Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-292025-03-292025-03-292024-03-300falsefalseGroup holding company0falsefalse 10661826 2024-03-29 10661826 2024-03-30 2025-03-29 10661826 2023-03-26 2024-03-30 10661826 2025-03-29 10661826 2024-03-30 10661826 2023-03-26 10661826 1 2024-03-30 2025-03-29 10661826 d:Director1 2024-03-30 2025-03-29 10661826 d:Director2 2024-03-30 2025-03-29 10661826 d:Director3 2024-03-30 2025-03-29 10661826 d:Director3 2025-03-29 10661826 d:Director4 2024-03-30 2025-03-29 10661826 d:Director5 2024-03-30 2025-03-29 10661826 d:RegisteredOffice 2024-03-30 2025-03-29 10661826 c:Buildings 2024-03-30 2025-03-29 10661826 c:Buildings c:LongLeaseholdAssets 2024-03-30 2025-03-29 10661826 c:MotorVehicles 2024-03-30 2025-03-29 10661826 c:FurnitureFittings 2024-03-30 2025-03-29 10661826 c:Goodwill 2024-03-30 2025-03-29 10661826 c:CurrentFinancialInstruments 2025-03-29 10661826 c:CurrentFinancialInstruments 2024-03-30 10661826 c:Non-currentFinancialInstruments 2025-03-29 10661826 c:Non-currentFinancialInstruments 2024-03-30 10661826 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-29 10661826 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-30 10661826 c:Non-currentFinancialInstruments c:AfterOneYear 2025-03-29 10661826 c:Non-currentFinancialInstruments c:AfterOneYear 2024-03-30 10661826 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2025-03-29 10661826 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-03-30 10661826 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2025-03-29 10661826 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2024-03-30 10661826 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2025-03-29 10661826 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2024-03-30 10661826 c:ShareCapital 2024-03-30 2025-03-29 10661826 c:ShareCapital 2025-03-29 10661826 c:ShareCapital 2023-03-26 2024-03-30 10661826 c:ShareCapital 2024-03-30 10661826 c:ShareCapital 2023-03-26 10661826 c:RevaluationReserve 2024-03-30 2025-03-29 10661826 c:OtherMiscellaneousReserve 2024-03-30 2025-03-29 10661826 c:RetainedEarningsAccumulatedLosses 2024-03-30 2025-03-29 10661826 c:RetainedEarningsAccumulatedLosses 2025-03-29 10661826 c:RetainedEarningsAccumulatedLosses 2023-03-26 2024-03-30 10661826 c:RetainedEarningsAccumulatedLosses 2024-03-30 10661826 c:RetainedEarningsAccumulatedLosses 2023-03-26 10661826 d:OrdinaryShareClass1 2024-03-30 2025-03-29 10661826 d:OrdinaryShareClass1 2025-03-29 10661826 d:OrdinaryShareClass1 2024-03-30 10661826 d:FRS102 2024-03-30 2025-03-29 10661826 d:Audited 2024-03-30 2025-03-29 10661826 d:FullAccounts 2024-03-30 2025-03-29 10661826 d:PrivateLimitedCompanyLtd 2024-03-30 2025-03-29 10661826 c:Subsidiary1 2025-03-29 10661826 c:Subsidiary1 2024-03-30 2025-03-29 10661826 c:Subsidiary1 1 2024-03-30 2025-03-29 10661826 c:Subsidiary2 2025-03-29 10661826 c:Subsidiary2 2024-03-30 2025-03-29 10661826 c:Subsidiary2 1 2024-03-30 2025-03-29 10661826 c:Subsidiary3 2025-03-29 10661826 c:Subsidiary3 2024-03-30 2025-03-29 10661826 c:Subsidiary3 1 2024-03-30 2025-03-29 10661826 c:Subsidiary4 2025-03-29 10661826 c:Subsidiary4 2024-03-30 2025-03-29 10661826 c:Subsidiary4 1 2024-03-30 2025-03-29 10661826 c:Subsidiary5 2025-03-29 10661826 c:Subsidiary5 2024-03-30 2025-03-29 10661826 c:Subsidiary5 1 2024-03-30 2025-03-29 10661826 c:Subsidiary6 2025-03-29 10661826 c:Subsidiary6 2024-03-30 2025-03-29 10661826 c:Subsidiary6 1 2024-03-30 2025-03-29 10661826 c:Subsidiary8 2025-03-29 10661826 c:Subsidiary8 2024-03-30 2025-03-29 10661826 c:Subsidiary8 1 2024-03-30 2025-03-29 10661826 c:Subsidiary9 2025-03-29 10661826 c:Subsidiary9 2024-03-30 2025-03-29 10661826 c:Subsidiary9 1 2024-03-30 2025-03-29 10661826 c:Subsidiary11 2025-03-29 10661826 c:Subsidiary11 2024-03-30 2025-03-29 10661826 c:Subsidiary11 1 2024-03-30 2025-03-29 10661826 c:Subsidiary12 2025-03-29 10661826 c:Subsidiary12 2024-03-30 2025-03-29 10661826 c:Subsidiary12 1 2024-03-30 2025-03-29 10661826 c:Subsidiary13 2025-03-29 10661826 c:Subsidiary13 2024-03-30 2025-03-29 10661826 c:Subsidiary13 1 2024-03-30 2025-03-29 10661826 c:Subsidiary14 2025-03-29 10661826 c:Subsidiary14 2024-03-30 2025-03-29 10661826 c:Subsidiary14 1 2024-03-30 2025-03-29 10661826 c:Subsidiary15 2025-03-29 10661826 c:Subsidiary15 2024-03-30 2025-03-29 10661826 c:Subsidiary15 1 2024-03-30 2025-03-29 10661826 c:Subsidiary16 2025-03-29 10661826 c:Subsidiary16 2024-03-30 2025-03-29 10661826 c:Subsidiary16 1 2024-03-30 2025-03-29 10661826 c:Subsidiary17 2025-03-29 10661826 c:Subsidiary17 2024-03-30 2025-03-29 10661826 c:Subsidiary17 1 2024-03-30 2025-03-29 10661826 c:Subsidiary18 2025-03-29 10661826 c:Subsidiary18 2024-03-30 2025-03-29 10661826 c:Subsidiary18 1 2024-03-30 2025-03-29 10661826 c:Subsidiary19 2025-03-29 10661826 c:Subsidiary19 2024-03-30 2025-03-29 10661826 c:Subsidiary19 1 2024-03-30 2025-03-29 10661826 c:Subsidiary20 2025-03-29 10661826 c:Subsidiary20 2024-03-30 2025-03-29 10661826 c:Subsidiary20 1 2024-03-30 2025-03-29 10661826 d:Consolidated 2025-03-29 10661826 d:ConsolidatedGroupCompanyAccounts 2024-03-30 2025-03-29 10661826 2 2024-03-30 2025-03-29 10661826 5 2024-03-30 2025-03-29 10661826 6 2024-03-30 2025-03-29 10661826 e:PoundSterling 2024-03-30 2025-03-29 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10661826


