joint ventures and associated undertakings
67,994
92,406

Other debtors
548,817
407,928

Prepayments and accrued income
7,933
-

925,058
969,607



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,024
259

Less: bank overdrafts
(7)
(7)

1,017
252



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
7
7

Trade creditors
1,034,653
701,092

Amounts owed to group undertakings
171,412
65,937

Amounts owed to associates
2,000
-

Corporation tax
53,874
53,874

Other taxation and social security
645,251
392,470

Other creditors
1,169,514
774,699

Accruals and deferred income
180,420
104,465

3,257,131
2,092,544


Page 10

 
TWICKENHAM GREEN TAVERNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,500
12,500

Other creditors
3,100,052
17,947

3,102,552
30,447



11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£



Amounts falling due 2-5 years

Bank loans
2,500
12,500


2,500
12,500


2,500
12,500


 
Page 11