2024-04-01 2025-03-31 false Capium Accounts Production 1.1 11645899 2024-04-01 2025-03-31 11645899 bus:FullAccounts 2024-04-01 2025-03-31 11645899 bus:FRS102 2024-04-01 2025-03-31 11645899 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11645899 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11645899 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11645899 2024-04-01 2025-03-31 11645899 2025-03-31 11645899 bus:RegisteredOffice 2024-04-01 2025-03-31 11645899 core:WithinOneYear 2025-03-31 11645899 core:AfterOneYear 2025-03-31 11645899 1 2024-04-01 2025-03-31 11645899 bus:Director1 2024-04-01 2025-03-31 11645899 bus:Director1 2025-03-31 11645899 bus:Director1 2023-04-01 2024-03-31 11645899 bus:Director2 2024-04-01 2025-03-31 11645899 bus:Director2 2025-03-31 11645899 bus:Director2 2023-04-01 2024-03-31 11645899 bus:Director3 2024-04-01 2025-03-31 11645899 bus:Director3 2025-03-31 11645899 bus:Director3 2023-04-01 2024-03-31 11645899 bus:Director4 2024-04-01 2025-03-31 11645899 bus:Director4 2025-03-31 11645899 bus:Director4 2023-04-01 2024-03-31 11645899 bus:Director5 2024-04-01 2025-03-31 11645899 bus:Director5 2025-03-31 11645899 bus:Director5 2023-04-01 2024-03-31 11645899 2023-04-01 11645899 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 11645899 2023-04-01 2024-03-31 11645899 2024-03-31 11645899 core:WithinOneYear 2024-03-31 11645899 core:AfterOneYear 2024-03-31 11645899 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 11645899 core:PlantMachinery 2024-04-01 2025-03-31 11645899 core:PlantMachinery 2025-03-31 11645899 core:PlantMachinery 2024-03-31 11645899 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 11645899 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 11645899 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 11645899 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 11645899 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 11645899 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 11645899 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 11645899 core:Non-currentFinancialInstruments 2025-03-31 11645899 core:Non-currentFinancialInstruments 2024-03-31 11645899 core:RetainedEarningsAccumulatedLosses 2025-03-31 11645899 core:RetainedEarningsAccumulatedLosses 2024-03-31 11645899 dpl:Item1 2024-04-01 11645899 dpl:Item1 2025-03-31 11645899 dpl:Item1 2023-04-01 11645899 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 11645899
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 March 2025

for

FELIXSTOWE HYDROCYCLE LTD

Directors William Jolly
John Patrick
Andrew Williams
Keith Leddington-Hill
Andrew Francis
Registered Number 11645899
Registered Office 3 Brickfields Business Park
Old Stowmarket Road, Woolpit
Bury St Edmunds
IP30 9QS
Accountants Quove Accounting Ltd
3 Brickfields Business Park
Old Stowmarket Road, Woolpit
Bury St Edmunds
IP30 9QS
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 901,781    1,007,791 
901,781    1,007,791 
Current assets      
Debtors 4 185,961    102,130 
Cash at bank and in hand 62,713    66,276 
248,674    168,406 
Creditors: amount falling due within one year 5 (76,800)   (129,552)
Net current assets 171,874    38,854 
 
Total assets less current liabilities 1,073,655    1,046,645 
Creditors: amount falling due after more than one year 6 (1,458,613)   (1,444,901)
Net assets (384,958)   (398,256)
 

Capital and reserves
     
Profit and loss account (384,958)   (398,256)
Members' funds (384,958)   (398,256)
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 28 October 2025 and were signed on its behalf by:


-------------------------------
John Patrick
Director
2
General Information
Felixstowe Hydrocycle Ltd is a private company, limited by guarantee, registered in England and Wales, registration number 11645899, registration address 3 Brickfields Business Park, Old Stowmarket Road, Woolpit, Bury St Edmunds, IP30 9QS.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company has sufficient funding and that it is well placed to manage its business risks successfully.  The shareholders of the company have lent money to the company to enable it to build its infrastructure and these loans are intended to be repaid only when the company's cashflows permit.
Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 5-25 years Straight Line
2.

Average number of employees


Average number of employees during the year was 0 (2024 : 0).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Total
  £   £
At 01 April 2024 1,268,146    1,268,146 
Additions  
Disposals  
At 31 March 2025 1,268,146    1,268,146 
Depreciation
At 01 April 2024 260,355    260,355 
Charge for year 106,010    106,010 
On disposals  
At 31 March 2025 366,365    366,365 
Net book values
Closing balance as at 31 March 2025 901,781    901,781 
Opening balance as at 01 April 2024 1,007,791    1,007,791 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 183,000    98,000 
VAT 2,961    4,130 
185,961    102,130 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 1,800   
Accrued Expenses 14,412    129,552 
Loans from Members 60,588   
76,800    129,552 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Accrued Expenses 149,621   
Deferred Grants 679,969    755,290 
Loans from Members 629,023    689,611 
1,458,613    1,444,901 

7.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2025
£
 2024
£
 2025
£
 2024
£
Members(689,611)(689,611)
Sustainable Water Solutions LLP(18,000)(1,800)

The following members advanced loans to the company in the year ended 31 March 2021 which remain outstanding:- WO & PO Jolly £214,204 Home Farm Nacton £220,816 GH & JG Paul £149,082 David Langmead £65,000 Wm Kerr Farms Ltd £14,000 J Hollingsworth & Sons £26,509 Interest has been accrued but not paid on these loans totalling £34,480, in addition to the amount accrued not paid in previous years of £129,552. Sales of water have been made to the members as follows:- WO & PO Jolly £56,038 (outstanding at the year end) Home Farm Nacton £57,736 (outstanding at the year end) GH & JG Paul £39,057 (outstanding at the year end) David Langmead - £16,981 (outstanding at the year end) Wm Kerr Farms Ltd £3,396 (£6,396 outstanding at the year end) J Hollingsworth & Sons £6,792 (outstanding at the year end)
8.

Company Limited by Guarantee

The company is limited by guarantee and therefore has no shares.  At the Balance Sheet date there were 5 members, all of whom have guaranteed £1 each in the event of failure of the company.
3