BEDS & BARS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

 
BEDS & BARS GROUP LIMITED
 
 
COMPANY INFORMATION


Directors
Mr K C Knowles 
Mr L C Knowles 
Mr A D Searle 
Mr J W Kroezen 




Registered number
10661826



Registered office
Overlord House
1D Colet Gardens

Hammersmith

London

England

W14 9DH




Independent auditors
Xeinadin Audit Limited
Chartered Accountants & Statutory Auditor

Becket House

36 Old Jewry

London

EC2R 8DD





 
BEDS & BARS GROUP LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 5
Directors' Report
6 - 10
Independent Auditors' Report
11 - 14
Consolidated Statement of Comprehensive Income
15 - 16
Consolidated Statement of Financial Position
17 - 18
Company Statement of Financial Position
19
Consolidated Statement of Changes in Equity
20 - 21
Company Statement of Changes in Equity
22 - 23
Consolidated Statement of Cash Flows
24 - 25
Consolidated Analysis of Net Debt
26
Notes to the Financial Statements
27 - 59


 
BEDS & BARS GROUP LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 29 MARCH 2025

Introduction
 
The directors present the strategic report for the period ended 29 March 2025.

Fair review of the business
 
The year to 29th March 2025 started on budget but a combination of factors resulted in a decline in revenue and in EBITDA in the second half of the year.
Whilst our Traditional pubs held up well, our late night venues were impacted by changing work patterns and more restrictive City regulations where the value of the night time economy is increasingly undervalued both in the UK and some European cities. Regulations and city taxes designed to stop the proliferation of Air B&B have a direct impact on our cost base which is increasingly difficult to pass on.
Whilst operational costs were well controlled, fixed costs continued to rise both in the UK and Europe including mandatory wage increases, energy, security and cleaning costs, business rates and CPI lease clauses. Whilst our own booking engine has increased its traction year on year the OTA commissions have continued to edge up.
Our St Christoper’s branded hostels maintained sector leading occupancy levels, but we saw a decline in net bed rate particularly in the second half of the financial year. With over 4000 beds across  the UK and Europe this accounted for 80% of revenue decline.
In the full year to 30th March 2025 revenue fell 9.7% to £65.236m (2024 £72.783m) and a fall in EBITDA to £3.95m (2024: £8.212m)
Our large integrated units, i.e. combined St Christophers Inns hostels and Belushi’s branded bars in London, Edinburgh and European capitals withstood the challenges of  constricted national economies  and still remained both profitable and cash generative on a unit trading basis, but the pressures on the small UK leasehold units outside the city centres were more severely impacted where rising fixed costs are more difficult to absorb. Over the year end we sold 2 lossmaking leaseholds in the UK as we saw little chance of  them returning to trading profit.
We pay tribute to our magnificent staff across the UK and Europe for their flexibility and unfailing commitment as rotas adjust for changing customer behaviours. We believe we have the best team in the sector.
We have been frustrated in our search for additional hostels. The European operators remained more financially buoyant as the EU Governments supported their hospitability business through Covid with grants or low interest loans as opposed to the UK model of expensive short term loans. The tide is gradually turning in Europe where more realistic multiples are now evident.
With these changes in the revenue stream and pressures on our fixed costs it is inevitable that we have to look at our cost base and post year end have implemented a restructure of both our operational model and our HO structure. The key is to keep the balance between costs and guest experience which, on the evidence of guest feed back and ratings we are largely succeeding.
It would be wrong not to note the impact of PE funded players in the market, who have built new hostels from scratch and need to fill those beds, so keeping prices low. We combat that by offering an unforgettable lifetime adventure experience across Europe for both groups and independent travellers. Safe, Secure, Value and Fun: It’s what we do best. 

Page 1

 
BEDS & BARS GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

Principal risks and uncertainties
 
The Beds & Bars group has operated in the hospitality industry for 62 years.
The residual debt burden taken on during and after the Covid pandemic remains a major factor in our decision making process
The major risk within our control is liquidity. The group used all levers to manage the outflow of funds whilst maintaining our capacity to retain key personnel and systems. 
Recruiting and retaining staff has eased further in FY 2025 although we pay a premium for that stability, whilst adding to our staff benefits. We continue to invest in our training programmes underpinning our Investors in People Platinum award.
It has been tough year and FY 2026 will see a further decline in earnings as we realign the cost base of the Group to the revenue streams. The increasing fixed costs of certain units make them marginal and the directors are examining exiting units to reduce debt built up during Covid. 
We are fortunate to have assets to sell and the board is grateful to our sole UK bankers, HSBC, for their continued support and for their flexibility in agreeing revised terms as the financial performance evolves.
As an established player and with the strength of its branded presence and focus on the guest experience Beds and Bars is well placed to protect its unique market position.

Financial risk
 
Beds and Bars has historically funded the development of its business through retained profits and bank facilities. Despite the best endeavours of the board, curtailed trading meant that combined losses of the pandemic years totalled £15.5m which were replaced with both bank and Government backed loans These loans have variable interest rates which track a mixture of UK base rate, SONIA and Euribor. Thus changes in those rates changes the cost of finance and therefore impact net cash, profit and retentions. The group regularly reviews both its interest hedging and currency risk. Our relationship with HSBC as our sole UK banker remains excellent and they are regularly updated with financial performance, forecasts and KPI’s The Group has the benefit of a number of prime UK freehold properties.
The Group is exposed to short term cancellation of bookings. In mitigation, management ensure that a non-refundable deposit is taken at the time of booking and encourages full payment in advance through, amongst other things, the fixing of exchange rates.
Net bed rates across Europe have fallen further in FY 2026. This is industry wide as cut price competition from South East Asia is attracting our knowledgeable and cost conscious global travelling guest. We believe this is likely to remain a pattern for the foreseeable future which means that we have to target our cost base and ensure we offer a premium experience in our culture rich European capitals and major city hostels and bars.

Page 2

 
BEDS & BARS GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

Health and Safety
 
Health and Safety is at the core of our business. The Health and Safety Strategy (H&S Strategy) supports the strategic and operational management of the group and looks to go beyond the traditional role of preventing harm. The H&S Strategy commits the group to continually improve the health and safety environment for its staff and customers. The H&S Strategy is not just about compliance: it is a suite of practical policies keeping all our staff, customers, sub- contractors and visitors safe. It is closely monitored and tested unit by unit and updated as required.
GDPR
The Board believes that the group has robust data protection procedures in place. However this is an ever more complex area and the Group continually reviews and upgrades its defences against attack. In addition to its in house team the Directors engage external consultants to ensure that the group is fully compliant with relevant legislation.
The Group continues to evaluate its data security policies and procedures in accordance with GDPR regulations.
Key Performance Indicators
The board use a number of indicators to track the performance of the company (KPIs). These include, amongst others: weekly turnover, beds sold and net bed rate per unit, accommodation, food and beverage gross margins, revenues by booking channel, EBITDA performance by site and customer review data. The KPIs are reviewed on a weekly and monthly basis and compared to budget and historic performance.

Page 3

 
BEDS & BARS GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

Directors' statement of compliance with duty to promote the success of the Group
 
The board of directors provide the following statement on how they have performed of their statutory duties in accordance with s172(1) of the Companies Act 2006.
The board of Directors of Beds & Bars Group Ltd consider that both individually and together, they have acted in a way that would be most likely to promote the success of the company for the benefit of its members as a whole (having regard to stakeholders and matters set out in s172(1) (a-f) of the Act) in the decisions taken during the year ended 30 March 2024
The likely consequences of any decision in the long term
Consideration of the consequences of any decision in both the short, medium and long term is considered as part of the decision making process.
The interests of the company's employees
The Beds & Bars Group Ltd has continued to invest in people at all levels in the organisation, as we see this as a key factor in maintaining and improving performance in all aspects of the business. The emphasis on internal development through our award-winning footsteps training programme, as well as encouraging employees to take an active role in their career, has helped to ensure ongoing employee engagement and retention. It has also helped to ensure that the majority of our new managers are promoted from within, having successfully come through the training programme. The Beds & Bars Group Ltd has continued to invest in people at all levels in the organisation, as we see this as a key factor in maintaining and improving performance in all aspects of the business. The emphasis on internal development through our award-winning footsteps training programme, as well as encouraging employees to take an active role in their career, has helped to ensure ongoing employee engagement and retention. It has also helped to ensure that the majority of our new managers are promoted from within, having successfully come through the training programme. We have continued to invest in our employees with health schemes and life cover, all of which has contributed to our success in both retaining and recruiting the best employees in the hospitality market.
We are proud of our IIP Platinum award.
The need to foster the company's business relationships with suppliers, customers and others
Our customers are at the heart of everything we do, and our mission is to provide them with a safe, secure, value and fun experience. We conduct regular customer surveys and encourage feedback from industry rating sites in addition to interactions with social media community groups.
Our suppliers and contractors are an integral part of providing a memorable guest experience. We maintain regular transparent communication with our stakeholders and pay to terms. We have nominated responsibility within each of our regions to maintain and enhance our supplier relationships.
The impact of the company's operations on the community and the environment
The impact of our operations on the community and the environment is an important factor managing a consumer lead hospitality group. The board regularly reviews processes and procedures seeking continual improvement and have implemented a number of policies across our hostel and F&B estate to minimise our environmental impact. These initiatives are outlined in more detail in the Directors’ report.
The desirability of the company maintaining a reputation for high standards of business conduct
Our company core values of safe, secure, value and fun are a fundamental part of a family owned business. Our core values include communicating honestly and openly and set the standard for how we maintain high standards of business conduct.
 
Page 4

 
BEDS & BARS GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

The need to act fairly as between members of the company.
The consequences of any decision on all members of the group is considered as part of the decision making process.
 


This report was approved by the board on 29 December 2025 and signed on its behalf.



Mr K C Knowles
Director

Page 5

 
BEDS & BARS GROUP LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 29 MARCH 2025

The directors present their report and the financial statements for the year ended 29 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation and minority interests, amounted to £3,286,721 (2024 - profit £2,874,062).

The results for period are set out on pages 13 to 14. 
The directors did not recommend a dividend during the year.

Directors

The directors who served during the year were:

Mr K C Knowles 
Mr L C Knowles 
Mr M C Roberts (resigned 31 October 2024)
Mr A D Searle 
Mr J W Kroezen 

Page 6

 
BEDS & BARS GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025


Political contributions

The Group paid £nil (2024: £nil) to political donations during the year. 

Engagement with employees

Our engagement with employees are detailed within the strategic report.

Disabled employees

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Qualifying third-party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the period. These provisions remain in force at the reporting date. 

Greenhouse gas emissions, energy consumption and energy efficiency action

The Group has commissioned Energise Limited to conduct and prepare Streamlined Energy and Carbon Reporting (SECR) statement, and this is reproduced below:
Notes

Exclusions
No exclusions have been made within the reporting period.

Page 7

 
BEDS & BARS GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

 ole3bb6.png
Page 8

 
BEDS & BARS GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

ole17a9.png

Page 9

 
BEDS & BARS GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025

Energy efficiency actions

Beds and Bars have implemented Sustainability Champions across their sites, engaging in employee training on sustainable practices and energy efficiency behaviours. The main goal is to improve waste management, promoting recycling across their sites as well as reduce energy usage across the board. Beds and Bars have also improved their energy monitoring by progressing on smart metering. The goal for these objectives is to reduce energy consumption by up to 4%.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:

Auditors

The auditorsXeinadin Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 29 December 2025 and signed on its behalf.
 





Mr K C Knowles
Director

Page 10

 
BEDS & BARS GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BEDS & BARS GROUP LIMITED
 

Opinion


We have audited the financial statements of Beds & Bars Group Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 29 March 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Analysis of Net Debt, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 29 March 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.





Page 11

 
BEDS & BARS GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BEDS & BARS GROUP LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 12

 
BEDS & BARS GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BEDS & BARS GROUP LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance;
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
Enquiry of management and those charged with governance to identify any instances of non-complaince with laws and regulations.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Group is subject to many other laws and regulations where the consequenece of non-compliance could have a material effect on amounts or disclosures in the financial statement, for instance the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, data protection laws, anti-bribery, money laundering, and employment law compliance recognising the nature of the Group's activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, an audit will not detect that breach.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions
Page 13

 
BEDS & BARS GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BEDS & BARS GROUP LIMITED (CONTINUED)


reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. 
We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Karanjit Gill FCCA (Senior Statutory Auditor)
  
for and on behalf of
Xeinadin Audit Limited
 
Chartered Accountants
Statutory Auditor
  
Becket House
36 Old Jewry
London
EC2R 8DD

29 December 2025
Page 14

 
BEDS & BARS GROUP LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 29 MARCH 2025

29 March
29 March
2025
2024
Note
£
£

  

Turnover
 4 
65,236,585
72,783,815

Cost of sales
  
(9,809,105)
(10,535,326)

Gross profit
  
55,427,480
62,248,489

Administrative expenses
  
(54,686,929)
(57,178,300)

Other operating income
 5 
498,333
167,089

Operating profit
 6 
1,238,884
5,237,278

  

Operating profit as above
  
1,238,884
5,237,278

Depreciation of tangible fixed assets
  
2,475,984
2,749,458

Amortisation and impairment of goodwill
  
251,212
241,066

Amortisation of negative goodwill
  
(15,568)
(15,568)

Impairment of fixed assets
  
701,458
-

EBITDA
  
4,651,970
8,212,234

Interest receivable and similar income
 10 
9,045
4,731

Interest payable and similar expenses
 11 
(2,097,375)
(2,193,661)

(Loss)/profit before taxation
  
(849,446)
3,048,348

Tax on (loss)/profit
 12 
(2,198,709)
57,593

(Loss)/profit for the financial year
  
(3,048,155)
3,105,941

  

Currency translation differences
  
(316,391)
(442,420)

Other comprehensive income for the year
  
(316,391)
(442,420)

Total comprehensive income for the year
  
(3,364,546)
2,663,521

(Loss)/profit for the year attributable to:
  

Non-controlling interests
  
344,626
252,267

Owners of the Parent Company
  
(3,392,781)
2,853,674

  
(3,048,155)
3,105,941

Total comprehensive income for the year attributable to:
  

Non-controlling interest
  
238,566
231,879

Owners of the Parent Company
  
(3,603,112)
2,431,642
Page 15

 
BEDS & BARS GROUP LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025


29 March
29 March
2025
2024
Note
£
£

  
(3,364,546)
2,663,521

The notes on pages 27 to 59 form part of these financial statements.

Page 16

 
BEDS & BARS GROUP LIMITED
REGISTERED NUMBER: 10661826

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 29 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 14 
3,901,441
4,223,127

Tangible assets
 15 
34,858,348
37,246,429

  
38,759,789
41,469,556

Current assets
  

Stocks
 17 
427,552
440,937

Debtors
 18 
7,023,485
9,626,329

Cash at bank and in hand
 19 
3,139,536
5,031,832

  
10,590,573
15,099,098

Creditors: amounts falling due within one year
 20 
(17,313,804)
(21,092,236)

Net current liabilities
  
 
 
(6,723,231)
 
 
(5,993,138)

Total assets less current liabilities
  
32,036,558
35,476,418

Creditors: amounts falling due after more than one year
 21 
(23,705,630)
(25,595,688)

Provisions for liabilities
  

Deferred taxation
 23 
(2,325,524)
(511,468)

Other provisions
 24 
-
688

  
 
 
(2,325,524)
 
 
(510,780)

Net assets
  
6,005,404
9,369,950


Capital and reserves
  

Called up share capital 
 25 
313,885
313,885

Revaluation reserve
 26 
8,209,099
8,209,099

Other reserves
 26 
219,916
219,916

Profit and loss account
 26 
(5,732,778)
(2,129,666)

Equity attributable to owners of the Parent Company
  
3,010,122
6,613,234

Non-controlling interests
  
2,995,282
2,756,716

  
6,005,404
9,369,950


Page 17

 
BEDS & BARS GROUP LIMITED
REGISTERED NUMBER: 10661826
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 29 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 December 2025.




Mr K C Knowles
Director

The notes on pages 27 to 59 form part of these financial statements.

Page 18

 
BEDS & BARS GROUP LIMITED
REGISTERED NUMBER: 10661826

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 29 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 16 
1,773,826
1,773,826

  
1,773,826
1,773,826

Current assets
  

Debtors
 18 
1
1

  
1
1

Creditors: amounts falling due within one year
 20 
(179,678)
(1,390,821)

Net current liabilities
  
 
 
(179,677)
 
 
(1,390,820)

Total assets less current liabilities
  
1,594,149
383,006

  

Creditors: amounts falling due after more than one year
 21 
(1,435,922)
(218,891)

  

Net assets
  
158,227
164,115


Capital and reserves
  

Called up share capital 
 25 
313,885
313,885

Profit and loss account
 26 
(155,658)
(149,770)

  
158,227
164,115


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 December 2025.


Mr K C Knowles
Director

The notes on pages 27 to 59 form part of these financial statements.

Page 19
 

 
BEDS & BARS GROUP LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 MARCH 2025



Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity


£
£
£
£
£
£
£


At 30 March 2024
313,885
8,209,099
219,916
(2,129,666)
6,613,234
2,756,716
9,369,950



Comprehensive income for the year


Loss for the year

-
-
-
(3,392,781)
(3,392,781)
344,626
(3,048,155)


Currency translation differences
-
-
-
(210,331)
(210,331)
(106,060)
(316,391)



Other comprehensive income for the year
-
-
-
(210,331)
(210,331)
(106,060)
(316,391)



Total comprehensive income for the year
-
-
-
(3,603,112)
(3,603,112)
238,566
(3,364,546)



Total transactions with owners
-
-
-
-
-
-
-



At 29 March 2025
313,885
8,209,099
219,916
(5,732,778)
3,010,122
2,995,282
6,005,404



The notes on pages 27 to 59 form part of these financial statements.

Page 20

 

 
BEDS & BARS GROUP LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2024



Called up share capital
Revaluation reserve
Other reserves
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity


£
£
£
£
£
£
£


At 31 March 2023
313,885
8,209,099
219,916
(4,561,308)
4,181,592
2,524,837
6,706,429



Comprehensive income for the period


Profit for the period

-
-
-
2,853,674
2,853,674
252,267
3,105,941


Currency translation differences
-
-
-
(422,032)
(422,032)
(20,388)
(442,420)



Other comprehensive income for the period
-
-
-
(422,032)
(422,032)
(20,388)
(442,420)



Total comprehensive income for the period
-
-
-
2,431,642
2,431,642
231,879
2,663,521



Total transactions with owners
-
-
-
-
-
-
-



At 29 March 2024
313,885
8,209,099
219,916
(2,129,666)
6,613,234
2,756,716
9,369,950



The notes on pages 27 to 59 form part of these financial statements.

Page 21
 
BEDS & BARS GROUP LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 29 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 30 March 2024
313,885
(149,770)
164,115


Comprehensive income for the period

Loss for the year

-
(5,888)
(5,888)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(5,888)
(5,888)


Total transactions with owners
-
-
-


At 29 March 2025
313,885
(155,658)
158,227


The notes on pages 27 to 59 form part of these financial statements.

Page 22

 
BEDS & BARS GROUP LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 31 March 2023
313,885
(138,161)
175,724


Comprehensive income for the period

Loss for the period

-
(11,609)
(11,609)


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
(11,609)
(11,609)


Total transactions with owners
-
-
-


At 29 March 2024
313,885
(149,770)
164,115


The notes on pages 27 to 59 form part of these financial statements.

Page 23

 
BEDS & BARS GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 29 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(3,048,155)
3,105,941

Adjustments for:

Amortisation of intangible assets
235,644
241,066

Depreciation of tangible assets
2,475,984
2,749,458

Government grants
(23,871)
-

Interest paid
2,097,375
2,193,661

Interest received
(9,045)
(4,731)

Taxation charge
2,198,709
(57,593)

Decrease in stocks
13,385
11,618

Decrease/(increase) in debtors
2,513,141
(1,650,606)

(Decrease) in creditors
(4,692,265)
(616,493)

Increase/(decrease) in provisions
688
(688)

Revaluation of fixed assets
701,458
-

Corporation tax (paid)
(1,263,903)
(946,093)

Net cash generated from operating activities

1,199,145
5,025,540


Cash flows from investing activities

Purchase of tangible fixed assets
(1,062,034)
(2,875,657)

Sale of tangible fixed assets
137,914
-

Government grants received
23,871
-

Interest received
9,045
4,731

HP interest paid
-
(885)

Net cash from investing activities

(891,204)
(2,871,811)

Cash flows from financing activities

Repayment of loans
(2,497,336)
(3,623,460)

Repayment of other loans
(248,888)
(155,927)

Repayment of/new finance leases
(20,633)
(6,826)

Interest paid
(2,097,375)
(2,192,776)

Net cash used in financing activities
(4,864,232)
(5,978,989)

Net (decrease) in cash and cash equivalents
(4,556,291)
(3,825,260)

Cash and cash equivalents at beginning of year
4,249,497
8,966,134

Foreign exchange gains and losses
3,507
(891,377)

Cash and cash equivalents at the end of year
(303,287)
4,249,497

Page 24

 
BEDS & BARS GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 29 MARCH 2025


2025
2024

£
£


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,139,536
5,031,832

Bank overdrafts
(3,442,823)
(782,335)

(303,287)
4,249,497


The notes on pages 27 to 59 form part of these financial statements.

