Company registration number 10357400 (England and Wales)
Kreate Many Limited
Financial Statements
For The Year Ended 31 December 2024
Pages For Filing With Registrar
Kreate Many Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
Kreate Many Limited
Balance Sheet
As At 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
-
0
-
0
Tangible assets
6
12,993
29,586
Investments
7
-
0
20
12,993
29,606
Current assets
Debtors
8
1,628,922
1,088,962
Cash at bank and in hand
2,109,394
1,212,723
3,738,316
2,301,685
Creditors: amounts falling due within one year
9
(1,725,795)
(854,294)
Net current assets
2,012,521
1,447,391
Total assets less current liabilities
2,025,514
1,476,997
Provisions for liabilities
(3,248)
(7,396)
Net assets
2,022,266
1,469,601
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
2,022,265
1,469,600
Total equity
2,022,266
1,469,601

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 December 2025 and are signed on its behalf by:
Mr O T Burgoyne
Director
Company registration number 10357400 (England and Wales)
Kreate Many Limited
Statement Of Changes In Equity
For The Year Ended 31 December 2024
Page 2
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
848,189
848,190
Year ended 31 December 2023:
Profit and total comprehensive income
-
621,411
621,411
Balance at 31 December 2023
1
1,469,600
1,469,601
Year ended 31 December 2024:
Profit and total comprehensive income
-
552,665
552,665
Balance at 31 December 2024
1
2,022,265
2,022,266
Kreate Many Limited
Notes To The Financial Statements
For The Year Ended 31 December 2024
Page 3
1
Accounting policies
Company information

Kreate Many Limited is a private company limited by shares incorporated in England and Wales. The registered office is Blue Fin Building, 110 Southwark Street, London, SE1 0SU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which shall not exceed 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line basis over the life of the lease
Fixtures and fittings
5 Years straight line
Computers
5 Years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 5

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 6
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 7
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition

The company assesses the stage of completion of ongoing projects with regards to income already invoiced and to be invoiced, and establishes whether any provision is to be made in the current year for either services performed before or after the end of the accounting period.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
17
30
4
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
120,525
141,915
Deferred tax
Origination and reversal of timing differences
(4,148)
1,743
Total tax charge
116,377
143,658
Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 8
5
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
10,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
10,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
20,114
93,994
114,108
Additions
-
0
3,254
3,254
Disposals
(20,114)
(74,264)
(94,378)
At 31 December 2024
-
0
22,984
22,984
Depreciation and impairment
At 1 January 2024
20,114
64,408
84,522
Depreciation charged in the year
-
0
9,905
9,905
Eliminated in respect of disposals
(20,114)
(64,322)
(84,436)
At 31 December 2024
-
0
9,991
9,991
Carrying amount
At 31 December 2024
-
0
12,993
12,993
At 31 December 2023
-
0
29,586
29,586
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
-
0
20
Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
7
Fixed asset investments
(Continued)
Page 9
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 January 2024
20
Disposals
(20)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
20

During the year Kreate Many Limited disposed of its shareholding in Kreate Retail Limited for a cash consideration of £210,000.

8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,532,696
1,016,738
Amounts owed by group undertakings
54,333
-
0
Other debtors
41,893
72,224
1,628,922
1,088,962
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
140,291
149,195
Amounts owed to group undertakings
-
0
37,712
Corporation tax
121,480
141,915
Other taxation and social security
107,565
150,949
Other creditors
1,356,459
374,523
1,725,795
854,294
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
Kreate Many Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 10
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Athos Louca FCCA, ICPAC
Statutory Auditor:
Loucas
Date of audit report:
29 December 2025
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Other related parties
257,341
1,521,232
2,505,177
3,304,828

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
1,041,480
879,054

The amounts outstanding are unsecured, interest free and repayable on demand.

13
Parent company

The parent company of Kreate Many Ltd is Sidekick Live Ltd and its registered office is Blue Fin Building 3rd Floor, 110 Southwark Street, London, SE1 0SU.

The smallest and largest company in which the reporting entity is consolidated into is Stagwell Inc. Stagwell Inc are also the ultimate controlling party. Copies of the consolidated accounts can be obtained from their registered office at One World Trade Centre, Floor 65, New York, 10007.

2024-12-312024-01-01falsefalsefalse29 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr John MccaslinMr Oliver Burgoyne103574002024-01-012024-12-31103574002024-12-31103574002023-12-3110357400core:NetGoodwill2024-12-3110357400core:NetGoodwill2023-12-3110357400core:LandBuildings2024-12-3110357400core:OtherPropertyPlantEquipment2024-12-3110357400core:LandBuildings2023-12-3110357400core:OtherPropertyPlantEquipment2023-12-3110357400core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110357400core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110357400core:CurrentFinancialInstruments2024-12-3110357400core:CurrentFinancialInstruments2023-12-3110357400core:ShareCapital2024-12-3110357400core:ShareCapital2023-12-3110357400core:RetainedEarningsAccumulatedLosses2024-12-3110357400core:RetainedEarningsAccumulatedLosses2023-12-3110357400core:ShareCapital2022-12-3110357400core:RetainedEarningsAccumulatedLosses2022-12-3110357400core:ShareCapitalOrdinaryShareClass12024-12-3110357400core:ShareCapitalOrdinaryShareClass12023-12-3110357400bus:Director22024-01-012024-12-3110357400core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31103574002023-01-012023-12-3110357400core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110357400core:Goodwill2024-01-012024-12-3110357400core:LeaseholdImprovements2024-01-012024-12-3110357400core:FurnitureFittings2024-01-012024-12-3110357400core:ComputerEquipment2024-01-012024-12-3110357400core:UKTax2024-01-012024-12-3110357400core:UKTax2023-01-012023-12-3110357400core:NetGoodwill2023-12-3110357400core:LandBuildings2023-12-3110357400core:OtherPropertyPlantEquipment2023-12-31103574002023-12-3110357400core:LandBuildings2024-01-012024-12-3110357400core:OtherPropertyPlantEquipment2024-01-012024-12-3110357400bus:OrdinaryShareClass12024-01-012024-12-3110357400bus:OrdinaryShareClass12024-12-3110357400bus:OrdinaryShareClass12023-12-3110357400core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3110357400core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-3110357400bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110357400bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110357400bus:FRS1022024-01-012024-12-3110357400bus:Audited2024-01-012024-12-3110357400bus:Director12024-01-012024-12-3110357400bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP