2024-04-012025-03-312025-03-31false11541809TEMPLE VAPES LTD2025-12-3047789falseiso4217:GBPxbrli:pure115418092024-03-31115418092025-03-31115418092024-04-012025-03-31115418092023-03-31115418092024-03-31115418092023-04-012024-03-3111541809bus:SmallEntities2024-04-012025-03-3111541809bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3111541809bus:FullAccounts2024-04-012025-03-3111541809bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111541809core:WithinOneYear2025-03-3111541809core:AfterOneYear2025-03-3111541809core:WithinOneYear2024-03-3111541809core:AfterOneYear2024-03-3111541809core:ShareCapital2025-03-3111541809core:SharePremium2025-03-3111541809core:RevaluationReserve2025-03-3111541809core:OtherReservesSubtotal2025-03-3111541809core:RetainedEarningsAccumulatedLosses2025-03-3111541809core:ShareCapital2024-03-3111541809core:SharePremium2024-03-3111541809core:RevaluationReserve2024-03-3111541809core:OtherReservesSubtotal2024-03-3111541809core:RetainedEarningsAccumulatedLosses2024-03-3111541809core:LandBuildings2025-03-3111541809core:PlantMachinery2025-03-3111541809core:Vehicles2025-03-3111541809core:FurnitureFittings2025-03-3111541809core:OfficeEquipment2025-03-3111541809core:NetGoodwill2025-03-3111541809core:IntangibleAssetsOtherThanGoodwill2025-03-3111541809core:ListedExchangeTraded2025-03-3111541809core:UnlistedNon-exchangeTraded2025-03-3111541809core:LandBuildings2024-03-3111541809core:PlantMachinery2024-03-3111541809core:Vehicles2024-03-3111541809core:FurnitureFittings2024-03-3111541809core:OfficeEquipment2024-03-3111541809core:NetGoodwill2024-03-3111541809core:IntangibleAssetsOtherThanGoodwill2024-03-3111541809core:ListedExchangeTraded2024-03-3111541809core:UnlistedNon-exchangeTraded2024-03-3111541809core:LandBuildings2024-04-012025-03-3111541809core:PlantMachinery2024-04-012025-03-3111541809core:Vehicles2024-04-012025-03-3111541809core:FurnitureFittings2024-04-012025-03-3111541809core:OfficeEquipment2024-04-012025-03-3111541809core:NetGoodwill2024-04-012025-03-3111541809core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111541809core:ListedExchangeTraded2024-04-012025-03-3111541809core:UnlistedNon-exchangeTraded2024-04-012025-03-3111541809core:MoreThanFiveYears2024-04-012025-03-3111541809core:Non-currentFinancialInstruments2025-03-3111541809core:Non-currentFinancialInstruments2024-03-3111541809dpl:CostSales2024-04-012025-03-3111541809dpl:DistributionCosts2024-04-012025-03-3111541809core:LandBuildings2024-04-012025-03-3111541809core:PlantMachinery2024-04-012025-03-3111541809core:Vehicles2024-04-012025-03-3111541809core:FurnitureFittings2024-04-012025-03-3111541809core:OfficeEquipment2024-04-012025-03-3111541809dpl:AdministrativeExpenses2024-04-012025-03-3111541809core:NetGoodwill2024-04-012025-03-3111541809core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111541809dpl:GroupUndertakings2024-04-012025-03-3111541809dpl:ParticipatingInterests2024-04-012025-03-3111541809dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3111541809core:ListedExchangeTraded2024-04-012025-03-3111541809dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3111541809core:UnlistedNon-exchangeTraded2024-04-012025-03-3111541809dpl:CostSales2023-04-012024-03-3111541809dpl:DistributionCosts2023-04-012024-03-3111541809core:LandBuildings2023-04-012024-03-3111541809core:PlantMachinery2023-04-012024-03-3111541809core:Vehicles2023-04-012024-03-3111541809core:FurnitureFittings2023-04-012024-03-3111541809core:OfficeEquipment2023-04-012024-03-3111541809dpl:AdministrativeExpenses2023-04-012024-03-3111541809core:NetGoodwill2023-04-012024-03-3111541809core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3111541809dpl:GroupUndertakings2023-04-012024-03-3111541809dpl:ParticipatingInterests2023-04-012024-03-3111541809dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3111541809core:ListedExchangeTraded2023-04-012024-03-3111541809dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3111541809core:UnlistedNon-exchangeTraded2023-04-012024-03-3111541809core:NetGoodwill2025-03-3111541809core:IntangibleAssetsOtherThanGoodwill2025-03-3111541809core:LandBuildings2025-03-3111541809core:PlantMachinery2025-03-3111541809core:Vehicles2025-03-3111541809core:FurnitureFittings2025-03-3111541809core:OfficeEquipment2025-03-3111541809core:AfterOneYear2025-03-3111541809core:WithinOneYear2025-03-3111541809core:ListedExchangeTraded2025-03-3111541809core:UnlistedNon-exchangeTraded2025-03-3111541809core:ShareCapital2025-03-3111541809core:SharePremium2025-03-3111541809core:RevaluationReserve2025-03-3111541809core:OtherReservesSubtotal2025-03-3111541809core:RetainedEarningsAccumulatedLosses2025-03-3111541809core:NetGoodwill2024-03-3111541809core:IntangibleAssetsOtherThanGoodwill2024-03-3111541809core:LandBuildings2024-03-3111541809core:PlantMachinery2024-03-3111541809core:Vehicles2024-03-3111541809core:FurnitureFittings2024-03-3111541809core:OfficeEquipment2024-03-3111541809core:AfterOneYear2024-03-3111541809core:WithinOneYear2024-03-3111541809core:ListedExchangeTraded2024-03-3111541809core:UnlistedNon-exchangeTraded2024-03-3111541809core:ShareCapital2024-03-3111541809core:SharePremium2024-03-3111541809core:RevaluationReserve2024-03-3111541809core:OtherReservesSubtotal2024-03-3111541809core:RetainedEarningsAccumulatedLosses2024-03-3111541809core:NetGoodwill2023-03-3111541809core:IntangibleAssetsOtherThanGoodwill2023-03-3111541809core:LandBuildings2023-03-3111541809core:PlantMachinery2023-03-3111541809core:Vehicles2023-03-3111541809core:FurnitureFittings2023-03-3111541809core:OfficeEquipment2023-03-3111541809core:AfterOneYear2023-03-3111541809core:WithinOneYear2023-03-3111541809core:ListedExchangeTraded2023-03-3111541809core:UnlistedNon-exchangeTraded2023-03-3111541809core:ShareCapital2023-03-3111541809core:SharePremium2023-03-3111541809core:RevaluationReserve2023-03-3111541809core:OtherReservesSubtotal2023-03-3111541809core:RetainedEarningsAccumulatedLosses2023-03-3111541809core:AfterOneYear2024-04-012025-03-3111541809core:WithinOneYear2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111541809core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3111541809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3111541809core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3111541809core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3111541809core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3111541809bus:Director12024-04-012025-03-31

TEMPLE VAPES LTD

Registered Number
11541809
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

TEMPLE VAPES LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

R M Williamson

Registered Address

12 Limehurst Square
Northampton
NN5 6LP

Registered Number

11541809 (England and Wales)
TEMPLE VAPES LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets317,00418,687
17,00418,687
Current assets
Stocks415,20015,200
Debtors10,5008,000
Cash at bank and on hand7,92011,170
33,62034,370
Creditors amounts falling due within one year5(44,013)(49,010)
Net current assets (liabilities)(10,393)(14,640)
Total assets less current liabilities6,6114,047
Creditors amounts falling due after one year6(1,894)(9,703)
Net assets4,717(5,656)
Capital and reserves
Called up share capital44
Profit and loss account4,713(5,660)
Shareholders' funds4,717(5,656)
The financial statements were approved and authorised for issue by the Director on 30 December 2025, and are signed on its behalf by:
R M Williamson
Director
Registered Company No. 11541809
TEMPLE VAPES LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Land and buildings-20
Office Equipment25-
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year75
3.Tangible fixed assets

Land & buildings

Office Equipment

Total

£££
Cost or valuation
At 01 April 2416,31811,38727,705
At 31 March 2516,31811,38727,705
Depreciation and impairment
At 01 April 245338,4859,018
Charge for year8168671,683
At 31 March 251,3499,35210,701
Net book value
At 31 March 2514,9692,03517,004
At 31 March 2415,7852,90218,687
4.Stocks

2025

2024

££
Finished goods15,20015,200
Total15,20015,200
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables5471,779
Bank borrowings and overdrafts7,5137,513
Taxation and social security21,99627,112
Other creditors11,84310,931
Accrued liabilities and deferred income2,1141,675
Total44,01349,010
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts1,8949,703
Total1,8949,703