Page 25

 
BEDS & BARS GROUP LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 29 MARCH 2025




At 30 March 2024
Cash flows
At 29 March 2025
£

£

£

Cash at bank and in hand

5,031,832

(1,892,296)

3,139,536

Bank overdrafts

(782,335)

(2,660,488)

(3,442,823)

Debt due after 1 year

(25,374,297)

1,671,167

(23,703,130)

Debt due within 1 year

(2,786,792)

1,075,057

(1,711,735)

Finance leases

(20,633)

20,633

-


(23,932,225)
(1,785,927)
(25,718,152)

The notes on pages 27 to 59 form part of these financial statements.

Page 26

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

1.


General information

Beds & Bars Group Limited ("the company") is a private company limited by shares and is registered and incorporated in England and Wales. The address of the registered office is Overlord House, 1D Colet Gardens, Hammersmith, London, England, W14 9DH.
The group consists of Beds & Bars Group Limited and all of its subsidiaries. 
The company's and the group's principal activities and nature of its operations are disclosed in the Directors' Report. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Group is not entitled to take the Qualifying Entity exemptions detailed in paragraph 1.12 of FRS 102 however the company in its individual financial statements has taken advantage of the following disclosure exemptions:
  - The requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv).
  - The requirements of Section 7 Statement of Cash Flows and Section 3 Financial
    statements presentation paragraph 3.17(d).
  - The requirements of Section 11 paragraphs 11.39 to 11.48A and Section 12 paragraphs
    12.26 to 12.29A providing the equivalent disclosures required by this FRS are included in
    the consolidated financial statements of the group in which the entity is consolidated.
  - The requirement of Section 33 Related Party Disclosures paragraph 33.7.

Page 27

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

  
2.2

Basis of consolidation

The consolidated financial statements incorporate those of Beds & Bars Group Limited and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method, except where stated below. Their results are incorporated from the date that control passes.
The company acquired 100% of the ordinary share capital of Beds & Bars Limited in a share for share exchange as part of a group reconstruction on 30 March 2017. As the business combination meets the definition of a group reconstruction, Beds & Bars Group Limited has applied merger accounting under section 19 of FRS 102 where the controlling party was the same before and after the transaction. In line with the requirement of merger accounting the consolidated financial statements have been prepared as if the group had always been in existence.
The requirements of merger accounting state that the difference, if any, between the nominal value of the shares issued plus the fair value of any other consideration given, and the nominal value of the shares received in exchange shall be shown as a movement on other reserves in the consolidated financial statements. Any existing balances on the share premium account of the new subsidiary shall be brought in by being shown as a movement on other reserves. These movements shall be shown in the statement of changes in equity.
The directors consider it is appropriate to use merger accounting to present consolidated information for the group as if the new legal structure had always existed. This will be necessary to ensure that the shareholders receive useful information about their investment on an ongoing basis, recognising that there has been no change in the substance of their investment.
The directors consider that the alternative approach of acquisition accounting, with the restatement of separable assets and liabilities to fair values, the creation of goodwill and inclusion of post reorganisation results only, would not give a true and fair view of the group results and financial position. The substance of the transaction was not the acquisition of a business but a group reconstruction under which a new holding company has been established with the former controlling party of Beds & Bars Limited having the same control in the new holding company as they had previously held in Beds & Bars Limited. The directors consider that it is not practicable to quantify the effect of this departure from the requirements of the Companies Act 2006.
All financial statements are made up to 29 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Outside the requirements of merger accounting, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
 
Page 28

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)


Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

 
2.3

Going concern

The financial statements are prepared on a going concern basis.
The financial position of the group together with its current liquidity and future cash projections have been reviewed by the directors. Year on year trading performance has been cash negative  and that has continued into FY 2026.
Post the FY 2025 year end the group has  sold or is in the process of selling loss making or marginal assets for £3.0m which HSBC have agreed to release into cash flow whilst a further unit in the UK is close to completion which will significantly reduce bank debt. HSBC have agreed a further £1m overdraft pending these sales being completed. Sale of these units has a positive impact on EBITDA as they were either lossmaking or made a minimal contribution whilst absorbing disproportionate management time and cost. HSBC have shown continued support during the year and shown no indication of taking any action on the breach of the loan covenants.
Post year end our insurers have made an interim payment of £2.750m against our total  covid claim of £5.8m. As with any insurance claim the timing and quantum of a further settlement is uncertain but our loss adjusters believe the principle has been set and the full claim is valid.
The group has signed a range of contracts to streamline the group management structure which is well underway and will be significantly implemented for the start of the 2027 financial year.
Having considered the potential risks and evolving global economic environment the directors have a reasonable expectation that the group will maintain the support of HSBC as its bankers and have adequate resources to meet its commitments for the foreseeable future.
Based on the foregoing the directors believe that it remains appropriate to adopt the going concern basis of accounting in preparing the financial statements.

  
2.4

Turnover

Turnover is recognised at the fair value of consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. 
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. 

Page 29

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

  
2.5

Franchising income

On entering an arrangement with the group, a franchisee pays an initial setup fee. This is used to cover the group's cost in the initial setup of the franchisee on the advertising platforms, setup of a website on behalf of the franchisee, and such other initial services as the company agrees. Turnover is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable. 
The group charges commission on the bookings made through the group's website within the agent relationship with the franchisee. In the event that a booking is cancelled, the group's commission element is not refundable. Therefore, commission is recognised on the date that the booking is made. 
The company recognises revenue in respect of management charges receivable from its associated undertakings. Turnover is recognised when the company becomes entitled to receive the revenue under the intercompany arrangement.

 
2.6

Foreign currency translation

Functional and presentation currency

The Group's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 30

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

 
2.7

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Consolidated Statement of Comprehensive Income in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 31

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.14

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 32

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Over 50 years
Long-term leasehold property
-
Over an average leasehold length of 10 - 50 years
Motor vehicles
-
Over 4 years
Fixtures and fittings
-
Over 5 or 10 years depending on the useful life of the assets

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.16

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.17

Valuation of investments

In the separate accounts of the company, interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss. 
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.  

Page 33

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

 
2.18

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.19

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.20

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.21

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.22

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 34

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

  
2.23

Financial instruments

The group has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.  
Financial instruments are recognised when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors, loans to fellow group companies, and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other creditors, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Decrecognition of financial liabilities 
Financial liabilities are derecognised when, and only when, the group's contractual obligations are discharged, cancelled, or they expire.
Equity instruments
Equity instruments issued by the group are recorded at the fair value of proceeds received, net of
direct issue costs.

