IRIS Accounts Production v25.4.0.155 10973786 Board of Directors Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 30.12.25 false true false false true false Auditors Opinion Ordinary 0.01000 B Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh109737862024-03-31109737862025-03-31109737862024-04-012025-03-31109737862023-03-31109737862023-04-012024-03-31109737862024-03-3110973786ns15:EnglandWales2024-04-012025-03-3110973786ns14:PoundSterling2024-04-012025-03-3110973786ns10:Director12024-04-012025-03-3110973786ns10:Director22024-04-012025-03-3110973786ns10:Director32024-04-012025-03-3110973786ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110973786ns10:SmallEntities2024-04-012025-03-3110973786ns10:Audited2024-04-012025-03-3110973786ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3110973786ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110973786ns10:FullAccounts2024-04-012025-03-3110973786ns10:OrdinaryShareClass12024-04-012025-03-3110973786ns10:OrdinaryShareClass22024-04-012025-03-3110973786ns10:RegisteredOffice2024-04-012025-03-3110973786ns5:CurrentFinancialInstruments2025-03-3110973786ns5:CurrentFinancialInstruments2024-03-3110973786ns5:ShareCapital2025-03-3110973786ns5:ShareCapital2024-03-3110973786ns5:RetainedEarningsAccumulatedLosses2025-03-3110973786ns5:RetainedEarningsAccumulatedLosses2024-03-3110973786ns5:LandBuildings2024-04-012025-03-3110973786ns5:PlantMachinery2024-04-012025-03-3110973786ns5:LandBuildings2024-03-3110973786ns5:PlantMachinery2024-03-3110973786ns5:LandBuildings2025-03-3110973786ns5:PlantMachinery2025-03-3110973786ns5:LandBuildings2024-03-3110973786ns5:PlantMachinery2024-03-3110973786ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110973786ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3110973786ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-03-3110973786ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-03-3110973786ns5:CurrentFinancialInstruments2024-04-012025-03-3110973786ns10:OrdinaryShareClass12025-03-3110973786ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 10973786 (England and Wales)















Financial Statements for the Year Ended 31 March 2025

for

Junkyard Golf Club (Liverpool) Limited

Junkyard Golf Club (Liverpool) Limited (Registered number: 10973786)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Junkyard Golf Club (Liverpool) Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: L B Higginson
M Lake
J P Murphy





REGISTERED OFFICE: M.01 Tomorrow
Blue
MediaCityUK
Salford
M50 2AB





REGISTERED NUMBER: 10973786 (England and Wales)





AUDITORS: Sumer Auditco Limited
Fourth Floor
Unit 5B
The Parklands
Bolton
BL6 4SD

Junkyard Golf Club (Liverpool) Limited (Registered number: 10973786)

Statement of Financial Position
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 500,151 537,891

CURRENT ASSETS
Stocks 21,632 22,655
Debtors 5 1,136,748 1,220,520
Prepayments and accrued income 131,392 104,666
Cash at bank 14,477 77,158
1,304,249 1,424,999
CREDITORS
Amounts falling due within one year 6 746,543 788,020
NET CURRENT ASSETS 557,706 636,979
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,057,857

1,174,870

PROVISIONS FOR LIABILITIES 43,491 48,555
NET ASSETS 1,014,366 1,126,315

CAPITAL AND RESERVES
Called up share capital 9 200 200
Retained earnings 1,014,166 1,126,115
SHAREHOLDERS' FUNDS 1,014,366 1,126,315

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by:




L B Higginson - Director M Lake - Director




J P Murphy - Director


Junkyard Golf Club (Liverpool) Limited (Registered number: 10973786)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Junkyard Golf Club (Liverpool) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statement have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Turnover
Turnover is recognised when, and to the extent that, the company obtains the right to consideration. The point of recognition is after the service has been performed, when the risk and rewards associated with the goods/services have been transferred or in accordance with contractual terms. Turnover excludes value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 4% on cost
Plant and machinery etc - 25% on reducing balance, 20% on cost and 4% on cost

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
A full years depreciation is accounted for in the year of acquisition and none in the year of disposal.

Stocks
Stocks are stated at the lower of cost and estimated selling price, less costs to complete and sell. Cost comprises of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cost is calculated using the FIFO method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price, less costs to complete and sell, is recognised as an impairment loss in the profit or loss. Reversals of impairment losses are also recognised in the profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Junkyard Golf Club (Liverpool) Limited (Registered number: 10973786)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2024 - 34 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 436,498 511,999 948,497
Additions - 8,603 8,603
At 31 March 2025 436,498 520,602 957,100
DEPRECIATION
At 1 April 2024 92,848 317,758 410,606
Charge for year 17,460 28,883 46,343
At 31 March 2025 110,308 346,641 456,949
NET BOOK VALUE
At 31 March 2025 326,190 173,961 500,151
At 31 March 2024 343,650 194,241 537,891

5. DEBTORS
31.3.25 31.3.24
£    £   
Amounts falling due within one year:
Trade debtors 7,610 58,747
Amounts owed by group undertakings 1,020,013 1,053,773
Other debtors 1,125 -
1,028,748 1,112,520

Amounts falling due after more than one year:
Other debtors 108,000 108,000

Aggregate amounts 1,136,748 1,220,520

Junkyard Golf Club (Liverpool) Limited (Registered number: 10973786)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 270,882 293,311
Taxation and social security 318,025 476,411
Other creditors 157,636 18,298
746,543 788,020

Included within other creditors is £145 (2024 : £145) that was due to companies related through common directorship.

7. LEASING AGREEMENTS
Operating lease commitments - 2025 - £630,000 (2024 - £810,000)

8. SECURED DEBTS

The companies assets were secured by a fixed and floating charge held by Barclays Bank PLC. This charge was satisfied on 20 November 2025.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
10,000 Ordinary 0.01 100 100
10,000 B Ordinary 0.01 100 100
200 200

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nilesh Modhvadia (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12. PARENT COMPANY

The parent company of Junkyard Golf Club (Liverpool) Limited is Junkyard Golf Club Limited who prepare consolidated accounts.
The registered office of Junkyard Golf Club Limited is M.01 Tomorrow, Blue, Mediacityuk, England, M50 2AB.