  
2.24

Employee benefits

The cost of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Page 35

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

2.Accounting policies (continued)

  
2.25

Finance leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Page 36

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affect only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements 
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:
Lease categorisation
In categorising leases as finance leases or operating leases, management makes judgements as to whether significant risks and rewards of ownership have transferred to the group as lessee, or the lessee, where the company is a lessor. 

Valuation of freehold and leasehold property
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent impairment losses. The fair value of land and buildings is usually recognised to be their market value.

Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Impairment of assets 
The recoverable amount of goodwill is based on value in use which requires estimates in respect of the allocation of goodwill to cash generating units, the future cashflows and an appropriate discount rate. The key inputs to the value in use calculations are the discount rate and the future earnings growth.
Following their review, the directors have determined that no impairment is necessary (2024 - nil). The carrying value of goodwill at the year end was £4,072,686 (2024 - £4,409,940).

Valuation of stock
The stock is valued at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO). Estimates are made for potential write-downs to net realisable value based on current market conditions, customer demand, and the age of inventory. These estimates are subject to change based on future events and circumstances.

Page 37

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


29 March
29 March
2025
2024
£
£

Sales of food and beverages
26,804,758
29,164,802

Sales of accomodation and ancilliary services
38,348,670
41,797,571

Other sales
83,157
1,821,442

65,236,585
72,783,815


Analysis of turnover by country of destination:

29 March
29 March
2025
2024
£
£

United Kingdom
22,246,259
24,512,671

Rest of Europe
42,990,326
48,271,144

65,236,585
72,783,815



5.


Other operating income

29 March
29 March
2025
2024
£
£

Other operating income
474,462
167,089

European government grants receivable
23,871
-

498,333
167,089


Page 38

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

6.


Operating profit

The operating profit is stated after charging:

29 March
29 March
2025
2024
£
£

Exchange differences
(227,715)
199,820

Depreciation of owned tangible fixed assets
2,475,984
2,737,737

Depreciation of tangible fixed assets held under finance leases
-
11,722

Amortisation of intangible assets
251,212
241,066

Release of negative goodwill
(15,568)
(15,568)

Other operating lease rentals
10,195,275
9,505,027


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


29 March
29 March
2025
2024
£
£


Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
20,000
20,000

Audit of financial statements of the company's subsidiaries
40,000
40,000

Fees payable to the Company's auditors and their associates in connection with the non-audit services:

Accounts preparation and tax computation
15,000
15,000

Page 39

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
22,260,770
25,273,600

Social security costs
843,799
849,913

Cost of defined contribution scheme
136,390
132,654

23,240,959
26,256,167


The average monthly number of employees, including the directors, during the year was as follows:


       29 March
        29 March
        2025
        2024
            No.
            No.







Management
85
81



Operational staff
571
641



Administration
51
51

707
773

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL)

9.


Directors' remuneration

29 March
29 March
2025
2024
£
£

Directors' emoluments
679,361
790,412

Group contributions to defined contribution pension schemes
3,412
3,963

682,773
794,375


During the year retirement benefits were accruing to 3 directors (2024 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £459,327 (2024 - £471,495).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £1,321 (2024 - £1,211).

Page 40

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

10.


Interest receivable

29 March
29 March
2025
2024
£
£


Other interest receivable
9,045
4,731

9,045
4,731


11.


Interest payable and similar expenses

29 March
29 March
2025
2024
£
£


Bank interest payable
2,081,712
2,103,695

Other loan interest payable
15,663
89,081

Finance leases and hire purchase contracts
-
885

2,097,375
2,193,661

Page 41

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

12.


Taxation


29 March
29 March
2025
2024
£
£

Corporation tax


Current tax on profits for the year
(17,757)
(6)

Adjustments in respect of previous periods
-
(7,753)


(17,757)
(7,759)

Foreign tax


Foreign tax on income for the year
441,569
126,661

441,569
126,661

Total current tax
423,812
118,902

Deferred tax


Origination and reversal of timing differences
1,774,897
(137,079)

Adjustments in relation to prior year
-
(39,416)

Total deferred tax
1,774,897
(176,495)


Total Tax charge for the period
2,198,709
(57,593)
Page 42

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

29 March
29 March
2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(849,446)
3,048,348


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(212,362)
762,087

Effects of:


Expenses not deductible for tax purposes
127,497
20,702

Fixed asset differences
(1,037,352)
-

Capital gains/(losses)
(59,250)
-

Adjustments to tax charge in respect of prior periods
-
(7,753)

Remeasurement of deferred tax for changes in tax rates
-
(39,416)

Foreign tax and other movements
250,689
(793,213)

Movement in deferred tax not recognised
3,129,487
-

Total tax charge for the year/period
2,198,709
(57,593)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The loss after tax of the parent Company for the year/period was £5,888 (2024 - loss £11,609).

Page 43

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

14.


Intangible assets

Group





Goodwill
Negative goodwill
Total

£
£
£



Cost


At 30 March 2024
7,727,700
(467,035)
7,260,665


Foreign exchange movement
(157,256)
-
(157,256)



At 29 March 2025

7,570,444
(467,035)
7,103,409



Amortisation


At 30 March 2024
3,317,760
(280,222)
3,037,538


Charge for the year on owned assets
251,212
(15,568)
235,644


Foreign exchange movement
(71,214)
-
(71,214)



At 29 March 2025

3,497,758
(295,790)
3,201,968



Net book value



At 29 March 2025
4,072,686
(171,245)
3,901,441



At 29 March 2024
4,409,940
(186,813)
4,223,127



The company had no intangible fixed assets at 29 March 2025.

Page 44

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

15.


Tangible fixed assets

Group






Freehold property
Long-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 30 March 2024
20,010,724
22,365,960
281,985
16,477,265
59,135,934


Additions
-
96,683
146,548
818,803
1,062,034


Disposals
-
(201,160)
-
-
(201,160)


Revaluations
(701,458)
-
-
-
(701,458)


Exchange adjustments
(14,110)
(130,856)
(123)
(266,996)
(412,085)



At 29 March 2025

19,295,156
22,130,627
428,410
17,029,072
58,883,265



Depreciation


At 30 March 2024
1,988,140
9,869,549
280,861
9,750,955
21,889,505


Charge for the year on owned assets
177,795
659,971
37,638
1,600,580
2,475,984


Disposals
-
(63,246)
-
-
(63,246)


Exchange adjustments
(16,816)
(87,116)
-
(173,394)
(277,326)



At 29 March 2025

2,149,119
10,379,158
318,499
11,178,141
24,024,917



Net book value



At 29 March 2025
17,146,037
11,751,469
109,911
5,850,931
34,858,348



At 29 March 2024
18,022,584
12,496,411
1,124
6,726,310
37,246,429

The company had no tangible fixed assets at 29 March 2025.
The fair value of the Group's freehold properties has been arrived at on the basis of a valuation carried out at1 May 2025 by Davis Coffer Lyons, RICS Registered Valuers. The directors consider the above valuation to be a fair representation of the property's fair value at 29 March 2025.
The valuations conform to International Valuation Standards and were based on recent market transactions on arm's length terms for similar properties. 

Page 45

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

           15.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
17,146,037
18,022,584

Long leasehold
11,751,469
12,496,411

28,897,506
30,518,995




If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£

Group


Cost
9,737,655
9,737,655

Accumulated depreciation
(1,149,820)
(1,077,200)

Net book value
8,587,835
8,660,455

Page 46

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

16.


Fixed asset investments


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Beds & Bars Limited
a
Licence public houses with ancillary budget accomodation
Ordinary
100%
St Christopher's Holdings Limited *
a
Dormant holding company
Ordinary
100%
St Christopher's (Amsterdam) BV *
b
Licence public houses with ancillary budget accomodation
Ordinary
100%
St Christopher's Bruges BV *
c
Licence public houses with ancillary budget accomodation
Ordinary
100%
St Christopher's Berlin GmbH *
d
Licence public houses with ancillary budget accomodation
Ordinary
100%
St Christopher's Inns Limited*
a
Property holding company
Ordinary
100%
Crossgate BV *
c
Licence public houses with ancillary budget accomodation
Ordinary
100%
Hotel Winston BV *
b
Licence public houses with ancillary budget accommodation
Ordinary
100%
St Christopher's (Paris) SAS*
f
Licence public houses with ancillary budget accommodation
Ordinary
100%
Literas y Bares *
g
Licence public houses with ancillary budget accommodation
Ordinary
100%
Beds and Bars Franchise Limited *
a
Franchising
Ordinary
100%
Flying Pig UK Limited *
a
Holding company
Ordinary
13%
Flying Pig Headoffice BV *
b
Holding company
Ordinary
13%
Flying Pig Downtown BV *
h
Licence public houses with ancillary budget accommodation
Ordinary
13%
Flying Pig Palace BV *
h
Licence public houses with ancillary budget accommodation
Ordinary
13%
Interpub Limited *
a
Licence public houses with ancillary budget accommodation
Ordinary
100%
Beds & Bars (UK) Limited *
a
Dormant
Ordinary
100%
St Christopher's Vienna *
e
Licence public houses with ancillary budget accommodation
Ordinary
100%

Page 47

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025
Subsidiary undertakings (continued)

Registered office addresses:
a.   1D Colet Gardens, Hammersmith, London, England, W14 9DH
b.   Warmoesstraat 129, 1012JA Amsterdam, Netherlands
c.   133-137 Langestrat, Bruges, 8000, Belgium
d.   Rosa-Luxemburg Strasse 39-41, 10178 Berlin, Germany
e.   Columbusgasse 16, 1100 Wien, Sitz in politischer Gemeinde Wien
f.   159 Rue de Crimee, 75019 Paris, France
g.   Avda. Insitulo Obrero 20, zip code/CP: 46013, Valencia, Spain
h.   Nieuwendijk 100, 1012 MR Amsterdam, Netherlands
* These are indirect subsidiaries of Beds & Bars Group Limited.
Flying Pig UK Limited and its three wholly owned subsidiaries, Flying Pig Headoffice BV, Flying Pig Downtown BV and Flying Pig Uptown BV, have been determined by the directors to be companies under common control and are managed on a unified basis with that of Beds & Bars Limited and its subsidiaries. Consequently the entities are included within the consolidated financial statements of Beds & Bars Group Limited.

Page 48

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025
Subsidiary undertakings (continued)

The aggregate of the share capital and reserves as at 29 March 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Beds & Bars Limited
2,549,727
757,139

St Christopher's Holdings Limited *
955,326
-

St Christopher's (Amsterdam) BV *
(2,834,763)
(45,745)

St Christopher's Bruges BV *
279,540
25,637

St Christopher's Berlin GmbH *
264,912
(107,105)

St Christopher's Inns Limited*
9,174,569
953,059

Crossgate BV *
(1,380,476)
(62,077)

Hotel Winston BV *
10,966,668
485,793

St Christopher's (Paris) SAS*
2,661,856
(99,738)

Literas y Bares *
1,895,001
201,283

Beds and Bars Franchise Limited *
596,541
43,168

Flying Pig UK Limited *
764,018
-

Flying Pig Headoffice BV *
(16,574,714)
(1,482,420)

Flying Pig Downtown BV *
15,232,668
1,382,950

Flying Pig Palace BV *
9,020,652
495,592

Interpub Limited *
(11,394,600)
(5,546,442)

Beds & Bars (UK) Limited *
2
-

St Christopher's Vienna *
704,862
(88,362)


17.


Stocks

Group
Group
2025
2024
£
£

Raw materials and consumables
14,810
99,227

Finished goods and goods for resale
412,742
341,710

427,552
440,937


Page 49

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

18.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
627,355
834,496
1
1

627,355
834,496
1
1

Due within one year

Trade debtors
89,733
295,835
-
-

Other debtors
4,429,994
3,384,147
-
-

Prepayments and accrued income
1,297,588
3,698,205
-
-

Tax recoverable
578,815
1,413,646
-
-

7,023,485
9,626,329
1
1



19.


Cash and cash equivalents

Group
Group
2025
2024
£
£

Cash at bank and in hand
3,139,536
5,031,832

Less: bank overdrafts
(3,442,823)
(782,335)

(303,287)
4,249,497


Page 50

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

20.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
3,442,823
782,335
-
-

Bank loans
1,711,735
2,343,782
-
-

Other loans
-
443,010
-
-

Trade creditors
818,156
4,324,487
-
-

Amounts owed to group undertakings
-
-
-
1,211,143

Corporation tax
-
677,385
-
-

Other taxation and social security
1,819,709
3,163,006
-
-

Obligations under finance lease and hire purchase contracts
-
20,633
-
-

Other creditors
2,331,702
3,752,082
179,678
179,678

Accruals and deferred income
7,189,679
5,585,516
-
-

17,313,804
21,092,236
179,678
1,390,821


Bank overdraft is secured through an unlimited multilateral guarantee with HSBC, given by Beds & Bars Limited, Flying Pig UK Limited, Interpub Limited, St Christopher's Holdings Limited, St Christopher's Inns Limited, Beds & Bars Group Limited, Beds & Bars (UK) Limited, St Christophers (Amsterdam) B.V.

Page 51

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

21.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
22,837,306
24,702,595
-
-

Other loans
865,824
671,702
56,257
-

Amounts owed to group undertakings
-
-
1,379,665
-

Other creditors
2,500
221,391
-
218,891

23,705,630
25,595,688
1,435,922
218,891


Within other creditors there are amounts repayable by monthly instalments ending March 2026. At the period end an amount of £235,935 (2024: £398,568) was owed and £179,678 (2024: £179,678) is included in amounts due within one year, and £56,257 (2024: £218,891) is included in amounts due after more than one year.
The group's preference 5% shares carry the right to a fixed dividend of 5% of the par value per annum. These shares do not carry any rights in respect of voting or capital. The preference shares have been classified as liabilities on the basis that they have a fixed income.


The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:
Group
Group
2025
2024
£
£


Repayable by instalments
-
1,247,321

Repayable other than by instalments
9,390,461
10,188,984

9,390,461
11,436,305



Page 52

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

22.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
1,711,735
2,343,782
-
-

Other loans
-
443,010
-
-


1,711,735
2,786,792
-
-

Amounts falling due 1-2 years

Bank loans
2,945,903
2,263,981
-
-

Other loans
865,824
94,497
56,257
-


3,811,727
2,358,478
56,257
-

Amounts falling due 2-5 years

Bank loans
10,500,942
11,002,309
-
-

Other loans
-
256,542
-
-


10,500,942
11,258,851
-
-

Amounts falling due after more than 5 years

Bank loans
9,390,461
11,436,305
-
-

Other loans
-
320,663
-
-

9,390,461
11,756,968
-
-

25,414,865
28,161,089
56,257
-


Page 53

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025
 
22.Loans (continued)

Bank loans
In March 2015 Interpub Limited entered into an agreement with HSBC Bank plc. As at the period end an amount of £7,291,100 (2024: £7,678,160) was owed to HSBC Bank plc. Interest is payable at 2.5% per annum over the Bank of England base rate. The loan is repayable by monthly instalments with a bullet payment due at the end of the term of the loan in March 2030. The loan is secured by a first legal charge over certain freehold and leasehold properties owned by Interpub Limited and St Christopher’s Inns Limited together with fixed and floating charges over the trade and assets of the company and various group companies.
In December 2016, Interpub Limited entered into a further agreement with HSBC Bank Plc for a loan facility of £4,200,000. As at the period end an amount of £3,669,745 (2024: £3,865,731) was owed   to HSBC Bank plc. Interest is payable at 2.5% per annum over the Bank of England base rate. The loan is repayable by monthly instalments with a bullet payment due at the end of the term of the loan in March 2030. The loan is secured by a first legal charge over certain freehold and leasehold properties owned by Interpub Limited and St Christopher’s Inns Limited together with fixed and floating charges over the trade and assets of the company and various group companies.
In August 2018, Interpub Limited entered into a further agreement with HSBC Bank Plc for a drawdown facility of up to £5,000,000. As at the year end an amount of £3,971,204 (2024: £4,182,057) was owed to HSBC Bank Plc. Interest is payable at 2.5% per annum over the Bank of  England base rate. The loan is repayable by monthly instalments with a bullet payment due at the end of the term of the loan in March 2030. The loan is secured by a first legal charge over certain freehold and leasehold properties owned by Interpub Limited and St Christopher’s Inns Limited together with fixed and floating charges over the trade and assets of the company and various group companies.
In February 2022, Interpub Limited entered into a further agreement with HSBC Bank plc for a Recovery Loan Scheme Loan Agreement of £10,000,000. As at year end an amount of £8,176,048 (2024: £8,767,600) was owed to HSBC Bank plc. Interest is payable at 3.85% per annum over the Bank of England base rate. The loan is repayable by monthly instalments with a bullet payment due at the end of the term of the loan in March 2028.
St Christopher’s Paris sas entered into an agreement with BNP Paribas for a Covid related loan of €3,000,000. As at year end an amount of £809,567 (2024: £1,484,185) was owed to BNP Paribas. Interest is payable at 2.20% per annum. The loan is repayable by quarterly instalments over the term of the loan ending in May 2026.
Literas y Bares SL entered into an agreement with Sabadell for a Covid related loan of €200,000. As at year end an amount of £62,445 (2024: £120,660) was owed to Sabadell. Interest is payable at 1.75% per annum. The loan is repayable by monthly instalments over the term of the loan ending in May 2028.
Literas y Bares SL entered into an agreement with BVBA for a Covid related loan of €250,000. As at year end an amount of £122,344 (2024: £184,752) was owed to BVBA. Interest is payable at 1.5% per annum. The loan is repayable by monthly instalments over the term of the loan ending in June 2030.
St Christopher’s (Berlin) GmBH entered into an agreement with Berliner Sparkasse for a Covid related loan of €450,000. As at year end an amount of £269,518
 (2023: £324,686) was owed to Berliner Sparkasse. Interest is payable at 3.00% per annum. The loan is repayable by quarterly instalments over the term of the loan ending in December 2030.
St Christopher’s Bruges NV entered into an agreement with ING Bruges for a Covid related loan of €110,000. As at year end an amount of £9,745 (2024: £42,232) was owed to ING Bruges. Interest is payable at 2.25% per annum. The loan is repayable by monthly instalments over the term of the loan
Page 54

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025
 
22.Loans (continued)


23.


Deferred taxation


Group



2025
2024


£

£






At beginning of year
(511,468)
(687,963)


Charged to the profit or loss
(1,814,056)
176,495



At end of year
(2,325,524)
(511,468)

Company


2025
2024






At end of year
-
-
The provision for deferred taxation is made up as follows:

Group
Group
2025
2024
£
£

Accelerated capital allowances and tax losses
(2,325,524)
(511,468)

(2,325,524)
(511,468)

Page 55

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

24.


Provisions


Group



Other provision

£





At 30 March 2024
(688)


Charged to profit or loss
688



At 29 March 2025
-

Page 56

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

           24.Provisions (continued)


25.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



313,885 (2024 - 313,885) Ordinary shares of £1.00 each
313,885
313,885



26.


Reserves

Revaluation reserve

The revaluation reserve represents the cumulative revaluation gains and losses in respect of land and buildings, except revaluation gains and losses recognised in profit or loss.

Other reserves

The other reserve represents the result of merger accounting following a group reconstruction which has been recognised based on the difference between the nominal value of the shares issued plus the fair value of any other consideration given, and the nominal value of the shares received in exchange.

Profit and loss account

The profit and loss account represents cumulative profit and loss net of distributions to owners.


27.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £136,390 (2024 - £132,654). Contributions totalling £80,489 (2024 - £66,779) were payable to the fund at the reporting date and are included in creditors.

Page 57

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025

28.


Commitments under operating leases

At 29 March 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
8,007,752
8,228,566

Later than 1 year and not later than 5 years
28,172,247
31,212,160

Later than 5 years
30,534,314
37,164,691

66,714,313
76,605,417


29.Financial commitments, guarantees and contingent liabilities 

The Company and Group have various commitments under the security arrangements for borrowings. See note 21 for details of the arrangements. The directors do not consider it likely that any liability will arise as a result of these arrangements.


30.


Related party transactions

Remuneration of key management personnel
The remuneration of key management personnel of the Group is as follows:


2025
2024
£
£

Aggregate compensation
1,315,054
1,538,743
1,315,054
1,538,743


31.


Transactions with related parties

At the year end the Group owed £5,611 (2024: £17,499) to Keith Knowles, Director.







Page 58

 
BEDS & BARS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH 2025



Amounts owed to related parties

2025
2024
£
£

Group


Entities over which the group has control, joint control or significant
6,526,628
3,628,432

Company


Entities over which the group has control, joint control or significant
-
-




32.


Post balance sheet events

The directors have concluded that no material events have occurred since the date of approval of these financial statements that would affect the financial statements of the Company.


33.


Controlling party

The ultimate controlling party is Mr K C Knowles.

 
Page 59